THE BOLTON GUILD OF HELP
ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023
Registered Charity Number: 1183115
THE BOLTON GUILD OF HELP
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity Number: 1183115
President: The Mayor of Bolton, Cllr Mohammed Ayub Trustees Mr S Greenhalgh – Chair (resigned 10.5.23) Mrs T Slater – Chair (appointed 17.7.23) Mrs G J Aston - Deputy Chair Mr P J Nolan – (resigned 31.5.23) Mr R Davies Mr M Harrison Mrs L Haworth (resigned 11.12.23) Mrs K Kay Mr G Pelham (resigned 11.12.23) Mrs R Rigby Mrs J M Winstanley Mrs G Broadhurst (appointed 10.5.23) Mr M Slater (appointed 17.7.23) Mr M Preston (appointed 11.3.24) Mr G Makinson (appointed 11.3.24) Mrs E Cleaveley (appointed 11.3.24) Secretary and Charity Manager: Mrs A Cooke Offices of the Guild & Registered Office: Scott House 27 Silverwell Street Bolton BL1 1PP Honorary Solicitors: Fieldings Porter Silverwell House 32 Silverwell Street Bolton BL1 1PT Independent Examiner: Mr D A Kay FCA Barlow Andrews LLP Chartered Accountants Carlyle House 78 Chorley New Road Bolton BL1 4BY Bankers: Barclays Bank plc, Bolton Investment Advisers: CCLA Investment Management Limited One Angel Lane, London EC4R 3AB.
THE BOLTON GUILD OF HELP
CONTENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
| PAGE | |
|---|---|
| Report of the Board | 1 - 5 |
| Independent Examiner’s Report | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 |
| Notes to the Financial Statements | 9 - 24 |
THE BOLTON GUILD OF HELP
TRUSTEES’ REPORT
The trustees present their annual report and the financial statements for the year ended 31 December 2023.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Memorandum and Articles of Association, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing Document
The organisation is a charitable incorporated organisation constituted in its own right and registered with the Charity Commissioner.
Legal Form
The organisation registered as a charitable incorporated organisation on 25 April 2019 and started trading in this form from 1 January 2020. Charity number: 1183115.
Trustee Induction and Training
Trustees are given a pack containing:
-
The main documents which set out the operational framework for the charity including the governing document.
-
• Charity Commission publications (for example, Roles and Responsibilities of Trustees).
-
A copy of the latest annual report and accounts.
-
Details of current and future plans.
The trustees currently in place are listed on the Reference and Administrative Details page. In addition, Mr D Jolley was appointed as a Trustee in March 2022 and resigned in June 2022.
Organisational Structure and Management
The Bolton Guild of Help is managed by its Board of Trustees which meets at least 5 times a year.
At the 2023 Annual Meeting R Davies, L Haworth and M Harrison retired from the Board and were unanimously re-elected.
Day to day responsibility for the management of the charity has been delegated to the Secretary and Charity Manager. Until 28.2.23 this was Ms Lorraine Cooper. Her replacement from 17.4.23 was Mrs Anna Cooke.
President
As many of his predecessors have done before him, the Mayor of Bolton Cllr Mohammed Ayub accepted the Presidency of the Guild during his term of office. The 2023 AGM was held in person, with the previous Mayor Councillor Linda Thomas presiding.
1
THE BOLTON GUILD OF HELP
TRUSTEES’ REPORT
OBJECTIVES AND ACTIVITIES
The promotion of any charitable purposes for the benefit of the community in Bolton and the neighbourhood (area of benefit) and in particular, but without limitation:
-
To promote, assist and extend charitable work in the area of benefit and to foster, assist and encourage developments likely to raise the standard and promote the welfare of the community;
-
To facilitate co-operation between charities and other community organisations to further their better co-ordination, and
-
To effectively distribute any available charitable funds held by the Charity on behalf of other charities and within the terms of those other charitable organisations.
PUBLIC BENEFIT
We have referred to the guidance in the Charity Commission’s general guidance on public benefit when reviewing our aims and objectives and in planning our future activities. In particular, the trustees have considered the activities of the charity as set out in the ‘Objectives and Activities’ section above, and the ‘Achievements and Performance in the Year’ section below and assessed their future plans. They are satisfied that the criteria for public benefit are comprehensively achieved.
During the year we continued to work within our Strategic Framework within which our goal is to explore how best to improve/maximise the capacity of the Guild, whether through developing services we provide ourselves or in partnership with other like-minded groups, for our clients.
Whilst aiming for this goal we will meet our Objectives of:-
-
Meeting the Benefactor’s intentions set down in the Legacies held by the Guild
-
a. Relief of individuals and families in the Bolton community in financial distress.
-
b. Care and comfort of old people, prevention or relief of poverty.
-
c. Various items and services considered in line with people with disabilities and medical needs.
-
d. Promotion and furtherance of education in and knowledge, understanding and appreciation of the public in in the Arts.
-
e. Welfare of animals.
-
Engaging with individuals and families in need through our partner charities.
-
Creating partnerships with other key Bolton Agencies.
-
Provide up to date information, advice and guidance to our clients.
-
Growth of our investment funds.
-
Continue to build a solid, ethical and sustainable business.
RISK REVIEW
The trustees have conducted their own review of the major risks to which the charity is exposed and systems have been established to mitigate those risks. The most significant risk is in the value of the investments held which, if they were to reduce significantly, would impact on the ability to provide grants to the priority areas of charitable work. This risk is addressed by holding a diversified portfolio of investments with a fund manager and by having policies in place to adjust distribution levels if necessary.
