OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Registered charity number 1183084

Thrive Manchester

(A Charitable Incorporated Organisation) Trustees' Report and Financial Statements

31 March 2023

Thrive Manchester Report and accounts Contents

Page
Reference and administrative details 1
Trustees' report 2
Independent examiner's report 7
Statement of financial activities 8
Statement of financial position 9
Notes to the financial statements 10

Thrive Manchester Reference and Administrative Details

Trustees

Chris Fletcher Rachel Harding Victoria Lopez Chris Smail Gary Stretton (resigned 15 June 2023) Helen Wilson Karla Barlow (appointed 20 October 2021; resigned 24 November 2022)

Independent examiners

S.E.A Accountancy Limited Shaw House 1 Shaw Street Ashton-under-Lyne OL6 6QJ

Registered office

Benchill Community Centre Benchill Road Manchester M22 8EJ

Registered charity number

1183084

1

Thrive Manchester Registered number: Trustees' Report

1183084

The Trustees present their report and financial statements of the charity for the year ended 31 March 2023.

The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

Objectives and activities

Charitable Objects:

The objects of Thrive Manchester are:

To promote and protect the physical and mental health of all people in Greater Manchester by: (a) raising awareness and educating the public about physical and mental health, and;

(b) carry out activities that have a beneficial effect on physical and mental health

Thrive Manchester is a charity based in Wythenshawe, Manchester. We began in 2011 as Fit-tastic but became a charity and changed our name to Thrive Manchester in April 2019. Our work began when we noticed that some people in the community were really struggling with everyday life. Things such as meeting with friends, walking to the shops and going to school seemed to be a challenge for some people. Recognising that these are all things that can contribute to us feeling healthy, we decided to see how we could support people to take control of their own health in a way that suited them. We are on a journey to explore a broader view of how small things can make a big difference in helping us all to enjoy life a little more.

At Thrive Manchester we want to:

We value:

Raising awareness about the impact of Adverse Childhood Experiences (ACEs) and trauma and striving to work in a trauma responsive way is the foundation of our work. We work closely with organisations across Manchester to help them understand the impact of ACEs and trauma and explore together how to work in a trauma responsive way.

2

Thrive Manchester Registered number: Trustees' Report

1183084

We have built new connections with local people and other organisations over the last year and are creating a strong network of people that are committed to working together to reduce the impact that of ACEs and trauma in our community. Organisations that we have worked with include high schools and primary schools, Greater Manchester Police, Manchester City Council, Manchester Local Care Organisation, Manchester Ward Councillors, GP Practices, Wythenshawe Community Housing Group, The Big Life Group, Factory International, independent businesses such as Boxx2Boxx Coffee and local social enterprise Catalyst Psychology.

We also work closely with our service users and local residents and meet monthly with people who access the services that we deliver so that they are involved in driving new services and giving valuable feedback on current services.

The trustees of Thrive Manchester are satisfied that all activities that have been undertaken are of a charitable purpose and for the public benefit.

Achievements and performance

Our work has included the following over the last twelve months:

"I really enjoy the walks I attend with the group. They give me the opportunity to talk in a totally non judgemental environment about any issues and have improved how I feel about myself. I feel comfortable discussing things I have bottled up for many years. I go on these walks regardless of the weather, which shows how much I get out of them"

Walking group participant

3

Thrive Manchester Registered number: Trustees' Report

1183084

"I was so isolated. I had no other adults to talk to, and my daughter struggled so much. It was a lifeline to talk through some of the challenges with Colette and understand that my daughter was reacting in a normal way to a difficult situation. Hearing that other families had similar challenges was a comfort and helped me stop judging myself as a parent and know that it wasn't my fault."

Parent

"This course has been very helpful and reassuring to not only myself and others I have spoken to. This type of structure is so beneficial to the community. It is a lifeline. I will recommend it and tell so many who are struggling about this support for the community. I personally have benefitted so much, and I truly appreciate this type of workshop. This type of workshop and guidance is vital. I had felt so alone prior to finding out about this type of community help. It has truly helped me and how I deal with my trauma. It is vital and necessary to have these workshops in the community. This has been lifesaving and life changing to me personally"

Participant in Understanding Your Trauma & Building Resilience workshop

Financial review

At 31 March 2023, the Charity held £3,730 in reserves (2022: £10,757), of which £948 was unrestricted (2022: £8,367).

