OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Unrestricted Unrestricted
funds funds
2023 2022
Notes 6 6
Investments 3 510,051 272,343
~Edit
Raising funds 4 39.068 39,061
Charitable
activities
5 337,573 370,931
Total expenditure 376,641 409,992
Net gains/(losses) on investments 9 (3,490,070) 3,477,367
Net movement in funds (3,356,660) 3,339,718
Fund balances at 1 April 2022 16,559,772 13,223.555
Fund balances at 31 INarch 2023 13,203,112 16,563,273

2023 2022
Notes 2 6
Fixed assets
investments 12,445,932 16,103,445
Current assets
Cash at bank and in hand 763,480 468,994
Creditors: amounts faging due within
one year 12 (6,300) (9,166)
Net current assets 757,180 459,828
Total assets less current liabilities 13,203,112 16,563,273
Income funds
Unrestricted
funds
13,203,112 16,563,273
13,203,112 16,563,273

2023 2022
Notes f 6
Cash flows from operating activities
Cash absorbed
by operations
14 (379,507) (409,321)
Investing activities
Purchase of investments (196,853) (512,463)
Proceeds from disposal of investments 360,795
Investment income received 510,051 272,343
Net cash generated
from/(used
in)
investing activities 673,993 (240,120)
Net cash used in financing activities
Net increase/(decrease)
in
cash and cash
equivalents 294,486 (649,441)
Cash and cash equivalents
at beginning
ofyear 468,994 1,118,435
Cash and cash equivalents at end of year 763,480 468,994

Unrestricted Unrestricted
funds funds
2023 2022
6 6
Income from listed investments 508,936 272,343
Interest receivable 1,115
510,051 272,343

Unrestricted Unrestricted
funds funds
2023 2022
6
Investment management 39,068 39,061
39,068 39,061
Support Support
costs costs
2023f 2022
6
Grants to institutions:
Tempus
Novo (No. 1157079)
20,000 20,000
Sightsavers
(No. 207544)
20,000 20,000
Together We Learn (No. 1165953) 20,000 10,000
Team Domenica (No. 1165494) 20,000 20,000
The David Shepherd
Wildlife Foundation
(No.1106893) 20,000 20,000
The Felix Project (No. 1168183) 30,000 30,000
Hospice in the Weald (No. 280276) 10,000 10,000
Lads need Dada C.I.C (Company No. 9626924) 20,000 20,000
The Prince's Trust (No. 1079675) 40,000 40,000
Double Impact Projects (No. 1139865) 20,000 20,000
The Jericho Foundation
(No. 1037084)
20,000 20,000
Samaritans
(No. 219432)
10,000 10,000
Mind (No. 219630) 20,000 20,000
Purple Shoots Business Lending (No. 1155365) 20,000 20,000
Other 40,000 80,000
330,000 360,000

Support costs
Support Governance 2023 2022
costs costs
f f f f
Exchange (gains)/losses (3) (3) 1,044
Audit fees 6,960 6,960 6,960
Accountancy 616 616 2,927
/,573 7,573 10,931
Analysed between
Charitable activities 7,573 7,573 10,931

Unrestricted
Unrestricted
Unrestricted
Unrestricted
funds funds
2023
f
2022
f
(3,490,070) 3,477,367

Listed
investments
5
Cost orvaluation
At 1 April 2022 16,103,445
Additions 196,853
Valuation changes (3,490,070)
Disposals (364,296)
At 31 March 2023 12,445,932
Carrying amount
At 31 March 2023 12,445,932
At 31 March 2022 16,103,445

Creditors: amounts
f
alling due within one year
2023
6
2022f
Other creditors 1,291
Accruals and deferred income 6,300 7,875
6,300 9,166

14 Cash generated
from
operations operations 2023 2022
6 2
(Deficit)rsurpus
for the
year (3,356,660) 3,339,718
Adjustments
for:
Investment
income recognised
in statement offinancial activities (510,051) (272,343)
Fair value gains and losses on investments 3,490,070 (3,477,367)
Movements
in working
capital:
(Decrease)lincrease
in
creditors (2,866) 671
Cash absorbed
by operations
(379,507) (409,321)
15 Analysis ofchanges in net funds