2
THE BOLTON GUILD OF HELP
TRUSTEES’ REPORT
ACHIEVEMENTS AND PERFORMANCE IN THE YEAR
This has been a very busy year for the Guild .
In summary the achievements this year:-
-
Continued member of CVS which provides networking, training and support to Charities in Bolton.
-
Continued improvement in IT facilities and software.
-
Improved data gathering and assessment.
-
Provision of benefit support – 210 individuals assessed with an average increase of income gained of £60 a week. This is now provided ‘in house’ by A Cooke as part of the Guild’s services.
-
Continued joint working with The Bridge Church (Christians Against Poverty) providing debt support drop ins.
-
The continued use of Quick Books which has much improved our financial monitoring, enabling us to react to our business situation with more confidence.
-
From March The Guild outsourced the day to day management of finances and accountancy to Beyond Profit.
-
External redecoration to the exterior of Scott House.
-
264 families were provided with legacy grants. Clients were helped with a variety of support, for example, a skip and handman to help clear a garden, a mobility scooter, school uniforms, vets bills, beds and bedding, white goods, clothing and many other needy services.
-
In October we started a school’s project with the help of a grant from The Lottery and Provincial Walsh. We went into 2 schools and provided 15 grants, this impacted 70 individuals. We came across bed & food poverty and most awards were for these items. This will be a continuing project.
-
Provision of the debt support clinic in partnership with CAP at the Bridge Café with 420 individuals attending the debt support clinic which is a massive 109% increase on 2022 at a cost of £11023.04 (£2500 of this was funded as part of a CVS grant)
-
Provision of Christmas presents through partners Bolton Lions impacting 15 children.
-
Renting of two offices on first floor to Healthwatch Bolton until 24.7.23.
-
Upstairs space is now entirely let to CAB Bolton & Bury Charity number 1102536.
-
The Bolton Guild of Help website continues to attract new clients. The Guild has an ongoing presence on Facebook and Twitter.
-
Greatly increased networking with other organisations throughout Bolton.
-
The Guild hosted 2 very well attended networking events hosted at The Bridge (funded by CVS grant)
-
Fuel top-up scheme with Urban Outreach is ongoing and very much in demand in present climate.
-
Vet’s drop ins ongoing weekly at The Bridge Coffee Shop and up to 10 attendees each week.
-
Provision of a Veterans 3 course Christmas lunch and brass band event with 96 in attendance.
-
Increased engagement for Veterans that served in National Service and grants provided to those in need.
The Guild is most grateful for the support that it has received from The Veterans Foundation, Bolton CVS, The Armed Forces Covenant Fund Trust, National Lottery Community Fund, Sir John & Lady Scott Trust, The Provincial Walsh Trust , The Zochonis Trust, Greater Manchester Cost Of Living Programme & Greater Manchester Lieutenancy. These additional funders have helped with the ongoing cost of living crisis and has allowed us to significantly increase the amount of help given to people in need within the Borough of Bolton.
Scott House
Scott House is over 200 years old. It was given to Bolton Guild of Help on its 21[st] anniversary in 1926.
General Income and Expenditure
For 2023 income was £228,825 with the majority of this being income from investments (£133,423). Expenditure was £284,459 of which £176 002 was distributed in grants and client support costs.
During the year there were investment gains of £411,302.
At the end of the year the total funds of the charity were £4,898,254 of which £612,010 was unrestricted and £4,286,274 restricted.
3
THE BOLTON GUILD OF HELP
TRUSTEES’ REPORT
Building and Equipment Fund
As a result of the letting of our upstairs space within Scott House we had a rental income of £6,690 for the year. Future rental income will go towards covering the maintenance costs of the building.
LOUISA ALICE KAY FUND
As before, most of the staff time has been spent dealing with clients requesting help from the Louisa Alice Kay Fund.
If the Guild of Help are unable to provide assistance, clients will be referred to other agencies and organisations in Bolton.
During 2023, total grants of £63,199 were distributed. This expenditure comprised £8,523 for the cost of debt and benefit support and £54,675 distributed to 178 families giving an average grant of £307.
The grants to families comprised of 36 cookers, 36 washing machines, 40 beds and furniture items, 28 fridge freezers, 3 fuel top ups and 47 grants on other assistance. The provision of white goods was our largest outlay accounting for 50% of the total expenditure.
MURIEL MACKENZIE FUND
The Muriel Mackenzie fund was being used to fund the provision of benefit support from The Bridge until 17.4.23 when this service was moved in house.
JOYCE ANN AND FRANK SMITH FUND
Investment income for the year totalled £33,293. A total of £34,000 was distributed to animal charities. The Joyce Ann and Frank Smith Fund now stands at £1,197,026.
Summary
This year has been successful in providing for the needs of people in financial distress. It should be noted that there is a small surplus on the General Income and Expenditure Account and the Building and Equipment Fund is still in surplus. A review of the contributions to administration expenses from the other charitable funds is carried out every year to ensure that any future property repairs can be funded.
Sustained investment income has allowed continued donations to necessitous persons and animal charities from the Louisa Alice Kay Fund and the Joyce Ann and Frank Smith Fund respectively.
SPECIAL PURPOSES
The Bolton Guild of Help continues to administer several small funds. A total of £19,932 was distributed from the various funds available, providing help for elderly, sick and disabled clients, expectant mothers, and young children as well as supporting organisations that work within the area of the Arts to the value of £1,800.
