OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

for the year ended 31Decemb er 2021
2021 2020
Unrestricted Total
Notes fund
f
fundsf
INCOME AND ENDOWMENTS FROM
Donations
and
legacies 61,674 42,267
EXPENDITURE ON
Raising funds 23,057
Charitable
activities
Grant donations made 32,600 29,000
Other 3,609 5,560
Total 59,266 35,160
NET INCOME 2,408 7,107
RECONCILIATION OF FUNDS
Total funds brought forward 31,946 24,839
TOTAL FUNDS CARRIED FORWARD 34,354 31,946

Unrestricted
fund
6
INCOME AND ENDOWMENTS FROM
Donations and legacies 42,267
EXPENDITURE ON
Raising funds 600
Charitable activities
Grant donations made 29,000
Other 5,560
35,160

COMPARATIVES FO R T HE STATEMENT OF FINANCIAL ACTIVITIES -continued
Unrestricted
fund
E
NET INCOME 7,107
RECONCILIATION OF FUNDS
Total funds brought forward 24,839
TOTAL FUNDS CARRIED FORWARD 31,946
FIXED ASSET INVESTMENTS
Shares in
group
undertakings
f
MARKET VALUE
Additions 100
NET BOOK VALUE
At 31 December 2021
At 31 December 2020
There were no investment assets outside the UK.
The company's
investments
at the balance sheet date in the share capital ofcompanies include the following:
Esharellfe
(UIQ Ltd
Registered
office:
Nature ofbusiness: Dormant
Class ofshare: holding
Ordinary 100
2021 2020
6
Aggregate
capital and reserves
(824) (3,268)
Profit/(loss)
for the year
2,444 (7401
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
f 6
Other debtors 324 574
Prepayments
and accrued income
800
Accrued Income 6,303 11,380
7,427 11,954

CREDITORS : A MOUNTS
FALLI NG DUE WIT HIN ONE YEAR
2021
f
2020
f
Trade creditors 1
Accrued expenses '1,740 2,168
'I,740 2,169
MOVEMENT IN FUNDS
Net
movement At
At 1.1.21
f
in funds
f
31.12.21
f
Unrestricted funds
General
fund
31,946 2,408 34,354
TOTAL FUNDS 31,946 34,354
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General
fund
61,674 (59,266) 2,408
TOTAL FUNDS 61,674 (59,266) 2,408
Comparatives for movement in funds
Net
movement At
At 1.1.20
f
in funds
f
31.12.20
f
Unrestricted funds
General fund 24,839 7,107 31,946
TOTAL FUNDS 24,839 7,107 31,946
Comparative net movement In funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General
fund
42,267 (35,160) 7,107
TOTAL FUNDS 42,267 (35,160) 7,107

Net
movement At
At 1.1.20
f
in funds
E
31.12.21
f
Unrestricted funds
General fund 24,839 9,515 34,354
TOTAL FUNDS 24,839 9,515 34,354
A current year 12 months and prior year 12 months combined net movement
in funds,
included in the above are
follows:
Incoming Resources Movement
resources
E
expended
E
in funds
f
Unrestricted funds
General fund 103,941 (94,426) 9,515
TOTAL FUNDS 103,941 (94,426) 9,515

for the year ended 3 1 December 2021
2021f 2020
E
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 6'l,674 42,267
Total incoming
resources
61,674 42,267
EXPENDITURE
Raising donations
and legacies
Christmas
fundraiser
23,057 600
Charitable
activities
Grants to institutions 32,600 29,000
Support costs
Finance
Bank charges 1,719 1,210
Governance costs
Accountancy
and legal fees
1,890 3,314
Write offof related balance 1,036
1,890 4,350
Total resources expended 59,266 35,160
Net Income 2,408 7,107