OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Trustees'
Annual
Report
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial State2410ments

Notes Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021 2021 2021 26th April
2019to 30'"
June 2020
Income and Endowments
from
Donations 2a 10,921 10,921 455
Charitable
activities
2b 49,601 49,601 35,794
Other trading
activities
2G 30
Total income 10,921 49,601 60,522 36,279
Expenditure
on
Charitable
activities
4,425 47,421 51,846 23,618
Total expenditure 4,425 47„421 51,846 23,618
Net (expenditure)/income,
net movement
in funds
6,496 2,180 8,676 12,661
Total funds brought forward 8, 9 (375) 13,036 12,661
Total funds carried forward 7 - 9 6,121 15,216 21 337 12,661

Notes 30+June 2021 30~June 2020
Fixed assets
Tangible fixed assets 20,843 1,792
Current assets
Debtors 1,000
Cash at bank and in hand 644 11,394
1,644 11,394
Current
liabilities
Creditors.. amounts
due within one year
falling {1,160) {525}
Net current assets 494
Total assets less current 21 337
liabilities
Funds:
Unrestricted
funds
Restricted
funds
7, 8
7,9
6,121
15,216
(375)
13,036
21,337
Approved
by Trustees on
r)r&aKR
Wl
.8...Q.............,...

2. Income and endowments
f
ro m:
Unrestricted Restricted Total Total
Funds Funds Funds Funds
26'" April
2021 2021 2021 2019to 30m
June 2020
a. Donations
and legacies
F F
Donations 10,921 10,921 455
Income from donations
and
legacies in 2020 comprised f455 for unrestricted
funds and
anil related to restricted
funds
b. Charitable
activities
Croft Community 400 400
Duchy ofLancaster Benevolent
Fund
4,800 4,800
Eleanor Rathbone
Charitable
Trust 4,000 4,000
John Moores Foundation 2,000
LCR Cares- Covid-19 Community
Support
Fund
4,550 4,550 5,000
LCVS Community
Impact Fund
3,000 3,000 1,000
National
Lottery —Awards
for
All 9,995
National
Lottery Community
Covid-19 Support
Fund 22,451 22,451 12,399
National
Lottery Community
Power to Change
Fund 10,000 10,000
Neighbourly
Community
Fund
400 400 400
P H Holt Foundation 5,000
49,601 49,601 35,794

analysed
as follo
ws:
2021 26'" April
2019to 30'"
June 2020
Direct' Charitable Expenditure: E
Room hire 500
Activities 4,446
Volunteer expenses 1,800 2,220
Food 25,007 9,253
Equipment 1,473 16
School wear 956 86
29,236 16,521
Support and governance costs:
Office cost 621 357
Building
running
costs 5,583 1,524
Insurance 245
Sundry expenses 258 160
Travel expenses 5,670 2,853
Donations 65 260
Leaflet and web design costs 872
Accountancy 625 525
Depreciation 9,543 546
22,610 7,097
Total expenditure
activities
on charitable 51,846 23,618

. Tangible fixed assets
Computer Fixtures Leasehold Total
Cost Equipment
f
8 Fittings Improvements
F
E
As at 1"July 2020 2,338 2,338
Additions
during
the year
169 2,425 26,000 28,594
Balance as at 30'" June 2021 2,507 2,425 26,000 30,932
Accumulated
Depreciation
As at 1"July 2020
546 546
Charge for the year 392 485 8,666 9,543
Balance as at 30'" June 2021 938 485 8,666 10,089
Net Book Value at 30'" June 2021 1,569 1,940 17,334 20,843
Net Book Value at 30'" June 2020 1,792 1,792

2021 2020
Other debtors 1,000

reditors: amounts
falling
due within one year
2021 2020
E
Accruals 1,150 525

Analysis of net assets bet ween
fund
s
Tangible Net Total
Fixed Current
Assets Assets
Unrestricted
Funds
F E
General Fund 5,666 455 6,121
Restricted
Funds
Duchy of Lancaster Benevolent
Fund
187 187
LCR Cares- Covid-19 Community
Support
Fund
516 516
National Lottery —Awards for All 581 581
National
Covid-19
Lottery Community
Support
Fund 10,333 10,333
National
Power to
Lottery Community
Change
Fund 3,560 39 3,599
15,177 39 15,216
Totals 20,843 494 21,337

Movements in the ear
Resources Income Expenditure Resources
at beginning at end
of year ofyear
F E F
General Fund (375) 10,921 (4„425) 6,121

2020 2020
E
Due within one year 6,000
Due between 1 to 2 year 6,000
Due between 2 - 5 years 500
12,500