FINANCIAL REVIEW
Investment policy
The investment policy and investment objectives were reviewed and updated in 2018 with the help of our Investment Advisers. Specialist unit trusts, designed for the charity sector, meet the investment objective to produce the best financial return within an acceptable level of risk using a total return approach to generate both income and capital growth.
Reserves policy and concern
The Board is satisfied that the assets of the charity are available and adequate to fulfil the obligations of the charity. The level of reserves is considered and reviewed at regular intervals.
It is the Board’s desire and duty that the funds should continue with their objectives for the longer term. The total return approach to investment means that all the income generated from the investments is available for expenditure on charitable activities once the running expenses have been covered. The Board has agreed that retained income should ideally be 6 months’ worth of budgeted grant making. As a result of under-spending over several years, this is currently too high and so plans to increase spending have been considered by the Strategic Framework. At 31 December 2023, the total reserves held by the charity total
4
£4,484,284, of which £4,570,985 relates to investments. Free reserves of the charity which comprise of unrestricted funds less any fixed assets are £482,637 (including general investments)
Grant Making Policy
Grant payments are made at the discretion of the staff and Trustees and are detailed in note 6 to the accounts.
FUNDS
The funds held by the Charity are detailed in note 13 to the accounts.
PLANS FOR FUTURE PERIODS
On 1[st] January 2020 the Guild began to operate under the umbrella of a Charitable Incorporated Organisation. This has had the advantages of:-
-
Bringing everything up to date with current legislation.
-
Removing some of the outdated obligations on the Charity as the National Health Service and Welfare State has been formed since the original Articles were written.
-
Having only one Registry to deal with, being the Charity Commission and no need to file accounts with Companies House.
-
Enabling us to extend our activities into identified areas of need in a modern-day society.
Our recent way of working, not only providing grants for goods, but partnering with other Charities to provide services, gives a more lasting solution to our client needs and is proving more successful than in the past. The Objects in our new constitution incorporate this and we are able to holistically assess our clients’ needs and provide them with the skills and tools to enable them to become more self-sustaining and meet the challenges of everyday life. Our 5-year Business Plan both incorporates this approach and proposes to extend our capacity to meet the demand.
TRUSTEES’ RESPONSIBILITIES
The trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The trustees are required to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing those financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable organisation will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees’ report was approved by the Board of Trustees and signed on its behalf by:
Tracey Slater
Tracey Slater (May 8, 2024 13:14 GMT+1)
8[th] May 2024
Mrs T Slater Chair
5
INDEPENDENT EXAMINERS’ REPORT TO THE MEMBERS OF THE BOLTON GUILD OF HELP
FOR THE YEAR ENDED 31 DECEMBER 2023
I report to the trustees on my examination of the accounts of The Bolton Guild of Help for the year ended 31 December 2023 which are set out on pages 7 to 24.
This report is made solely to the charity’s trustees, as a body, in accordance with section 154 of the Charities Act 2011. My independent examiner’s work has been undertaken so that I might state to the charity’s trustees those matters I am required to state to them in an independent examiner’s report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity, the charity’s members as a body and the charity’s trustees as a body for my independent examiner’s work, for this report, or for the opinions I have formed.
Responsibilities and basis of report
As the charity’s trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that, in any material respect:
-
accounting records were not kept in accordance with section 130 of the Act; or
-
the accounts do not accord with the accounting records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
David Kay David Kay (May 9, 2024 16:36 GMT+1)
David Kay FCA Barlow Andrews LLP Chartered Accountants Carlyle House 78 Chorley New Road Bolton
09/05/24
6
Statement of Financial Activities for the year ending 31 December 2023
| Restated | |
|---|---|
| Notes Unrestricted Funds Restricted Funds Total Funds December 2023 |
Unrestricted Funds Restricted Funds Total Funds December 2022 |
| £ £ £ |
£ £ £ |
| Income and endowments from: | |
| Donations and legacies 2 25,200 1,298 26,498 |
265 2,089 2,354 |
| Grants 3 - 61,586 61,586 |
3,000 86,669 89,669 |
| Charitable Activities 6,920 398 7,318 |
5,151 - 5,151 |
| Investments 4 13,713 119,710 133,423 |
13,802 117,665 131,467 |
| Total 45,833 182,992 228,825 |
22,218 206,423 228,641 |
| Expenditure on: | |
| Charitable Activities 5 54,226 230,233 284,459 |
87,121 164,104 251,225 |
| Total 54,226 230,233 284,459 |
87,121 164,104 251,225 |
| Gains/(losses) on investments 41,045 370,257 411,302 |
(65,689) (550,452) (616,141) |
| Net(expenditure) / income 32,652 323,016 355,668 |
(130,592) (508,133) (638,725) |
| Transfers and recharges between funds (1,708) 1,708 - |
19,878 (19,878) - |
| Net movement in funds 30,944 324,724 355,668 |
(110,714) (528,011) (638,725) |
| Reconciliation of Funds | |
| Total funds brought forward 581,066 3,961,550 4,542,616 |
691,780 4,489,561 5,181,341 |
| Total funds carried forward 13 612,010 4,286,274 4,898,284 |
581,066 3,961,550 4,542,616 |
The results above relate wholly to continuing activities. The notes on pages 9 to 24 form an integral part of these financial statements.