Despite the difficulties experienced through the year, the Trustees consider the Charity to be a going concern. A cashflow forecast has been prepared and the Trustees continue to monitor the position.

4

Thrive Manchester Registered number: 1183084 Trustees' Report

Structure, governance and management

The Charity is a Charitable Incorporated Organisation, registered on 24 April 2019.

These trustees were chosen based on their desire to support the growth of the CIO, their past experiences and specific skills that they would bring. This includes working in schools, finance and accounting, living within the local community and previous experience of being a trustee. No one other person or external body is entitled to appoint one or more of the charity trustees. We have identified the need to strengthen our trustees in number and skill set, with a need for someone with a health background. We hope to recruit more trustees through approaching people with the necessary skill sets and experience and by using resources such as the ‘Reach Volunteering' website.

Trustees

The following persons served as Trustees during the year:

Chris Fletcher Rachel Harding Victoria Lopez Chris Smail Gary Stretton (resigned 15 June 2023) Helen Wilson Karla Barlow (appointed 20 October 2021; resigned 24 November 2022)

Trustees' responsibilities

The trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

Charity law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

5

Thrive Manchester Registered number: 1183084 Trustees' Report

Disclosure of information to independent examiner

Each person who was a Trustee at the time this report was approved confirms that:

This report was approved by the board on 4 July 2023 and signed by its order.

Christopher Fletcher 4 July 2023 Trustee

6

Thrive Manchester Independent examiner's report to the members of Thrive Manchester

I report on the unaudited financial statements of Thrive Manchester for the year ended 31 March 2023 which comprise the Statement of Financial Activities, the Statement of Financial Position and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

Responsibilities and basis of report

As the charity’s trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (the 2011 Act).

Having satisfied myself that the accounts of the charity are not required to be audited for this year under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the 2011 Act. In carrying out my examination, I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.

Independent examiner's statement

I am qualified to undertake the examination, being a qualified member of the Institute of Chartered Accountants in England and Wales (ICAEW).

In connection with my examination, no matter has come to my attention:

have not been met; or

Stephanie Stevens

for and on behalf of S.E.A Accountancy Limited Independent examiner 4 July 2023

Shaw House 1 Shaw Street Ashton-under-Lyne Lancashire OL6 6QJ

7

Thrive Manchester

Statement of Financial Activities (Incorporating an Income and Expenditure Account) for the year ended 31 March 2023

12 months
to 31
March
Notes Unrestricted Restricted 2023 Total
£
£
£
Donations and legacies
4
6,627
-
6,627
Charitable activities
5
54,719
19,554
74,273
Total income
61,346
19,554
80,900
Expenditure on:
Raising funds
6
1,204
-
1,204
Charitable activities
7
65,441
19,162
84,603
Other expenditure
8
2,120
-
2,120
Total expenditure
68,765
19,162
87,927
Net expenditure
(7,419)
392
(7,027)
Net movement in funds
(7,419)
392
(7,027)
Total funds brought forward
18
8,367
2,390
10,757
Total funds carried forward
948
2,782
3,730
8 months
to 31
March
2022 Total
£
8,296
42,786
51,082
140
64,344
1,704
66,188
(15,106)
(15,106)
25,863
10,757

The statement of financial activities includes all gains and losses recognised in the

All activities derive from continuing operations.

8

Thrive Manchester Statement of Financial Position as at 31 March 2023

Notes
Fixed assets
Tangible assets
12
Current assets
Debtors
13
Cash at bank and in hand
Creditors: amounts falling due
within one year
14
Net current assets
Net assets
Funds
Unrestricted funds
General funds
18
Restricted funds
18
Total funds
2023
£
2,685
978
5,938
6,916
(5,871)
1,045
3,730
948
2,782
3,730
2022
£
4,714
707
18,892
19,599
(13,556)
6,043
10,757
8,367
2,390
10,757

The trustees are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

The trustees have acknowledged on the balance sheet as at 31 March 2023 their responsibilities for complying with the requirements of the Charities Act 2011 with respect to accounting records and the preparation of accounts.

