| for | the year ended 31Decemb | er 2021 | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Unrestricted | Total | |||||
| Notes | fund f |
fundsf | ||||
| INCOME AND | ENDOWMENTS | FROM | ||||
| Donations and |
legacies | 61,674 | 42,267 | |||
| EXPENDITURE | ON | |||||
| Raising funds | 23,057 | |||||
| Charitable activities |
||||||
| Grant donations | made | 32,600 | 29,000 | |||
| Other | 3,609 | 5,560 | ||||
| Total | 59,266 | 35,160 | ||||
| NET INCOME | 2,408 | 7,107 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 31,946 | 24,839 | |||
| TOTAL FUNDS | CARRIED FORWARD | 34,354 | 31,946 |
| Unrestricted | ||||
|---|---|---|---|---|
| fund | ||||
| 6 | ||||
| INCOME | AND | ENDOWMENTS | FROM | |
| Donations | and | legacies | 42,267 | |
| EXPENDITURE | ON | |||
| Raising funds | 600 | |||
| Charitable | activities | |||
| Grant donations | made | 29,000 | ||
| Other | 5,560 | |||
| 35,160 |
| COMPARATIVES | FO | R T | HE STATEMENT OF FINANCIAL ACTIVITIES -continued | ||
|---|---|---|---|---|---|
| Unrestricted | |||||
| fund | |||||
| E | |||||
| NET INCOME | 7,107 | ||||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward | 24,839 | ||||
| TOTAL FUNDS CARRIED | FORWARD | 31,946 | |||
| FIXED ASSET INVESTMENTS | |||||
| Shares in | |||||
| group | |||||
| undertakings f |
|||||
| MARKET VALUE | |||||
| Additions | 100 | ||||
| NET BOOK VALUE | |||||
| At 31 December 2021 | |||||
| At 31 December 2020 | |||||
| There were no investment | assets outside the UK. | ||||
| The company's investments |
at the balance sheet date in the share capital ofcompanies | include the | following: | ||
| Esharellfe (UIQ Ltd |
|||||
| Registered office: |
|||||
| Nature ofbusiness: | Dormant | ||||
| Class ofshare: | holding | ||||
| Ordinary | 100 | ||||
| 2021 | 2020 | ||||
| 6 | |||||
| Aggregate capital and reserves |
(824) | (3,268) | |||
| Profit/(loss) for the year |
2,444 | (7401 | |||
| DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2021 | 2020 | ||||
| f | 6 | ||||
| Other debtors | 324 | 574 | |||
| Prepayments and accrued income |
800 | ||||
| Accrued Income | 6,303 | 11,380 | |||
| 7,427 | 11,954 |
| CREDITORS | : A | MOUNTS |
FALLI | NG DUE WIT | HIN ONE YEAR | ||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 f |
2020 f |
||||||||
| Trade creditors | 1 | ||||||||
| Accrued expenses | '1,740 | 2,168 | |||||||
| 'I,740 | 2,169 | ||||||||
| MOVEMENT | IN FUNDS | ||||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.1.21 f |
in funds f |
31.12.21 f |
|||||||
| Unrestricted | funds | ||||||||
| General fund |
31,946 | 2,408 | 34,354 | ||||||
| TOTAL FUNDS | 31,946 | 34,354 | |||||||
| Net movement | in funds, included | in the above | are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources f |
expended f |
in | funds f |
||||||
| Unrestricted | funds | ||||||||
| General fund |
61,674 | (59,266) | 2,408 | ||||||
| TOTAL FUNDS | 61,674 | (59,266) | 2,408 | ||||||
| Comparatives | for movement | in funds | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.1.20 f |
in funds f |
31.12.20 f |
|||||||
| Unrestricted | funds | ||||||||
| General fund | 24,839 | 7,107 | 31,946 | ||||||
| TOTAL FUNDS | 24,839 | 7,107 | 31,946 | ||||||
| Comparative | net | movement | In funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||||
| resources f |
expended f |
in | funds f |
||||||
| Unrestricted | funds | ||||||||
| General fund |
42,267 | (35,160) | 7,107 | ||||||
| TOTAL FUNDS | 42,267 | (35,160) | 7,107 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.1.20 f |
in funds E |
31.12.21 f |
|||
| Unrestricted | funds | ||||
| General fund | 24,839 | 9,515 | 34,354 | ||
| TOTAL FUNDS | 24,839 | 9,515 | 34,354 | ||
| A current year 12 months | and prior year 12 months combined | net movement in funds, |
included | in the above are | |
| follows: | |||||
| Incoming | Resources | Movement | |||
| resources E |
expended E |
in funds f |
|||
| Unrestricted | funds | ||||
| General fund | 103,941 | (94,426) | 9,515 | ||
| TOTAL FUNDS | 103,941 | (94,426) | 9,515 |
| for the year ended 3 | 1 December 2021 | |
|---|---|---|
| 2021f | 2020 E |
|
| INCOME AND ENDOWMENTS | ||
| Donations and legacies |
||
| Donations | 6'l,674 | 42,267 |
| Total incoming resources |
61,674 | 42,267 |
| EXPENDITURE | ||
| Raising donations and legacies |
||
| Christmas fundraiser |
23,057 | 600 |
| Charitable activities |
||
| Grants to institutions | 32,600 | 29,000 |
| Support costs | ||
| Finance | ||
| Bank charges | 1,719 | 1,210 |
| Governance costs | ||
| Accountancy and legal fees |
1,890 | 3,314 |
| Write offof related balance | 1,036 | |
| 1,890 | 4,350 | |
| Total resources expended | 59,266 | 35,160 |
| Net Income | 2,408 | 7,107 |