7
Balance Sheet as at 31 December 2023
| Notes Total Funds December 2023 |
Total Funds December 2022 |
|---|---|
| £ | £ |
| Fixed Assets | |
| Tangible assets 9 129,372 |
128,000 |
| Investments 8 4,570,985 |
4,286,683 |
| Total Fixed Assets 4,700,358 |
4,414,683 |
| Current Assets | |
| Debtors and prepayments 10 3,044 |
2,287 |
| Cash at bank and in hand 11 210,159 |
135,399 |
| Total Current Assets 213,203 |
137,686 |
| Liabilities | |
| Creditors: amounts fallingdue within oneyear 12 15,276 |
9,753 |
| Net current assets 197,927 |
127,933 |
| Total assets less current liabilities 4,898,284 |
4,542,616 |
| Total Net Assets 4,898,284 |
4,542,616 |
| The funds of the charity | |
| Restricted Funds 13 4,286,274 |
3,961,550 |
| Unrestricted funds: | |
| Revaluation reserve 13 128,000 |
128,000 |
| Scott House Building Fund 13 6,153 |
5,237 |
| Murial Mackenzie fund (designated) 13 130,531 |
132,950 |
| Phil Gibbs fund (designated) 13 24,620 |
|
| General funds 13 322,706 |
314,879 |
| Total Charitable Funds 4,898,284 |
4,542,616 |
The notes on pages 9 to 24 form an integral part of these financial statements.
The financial statements on pages 7 to24 were approved by and authorised for issue by the Board of Trustees on 8 May 2024 and were signed on their behalf by:
Tracey Slater Tracey Slater (May 8, 2024 13:14 GMT+1)
Mrs T Slater, Chair
8
Notes to the accounts
1) Accounting Policies
a Basis of preparation and assessment of going concern
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared under the historical cost convention in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities prepared their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), (Charities SORP (FRS 102)) and the Charities Act 2011.
Based on an assessment of future budgets and liquidity of assets the trustees consider that there are no material uncertainties about the Charity's ability to continue as a going concern.
b Critical accounting judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. The following judgements have had the most significant effect on amounts recognised in the financial statements.
c Going Concern
- At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus, the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
d Income and endowments
Income is recognised in the accounting period in which it is receivable. Grants or income relating to a future accounting period or received in advance of the attributable costs are deferred and carried forward as grants and income in advance in creditors. For legacies, entitlement is the earlier of the charity being notified of an impending distribution or the legacy being received. Government grants are recognised when there is reasonable assurance that the grant conditions will be met and the grants will be received.
e Expenditure
Expenditure is recognised on an accruals basis as a liability is incurred.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Governance costs include those incurred in the governance of the charity and its assets and are primarily associated with constitutional and statutory requirements.
9
All costs are allocated between the expenditure categories on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned on an appropriate basis.
f Employee Benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
g Retirement benefits
The charity operates a workplace Pension Scheme, an Auto-Enrolment scheme, the assets of which are held separately from those of the charity. The costs of providing pension and related benefits is charged to the SOFA.
h Tangible fixed assets
Tangible fixed assets are stated at cost less the accumulated depreciation. Depreciation is calculated in equal monthly amounts based on cost. Individual items of equipment with a purchase price of £1,500 or less are written off when the asset is acquired. The following minimum rates are applied:
Land and buildings Information technology equipment
No charge 25% per annum
i Investments
Fixed asset investments are stated at market value at the balance sheet date and any gain or loss taken to the Statement of Financial Activities having been allocated to the appropriate fund. Investment income is accounted for in the period in which the charity is entitled to receipt.
- j Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost. Financial assets classified as receivable within one year are not amortised.
10
Basic financial liabilities
Basic financial liabilities, which include other creditors, are recognised at transaction price.
- k Tax and VAT
The Co-operative Heritage Trust is a registered charity and as such is potentially exempt from taxation of its income to the extent that it falls within the charity exemptions as detailed in The Corporation Taxes Act 2010. The Heritage Trust is not VAT registered and as such all expenditure is shown inclusive of applicable VAT.
-
l Fund accounting
-
i Unrestricted funds (General): General Funds represent the accumulated funds of the company that are not subject to any restrictions regarding their use and are available in the furtherance of the general objectives of the company.
-
ii Unrestricted funds (Designated): Designated Funds comprise funds which have been set aside at the discretion of the trustees for specific purposes. The purposes and uses of the designated funds are set out in the notes to the financial statements.
-
iii Restricted funds: Restricted Funds can only be used for their stated purpose, due to specific conditions imposed by the providers of those funds or grants. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
-
m Materiality
The majority of figures in this document have been rounded to the nearest £1. This means that there be may be very minor inconsistencies between tables and notes due to rounding.