Christopher Fletcher Trustee Approved by the board on 4 July 2023

9

Thrive Manchester Notes to the Accounts for the year ended 31 March 2023

1 Summary of significant accounting policies

Basis of preparation

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)' and Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. The financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain assets.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The charity meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received, and the amount can be measured reliably.

Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received, and the amount can be measured reliably and is not deferred.

For legacies, entitlement is taken as the earlier of the date on which either: the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor(s) to the Trust that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably, and the charity has been notified of the executor’s intention to make a distribution. Where legacies have been notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is a treated as a contingent asset and disclosed if material.

Income received in advance of the provision of specified services it is deferred until the criteria for income recognition is met.

Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings, they have been allocated to activities on a basis consistent with the use of resources.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Tangible fixed assets

Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Individual items over £100 are treated as capital for the purposes of these accounts. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

Plant and machinery over 4 years Computer equipment over 3 years

10

Thrive Manchester Notes to the Accounts for the year ended 31 March 2023

Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Creditors

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Pensions

The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate. Costs are apportioned in line with the activity that the employee is assigned to. Pension costs are only allocated to restricted funds if this is stipulated in the grant agreement.

Legal status of the charity

The charity is a Charitable Incorporated Organisation.

2 Critical accounting estimates and judgements

In the application of the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Net income/ (expenditure)
Net income/(expenditure) is stated after charging/(crediting):
Depreciation of owned fixed assets
Independent examiners' remuneration for independent examination services
Other accountancy services
4
Donations and legacies
Unrestricted
Restricted
£
£
Donations
1,427
-
Grants
5,200
-
6,627
-
Grants received, included in the above, are as follows:
Big Life Group
Manchester Quakers
Factory International
Living Well
2023
£
2,182
828
936
Total 2023
£
1,427
5,200
6,627
Total 2023
£
-
-
5,000
200
5,200
2022
£
1,469
828
624
2022
£
5,796
2,500
8,296
2022
£
1,000
1,500
-
-
2,500

11

Thrive Manchester Notes to the Accounts for the year ended 31 March 2023

5
Charitable activities
Grants
Service delivery
Grants received, included in the above, are a
Awards for All Family Support
Cycle and Stride
Young Manchester Summer Walks
Arnold Clark
Benchill Community Centre
Greater Manchester Walking Fund
Groundwork
NIF
Living Well
6
Raising funds
Raising funds
7
Charitable activities costs
Computer and internet
Cost of living grant
Depreciation
Employers national insurance
Equipment and resources
Food and drink expenses
Insurance
Office/General Administrative Expenses
Other Professional Services
Pension
Phone costs
Printing, postage and stationery
Rent
Repairs and maintenance
Session costs
Subscriptions
Sundry
Training
Travel and accommodation
Wages and salaries
8
Other expenditure
Accountancy
Depreciation
Unrestricted
£
-
54,719
54,719
s follows:
Unrestricted
£
1,204
1,204
Unrestricted
£
112
-
1,826
-
165
271
1,436
132
2,784
1,739
213
76
1,517
95
-
592
360
402
941
52,780
65,441
Unrestricted
£
1,764
356
2,120
Restricted
£
19,554
-
19,554
Restricted
£
-
-
Restricted
£
-
100
-
-
-
1,260
-
-
-
-
158
-
6,483
-
-
-
-
-
-
11,161
19,162
Restricted
£
-
-
-
Total 2023
£
19,554
54,719
74,273
Total 2023
£
6,976
833
-
2,000
2,030
3,612
1,103
1,000
2,000
19,554
2023
£
1,204
1,204
2023
£
112
100
1,826
-
165
1,531
1,436
132
2,784
1,739
371
76
8,000
95
-
592
360
402
941
63,941
84,603
2023
£
1,764
356
2,120
2022
£
12,691
30,095
42,786
2022
£
3,024
4,167
5,500
-
-
-
-
-
-
12,691
2022
£
140
140
2022
£
49
-
1,217
452
102
-
828
89
2,799
1,268
462
49
5,373
351
1,531
128
15
3,061
256
46,314
64,344
2022
£
1,452
252
1,704

