| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2023 | 2022 | ||||
| Notes | 6 | 6 | |||
| Investments | 3 | 510,051 | 272,343 | ||
| ~Edit | |||||
| Raising funds | 4 | 39.068 | 39,061 | ||
| Charitable activities |
5 | 337,573 | 370,931 | ||
| Total expenditure | 376,641 | 409,992 | |||
| Net gains/(losses) | on investments | 9 | (3,490,070) | 3,477,367 | |
| Net movement | in | funds | (3,356,660) | 3,339,718 | |
| Fund balances | at 1 April 2022 | 16,559,772 | 13,223.555 | ||
| Fund balances | at | 31 INarch 2023 | 13,203,112 | 16,563,273 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Notes | 2 | 6 | |||
| Fixed assets | |||||
| investments | 12,445,932 | 16,103,445 | |||
| Current assets | |||||
| Cash at bank and in | hand | 763,480 | 468,994 | ||
| Creditors: amounts | faging due within | ||||
| one year | 12 | (6,300) | (9,166) | ||
| Net current assets | 757,180 | 459,828 | |||
| Total assets less current | liabilities | 13,203,112 | 16,563,273 | ||
| Income funds | |||||
| Unrestricted funds |
13,203,112 | 16,563,273 | |||
| 13,203,112 | 16,563,273 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | f | 6 | |||||
| Cash flows from operating | activities | ||||||
| Cash absorbed by operations |
14 | (379,507) | (409,321) | ||||
| Investing | activities | ||||||
| Purchase | of investments | (196,853) | (512,463) | ||||
| Proceeds | from disposal of investments | 360,795 | |||||
| Investment | income received | 510,051 | 272,343 | ||||
| Net cash | generated from/(used in) |
||||||
| investing | activities | 673,993 | (240,120) | ||||
| Net cash | used in financing | activities | |||||
| Net increase/(decrease) in |
cash and | cash | |||||
| equivalents | 294,486 | (649,441) | |||||
| Cash and | cash equivalents at beginning |
ofyear | 468,994 | 1,118,435 | |||
| Cash and | cash equivalents | at end of | year | 763,480 | 468,994 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| 6 | 6 | ||
| Income | from listed investments | 508,936 | 272,343 |
| Interest | receivable | 1,115 | |
| 510,051 | 272,343 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| 6 | |||
| Investment | management | 39,068 | 39,061 |
| 39,068 | 39,061 |
| Support | Support | |||
|---|---|---|---|---|
| costs | costs | |||
| 2023f | 2022 6 |
|||
| Grants to institutions: | ||||
| Tempus Novo (No. 1157079) |
20,000 | 20,000 | ||
| Sightsavers (No. 207544) |
20,000 | 20,000 | ||
| Together We Learn (No. 1165953) | 20,000 | 10,000 | ||
| Team Domenica (No. 1165494) | 20,000 | 20,000 | ||
| The David Shepherd Wildlife Foundation |
(No.1106893) | 20,000 | 20,000 | |
| The Felix Project (No. 1168183) | 30,000 | 30,000 | ||
| Hospice in the Weald (No. 280276) | 10,000 | 10,000 | ||
| Lads need Dada C.I.C (Company | No. 9626924) | 20,000 | 20,000 | |
| The Prince's Trust (No. 1079675) | 40,000 | 40,000 | ||
| Double Impact Projects (No. 1139865) | 20,000 | 20,000 | ||
| The Jericho Foundation (No. 1037084) |
20,000 | 20,000 | ||
| Samaritans (No. 219432) |
10,000 | 10,000 | ||
| Mind (No. 219630) | 20,000 | 20,000 | ||
| Purple Shoots Business Lending | (No. 1155365) | 20,000 | 20,000 | |
| Other | 40,000 | 80,000 | ||
| 330,000 | 360,000 |
| Support | costs | ||||
|---|---|---|---|---|---|
| Support | Governance | 2023 | 2022 | ||
| costs | costs | ||||
| f | f | f | f | ||
| Exchange | (gains)/losses | (3) | (3) | 1,044 | |
| Audit fees | 6,960 | 6,960 | 6,960 | ||
| Accountancy | 616 | 616 | 2,927 | ||
| /,573 | 7,573 | 10,931 | |||
| Analysed | between | ||||
| Charitable | activities | 7,573 | 7,573 | 10,931 |
| Unrestricted Unrestricted |
Unrestricted Unrestricted |
|---|---|
| funds | funds |
| 2023 f |
2022 f |
| (3,490,070) | 3,477,367 |
| Listed | ||
|---|---|---|
| investments | ||
| 5 | ||
| Cost orvaluation | ||
| At 1 April | 2022 | 16,103,445 |
| Additions | 196,853 | |
| Valuation | changes | (3,490,070) |
| Disposals | (364,296) | |
| At 31 March 2023 | 12,445,932 | |
| Carrying | amount | |
| At 31 March 2023 | 12,445,932 | |
| At 31 March 2022 | 16,103,445 |
| Creditors: amounts f |
alling due within one year | ||
|---|---|---|---|
| 2023 6 |
2022f | ||
| Other creditors | 1,291 | ||
| Accruals and deferred | income | 6,300 | 7,875 |
| 6,300 | 9,166 |
| 14 | Cash generated from |
operations | operations | 2023 | 2022 | |
|---|---|---|---|---|---|---|
| 6 | 2 | |||||
| (Deficit)rsurpus for the |
year | (3,356,660) | 3,339,718 | |||
| Adjustments for: |
||||||
| Investment income recognised |
in statement | offinancial activities | (510,051) | (272,343) | ||
| Fair value gains and losses on | investments | 3,490,070 | (3,477,367) | |||
| Movements in working |
capital: | |||||
| (Decrease)lincrease in |
creditors | (2,866) | 671 | |||
| Cash absorbed by operations |
(379,507) | (409,321) | ||||
| 15 | Analysis ofchanges | in net funds |