2) Income from Donations and Legacies
| 2) | Income from Donations and Legacies | Income from Donations and Legacies | |||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Unrestricted Restricted Total |
Unrestricted Restricted Total |
||||
| £ £ £ |
£ £ £ |
||||
| Donations | |||||
| General | 200 - 200 |
265 - 265 |
|||
| Bolton Veterans | - 1,238 1,238 |
- 1,569 1,569 |
|||
| National Memorial Arboretum | - 60 60 |
- 520 520 |
|||
| Total Donations | 200 1,298 1,498 |
265 2,089 2,354 |
|||
| Legacies | |||||
| Phil Gibbs Legacy | 25,000 0 25,000 |
- - - |
|||
| Total Legacies | 25,000 - 25,000 |
- - - |
|||
| 25,200 1,298 26,498 |
265 2,089 2,354 |
11
3) Grants
| 2023 | 2022 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||||||
| £ | £ | £ | £ | £ | £ | ||||||||
| Muriel Mackenzie | - | - | - | 3,000 | - | 3,000 | |||||||
| A Helping Hand | - | - | - | - | 9,500 | 9,500 | |||||||
| Bolton Veterans Fund | - | 375 | 375 | - | 2,484 | 2,484 | |||||||
| Household Support Fund | - | - | - | - | 45,000 | 45,000 | |||||||
| Fuel Top Ups | - | - | - | - | 850 | 850 | |||||||
| Warburtons Poverty Relief Pilot | - | - | - | - | 400 | 400 | |||||||
| Health & Wellbeing Fund | - | - | - | - | 14,790 | 14,790 | |||||||
| Louisa Kay Fund (Urban Outreach) | - | - | - | - | 1,645 | 1,645 | |||||||
| Veterans Foundation | - | - | - | - | 12,000 | 12,000 | |||||||
| Bolton CVS: Round 42 | - | 30,000 | 30,000 | - | - | - | |||||||
| Child Poverty Action (NLCF) | - | 10,000 | 10,000 | - | - | - | |||||||
| Cost of living crisis GM grant | - | 5,000 | 5,000 | - | - | - | |||||||
| Duchy of Lancaster Benevolent | - | 4,000 | 4,000 | - | - | - | |||||||
| Fund | |||||||||||||
| Zochonis Trust | - | 3,000 | 3,000 | - | - | - | |||||||
| You are a Veteran | - | 9,211 | 9,211 | - | - | - | |||||||
| - | 61,586 | 61,586 | 3,000 | 86,669 | 89,669 |
12
4) Investment Income
2023 2022
| 4) | Investment Income | 2023 | 2022 | |
|---|---|---|---|---|
| Bank Interest Investment Interest & Dividends Total |
Bank Interest Investment Interest & Dividends Total |
|||
| £ £ £ |
£ £ £ |
|||
| Unrestricted Funds: | ||||
| General Fund | 400 9,369 9,769 |
59 9,565 9,624 |
||
| Muriel Mackenzie Fund | 61 3,884 3,945 |
20 4,158 4,178 |
||
| 461 13,253 13,713 |
79 13,723 13,802 |
|||
| Restricted Funds: | ||||
| Louisa Kay | 1,449 75,990 77,439 |
219 76,394 76,613 |
||
| Bolton Mother & Child | 68 683 751 |
14 687 701 |
||
| Joyce & Frank Smith Fund | 905 32,387 33,293 |
258 32,323 32,581 |
||
| Martha Bennet Legacy | 166 1,762 1,928 |
41 1,574 1,615 |
||
| Bolton & District Nursing | 371 3,213 3,585 |
97 3,232 3,329 |
||
| Association | ||||
| Bolton Operatic Trust | 50 1,939 1,989 |
12 1,933 1,945 |
||
| Bolton Poor Protection Society | 51 675 725 |
8 873 881 |
||
| 3,061 116,649 119,710 |
649 117,016 117,665 |
|||
| 3,522 129,902 133,423 |
728 130,739 131,467 |
13
Note 5) Analysis of expenditure
| 2023 2022 |
|
|---|---|
| £ £ |
|
| Grants | 157,113 164,527 |
| Client support costs | 18,889 |
| Staffing costs | 64,804 52,989 |
| IT costs | 849 4,141 |
| Stationery and advertising | 4,154 1,710 |
| Insurance | 2,089 1,774 |
| Repairs and maintenance | 9,526 1,012 |
| Sundry expenses | 3,925 1,904 |
| Legal and professional fees | 180 492 |
| Lease costs | - 940 |
| Volunteer expenses | 2,552 8,982 |
| Staff expenses | 1,887 - |
| Depreciation | 458 |
| 266,425 238,471 |
|
| Share of support costs (see note 6) | 6,407 6,072 |
| Share ofgovernance costs(see note 6) | 11,627 6,682 |
| 284,459 251,225 |
|
| Analysis by fund | |
| Unrestricted funds | 54,226 87,121 |
| Restricted funds | 230,233 164,104 |
| 284,459 251,225 |
14
Note 6) Allocation of Governance and Other Support Costs
The total support costs and overheads attributable to charitable activity is apportioned as shown below:
| Support Costs | 2023 | 2022 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| £ | £ | ||||||||||||
| Telephone | 1,447 | 2,124 | |||||||||||
| Heat,lightingand cleaning | 4,960 | 3,948 | |||||||||||
| 6,407 | 6,072 | ||||||||||||
| Governance Costs | 2023 | 2022 | |||||||||||
| £ | £ | ||||||||||||
| Independent Examination | 2,000 | 4,620 | |||||||||||
| AccountancyFees | 9,627 | 2,062 | |||||||||||
| 11,627 | 6,682 |
In March 2023 Bolton Guild of Help outsourced its finance provision to Beyond Profit Ltd.
15
7) Employee costs
No employee of the Trust has an annual salary in excess of £60,000.
The average number of colleagues employed by the Trust was:
| 2023 | 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Part time | 3.0 | 3.0 | ||||||||
| 3.0 | 3.0 |
The costs incurred in respect of these employees were:
| 2023 | 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Salaries and wages | 63,374 | 52,095 | ||||||||
| Social security | 385 | - | ||||||||
| Pension | 759 | 894 | ||||||||
| 64,518 | 52,989 |
Key Management Personnel
The Charity considers its key management personnel to be all the employees.
8) Investments
| 8) | Investments | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| £ | £ | |||||
| Investments as market value 1 January 2023 | 4,286,683 | 4,912,824 | ||||
| Disposals during the year | (127,000) | (11,416) | ||||
| Investmentgain/(loss) | 411,302 | (614,725) | ||||
| Investments at market value 31 December 2023 | 4,570,985 | 4,286,683 | ||||
| Historical cost of investments held at 31 December 2023 | 2,740,745 | 2,815,035 |
16
9) Tangible Fixed Assets
| 9) | Tangible Fixed Assets | Tangible Fixed Assets | Tangible Fixed Assets | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Freehold Property |
IT Equipment |
Total | ||||||||
| £ | £ | £ | ||||||||
| Cost | ||||||||||
| 01 January 2023 128,000 |
- | 128,000 | ||||||||
| Additions - |
1,830 | 1,830 | ||||||||
| 31 December 2023 128,000 |
1,830 | 129,830 | ||||||||
| Depreciation | ||||||||||
| 01 January 2023 - |
- | 0 | ||||||||
| Charge for theyear - |
458 | 458 | ||||||||
| 31 December 2023 - |
458 | 458 | ||||||||
| Net book value at 1 January 2023 128,000 |
0 | 128,000 | ||||||||
| Net book value at 31 December 2023 128,000 |
1,372 | 129,372 | ||||||||
| The freehold property, ‘Scott House’ given by Sir S H Scott, Bart. JP, and Mr F C Scott has been included on the balance sheet at its open market value. This independent valuation was prepared by P R Gibbs & Co Chartered Surveyors on 23 October 2017 following an inspection of the premises on the same day. The Board are not aware of any material changed since the last valuation. |
||||||||||
| inspection of the premises on the same day. The Board are not | ||||||||||
| 10) Debtors |
||||||||||
| 2023 | 2022 | |||||||||
| £ | £ | |||||||||
| Trade debtors | (217) | 585 | ||||||||
| Prepayments | 3,260 | 1,702 | ||||||||
| 3,044 | 2,287 |
| 10) | Debtors |
||
|---|---|---|---|
| 2023 | 2022 | ||
| £ | £ | ||
| Trade debtors | (217) | 585 |
|
| Prepayments | 3,260 | 1,702 |
|
| 3,044 | 2,287 |
17
11) Cash at hand or in bank
| 11) Cash at hand or in bank |
||||
|---|---|---|---|---|
| 2023 | 2022 | |||
| £ | £ | |||
| Current Account | 60,366 | 70,456 | ||
| CCLA Deposit Account | 149,685 | 64,830 | ||
| PettyCash | 108 | 113 | ||
| 210,159 | 135,399 |
12) Creditors
| 12) | Creditors | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| £ | £ | ||||
| Trade creditors | 2,963 | - | |||
| Accruals | 8,256 | 9,201 | |||
| HMRC | 2,499 | 552 | |||
| Deferred income | 833 | - | |||
| Other creditors | 725 | - | |||
| 15,276 | 9,753 | ||||
| Deferred Income | |||||
| £ | |||||
| Balance at 1 January 2023 | - | ||||
| Amounts released to income earned from charitable activities | - | ||||
| Amount deferred inperiod | 833 | ||||
| Balance at 31 December 2023 | 833 |
18
13) Charitable Funds
| Charitable Funds | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 1 January 2023 |
Income | Expenditure | Gain/(loss) on investments |
Transfers Between Funds |
Balance at 31 December 2023 |
|||||||
| £ | £ | £ | £ | £ | £ | |||||||
| Restricted Funds | ||||||||||||
| Guild Funds: | ||||||||||||
| Bolton & District Nursing Association | 115,274 | 3,585 | (13,320) | 10,321 | - | 115,860 | ||||||
| Bolton Mother and Child Welfare Association | 23,505 | 751 | (2,700) | 1,713 | - | 23,270 | ||||||
| Bolton Operatic Trust | 62,408 | 1,989 | (1,900) | 4,517 | - | 67,014 | ||||||
| Bolton Poor Protection Society | 28,940 | 725 | (2,484) | 2,157 | - | 29,339 | ||||||
| Joyce Ann and Frank Smith Fund | 1,092,295 | 33,293 | (37,609) | 109,047 | - | 1,197,026 | ||||||
| Louisa Alice Kay Fund | 2,529,697 | 77,439 | (78,267) | 238,536 | - | 2,767,405 | ||||||
| Martha Bennett Legacy Fund | 54,368 | 1,928 | (5,777) | 3,965 | - | 54,484 | ||||||
| Total Guild Funds | 3,906,487 | 119,710 | (142,057) | 370,257 | - | 4,254,397 | ||||||
| Non Guild Funds: | ||||||||||||
| A Helping Hand | 1,500 | - | (899) | - | - | 601 | ||||||
| Bolton CVS: Health & Wellbeing Fund | 10,798 | - | (6,518) | - | - | 4,280 | ||||||
| Bolton CVS: Essential Household Support Fund | 25,000 | - | (25,057) | - | 57 | - | ||||||
| Bolton CVS: Round 42 | - | 30,000 | (19,082) | - | - | 10,918 | ||||||
| Bolton CVS: Fuel Top-ups | 350 | - | (348) | - | (2) | - | ||||||
| Bolton CVS: Essential Items and Food Project | 140 | - | - | - | (140) | - | ||||||
| Bolton Veterans Fund | 5,150 | 2,070 | (2,990) | - | (17) | 4,213 | ||||||
| Child Poverty Action (NLCF) | - | 10,000 | (110) | - | - | 9,890 | ||||||
| Cost of living crisis GM grant | - | 5,000 | (5,000) | - | - | - | ||||||
| Duchy of Lancaster Benevolent Fund | - | 4,000 | (3,957) | - | (43) | - | ||||||
| National Memorial Arboretum Fund | (17) | - | - | - | 17 | - | ||||||
| Veteran's Foundation | 12,000 | - | (13,836) | - | 1,836 | - | ||||||
| Warburtons Poverty Relief Pilot Project | 142 | - | (142) | - | - | - | ||||||
| You are a Veteran | - | 9,211 | (7,238) | - | - | 1,973 | ||||||
| Zochonis Trust | - | 3,000 | (3,000) | - | - | - | ||||||
| Total Non-Guild Funds | 55,063 | 63,282 | (88,176) | - | 1,708 | 31,876 | ||||||
| 3,961,550 | 182,992 | (230,233) | 370,257 | 1,708 | 4,286,274 |
19
13) Charitable Funds (continued)
| Unrestricted Funds: | ||||||
|---|---|---|---|---|---|---|
| General Funds | 314,879 | 9,969 | (39,415) |
38,981 | (1,708) |
322,706 |
| Revaluation Reserve | 128,000 | - | - | - | - | 128,000 |
| Building Fund | 5,237 | 6,920 | (6,004) |
- | - |
6,153 |
| Muriel Mackenzie Fund | 132,950 | 3,945 | (8,427) |
2,063 | - |
130,531 |
| Designated: Phil Gibbs Fund | - | 25,000 |
(380) |
- | - |
24,620 |
| 581,066 | 45,833 | (54,226) | 41,045 | (1,708) | 612,010 | |
| Total Charitable Funds | 4,542,616 | 228,825 | (284,459) | 411,302 | - | 4,898,284 |
| 2023 Analysis of net assets between funds: | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted Funds |
Restricted Funds |
Total 2023 | |||||||||||
| £ | £ | £ | |||||||||||
| Tangible assets | 129,373 | - | 129,373 | ||||||||||
| Fixed asset investments | 445,336 | 4,125,649 | 4,570,985 | ||||||||||
| Current assets | 55,012 | 158,191 | 213,203 | ||||||||||
| Current liabilities | (17,710) | 2,434 | (15,276) | ||||||||||
| 612,010 | 4,286,274 | 4,898,284 |
20
13) Charitable Funds (continued)
| 2022 comparative | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 1 January 2022 |
Income | Expenditure | Gains/(Losses) on investments |
Transfers Between Funds |
Balance at 31 December 2022 |
||||||||
| £ | £ | £ | £ | £ | £ | ||||||||
| Restricted Funds: | |||||||||||||
| Louisa Alice Kay Fund | 2,894,127 | 78,258 | (81,402) | (357,248) | (4,038) | 2,529,697 | |||||||
| Bolton Mother and Child Welfare Association | 26,436 | 701 | (700) | (2,892) | (40) | 23,505 | |||||||
| Joyce Ann and Frank Smith Fund | 1,258,033 | 32,581 | (38,628) | (156,603) | (3,088) | 1,092,295 | |||||||
| Bolton Veterans Fund | 582 | 4,053 | (4,441) | - | 4,956 | 5,150 | |||||||
| Essential Items and Food Project | 250 | - | (10,110) | - | 10,000 | 140 | |||||||
| Bolton CVS: Essential Household Support Fund | - | 45,000 | (11,884) | - | (8,116) | 25,000 | |||||||
| A Helping Hand | - | 9,500 | - | - | (8,000) | 1,500 | |||||||
| Fuel Top-ups | - | 850 | (450) | - | (50) | 350 | |||||||
| Health & Wellbeing Fund | - | 14,790 | (1,367) | - | (2,625) | 10,798 | |||||||
| National Memorial Arboretum Fund | 113 | 520 | (650) | - | - | (17) | |||||||
| Warburtons Poverty Relief Pilot Project | - | 400 | - | - | (258) | 142 | |||||||
| Martha Bennett Legacy Fund | 62,313 | 1,615 | (2,820) | (6,640) | (100) | 54,368 | |||||||
| Bolton & District Nursing Association | 132,791 | 3,329 | (5,229) | (15,417) | (200) | 115,274 | |||||||
| Bolton Operatic Trust | 69,910 | 1,945 | (2,562) | (7,982) | 1,097 | 62,408 | |||||||
| Veteran's Foundation | - | 12,000 | - | - | - | 12,000 | |||||||
| Bolton Poor Protection Society | 33,455 | 881 | (1,666) | (3,670) | (60) | 28,940 | |||||||
| Bolton and Bury Veteran's Fund | 1,861 | - | - | - | (1,861) | - | |||||||
| Bridgingthe Gap | 9,690 | - | (2,195) | - | (7,495) | - | |||||||
| 4,489,561 | 206,423 | (164,104) | (550,452) | (19,878) | 3,961,550 | ||||||||
| Unrestricted Funds: | |||||||||||||
| General Funds | 525,108 | 15,040 | (77,716) | (45,141) | 30,825 | 448,116 | |||||||
| Muriel Mackenzie Fund | 166,672 | 7,178 | (9,405) | (20,548) | (10,947) | 132,950 | |||||||
| 691,780 | 22,218 | (87,121) | (65,689) | 19,878 | 581,066 | ||||||||
| Total Charitable Funds | 5,181,341 | 228,641 | (251,225) | (616,141) | 0 | 4,542,616 |
21
13) Charitable Funds (continued)
2022 Analysis of net assets between funds:
| 2022 Analysis of net assets between funds: | ||||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted Funds |
Restricted Funds |
Total 2022 | ||||||
| £ | £ | £ | ||||||
| Tangible assets | 128,000 | 3,841,852 | 3,969,852 | |||||
| Fixed asset investments | 444,831 | - | 444,831 | |||||
| Current assets | 17,988 | 119,698 | 137,686 | |||||
| Current liabilities | (9,753) | - | (9,753) | |||||
| 581,066 | 3,961,550 | 4,542,616 |
Description of Restricted Funds
Guild Funds
Bolton & District Nursing Association provides relief for Bolton residents who are sick, disabled or handicapped.
The Bolton Mother and Child Welfare Association assists expectant and nursing mothers as well as young children.
Bolton Operatic Society Trust provides promotion and education of the Arts (opera, drama, singing etc.).
Bolton Poor Protection Society provides relief of hardship and distress of Bolton residents.
The Joyce Ann and Frank Smith Fund was established for the benefit of animal charities.
The Louisa Alice Kay Fund makes grants to individuals within Bolton Metropolitan Borough for the purchase of urgently required necessities for example, beds, cookers, etc. It also provides grants for necessary services such as handyman jobs, counselling and specialist holidays for clients with medical conditions.
Martha Bennett Legacy Fund provides care and comfort for old people residing in Bolton.
22
13) Charitable Funds (continued)
Non-Guild Funds
The National Lottery Community Fund – ‘A Helping Hand’ provided a contribution to information technology, office overheads and volunteers expenses.
Bolton CVS: Health & Wellbeing Fund is used to improve communication and networking between key agencies in Bolton leading to improved access to support for our local families.
Bolton CVS (Essential Household Support Fund): provides essential goods/services to people in financial distress living in Bolton.
Bolton CVS (Round 42): Household Support Fund to provide effective support to those most in need, where they need it and when they need it.
Bolton CVS: Fuel Top-ups provides additional support to clients suffering fuel poverty.
Bolton CVS: Essential Items & Food Project provides essential items/services to people in financial distress living in Bolton.
Bolton Veterans Fund was established to assist Bolton veterans and their families.
Child Poverty Action (NLCF): The National Lottery Community Fund is giving The Bolton Guild Of Help £10000 to help your community thrive.
Cost of living crisis GM grant: Contribution towards IT costs, overheads and staffing to allow increase of activity during the COL crisis.
Duchy of Lancaster Benevolent Fund: Fuel top ups for individuals in fuel poverty.
National Memorial Arboretum provides veteran outings.
The Veterans Foundation supports the employment of our Veterans Champion.
Warburtons Poverty Relief Pilot Project provides assistance to explore new ways of engaging with people in need.
You are a Veteran: To support employment of a project worker to identify ex-National Servicemen within the Bolton Borough and to support them with their financial needs.
Zochonis Trust: 2023-24 Poverty Relief Project to help struggling families living in Bolton.
Designated: Phil Gibbs Fund: This fund is a legacy left from businessman Phil Gibbs to aid poverty relief in the BL6 area of Bolton.
23
14) Trustee Remuneration
The trustees received no remuneration for the performance of their duties (2022:£nil). During the year £1,840 (2022:£43) was incurred in respect of Trustee Expenses specifically related to the delivery of the Veterans Drop-In sessions.
15) Related Party Transactions
There were no related party transactions.
16) Contingent Liabilities and Capital Commitments
The Trust has no contingent liabilities or capital commitments as at the balance sheet date.
24
Bolton Guild of Help - Annual accounts report end Dec 2023
Final Audit Report
2024-05-09
Created: 2024-05-08 By: Emma Willder (emma@beyondprofituk.co.uk) Status: Signed Transaction ID: CBJCHBCAABAAsVGwrUu45Gix2k3jBOIZ7JvI5aibddmx
"Bolton Guild of Help - Annual accounts report end Dec 2023" Hi story
Document created by Emma Willder (emma@beyondprofituk.co.uk)
2024-05-08 - 10:54:38 AM GMT- IP address: 80.5.69.13
Document emailed to Tracey Slater (tracey@smartms.co.uk) for signature
2024-05-08 - 10:54:45 AM GMT
Email viewed by Tracey Slater (tracey@smartms.co.uk)
2024-05-08 - 12:12:48 PM GMT- IP address: 86.13.140.101
Document e-signed by Tracey Slater (tracey@smartms.co.uk)
Signature Date: 2024-05-08 - 12:14:54 PM GMT - Time Source: server- IP address: 86.13.140.101
Document emailed to David Kay (dak@barlow-andrews.co.uk) for signature
2024-05-08 - 12:14:56 PM GMT
Email viewed by David Kay (dak@barlow-andrews.co.uk)
2024-05-09 - 3:32:50 PM GMT- IP address: 213.48.6.149
Document e-signed by David Kay (dak@barlow-andrews.co.uk)
Signature Date: 2024-05-09 - 3:36:11 PM GMT - Time Source: server- IP address: 213.48.6.149
Agreement completed.
2024-05-09 - 3:36:11 PM GMT