12

Thrive Manchester Notes to the Accounts for the year ended 31 March 2023

9 Trustees' remuneration and benefits

There were no trustees' remuneration or other benefits for the period ended 31 March 2023 (2022 : nil).

Trustees' expenses

No trustees' were paid expenses for the period ended 31 March 2023 (2022 : nil).

10
Staff costs
Wages and salaries
Employers national insurance
Pension
Average number of employees during the
Service delivery
Unrestricted
£
52,780
-
1,739
54,519
year
Restricted
£
11,161
-
-
11,161
Total 2023
£
63,941
-
1,739
65,680
Number
4
4
Total 2022
£
46,314
452
1,268
48,034
Number
5
5

No employees received emoluments in excess of £60,000.

11 Government grants

Income from government grants comprises of grants made by local authorities to fund projects in line with the charity's objectives. See 'income from charitable activities' for details of these funds and any restrictions over their use.

12 Tangible fixed assets

Cost or valuation
At 1 April 2022
Additions
At 31 March 2023
Depreciation
At 1 April 2022
Charge for the year
At 31 March 2023
Carrying amount
At 31 March 2023
At 31 March 2022
13
Debtors
Prepayments
Plant and
machinery
At cost
£
7,304
-
7,304
3,043
1,826
4,869
2,435
4,261
Computer
equipment
At cost
£
1,135
153
1,288
682
356
1,038
250
453
2023
£
978
Total
£
8,439
153
8,592
3,725
2,182
5,907
2,685
4,714
2022
£
707

13

Thrive Manchester Notes to the Accounts for the year ended 31 March 2023

14
Creditors: amounts falling due within one year
Other taxes and social security costs
Other creditors
Accruals
Deferred income
2023
£
1,461
-
4,410
-
5,871
2022
£
1,710
381
1,626
9,839
13,556

15 Movement in deferred income

Income is deferred based on the service delivery of projects.

The movement in deferred income is below:

Benchill Community
Awards for All
Cycle and Stride
16
Movement in deferred income - prior year
MCC Trauma Bank
Train the trainer
Benchill Community
Awards for All
Cycle and Stride
17
Analysis of net assets between funds
Fixed assets
Current assets
Current liabilities
18
Movement in total funds
Unrestricted funds
General fund
Total unrestricted funds
Restricted funds
Awards for All Family Support
Greater Manchester Walking Fund
Living Well
Total restricted funds
Total funds
2022
£
2,030
6,976
833
9,839
2021
£
3,334
1,500
-
-
-
4,834
Unrestricted
£
2,685
2,318
(4,055)
948
At 1 April 2022
£
8,367
8,367
2,390
-
-
2,390
10,757
Released
£
(2,030)
(6,976)
(833)
(9,839)
Released
£
(3,334)
(1,500)
-
-
-
(4,834)
Restricted
£
-
4,598
(1,816)
2,782
Net movement
in funds
£
(7,419)
(7,419)
(2,390)
882
1,900
392
(7,027)
Deferred
£
-
-
-
-
Deferred
£
-
-
2,030
6,976
833
9,839
2023
£
2,685
6,916
(5,871)
3,730
Transfers
between funds
£
-
-
-
-
-
-
-
2023
£
-
-
-
-
2022
£
-
-
2,030
6,976
833
9,839
2022
£
4,714
19,599
(13,556)
10,757
At 31 March
2023
£
948
948
-
882
1,900
2,782
3,730

14

Thrive Manchester Notes to the Accounts for the year ended 31 March 2023

19 Purpose of funds

Unrestricted funds

Our Manchester Wellbeing Walks

Awards for All Family Support

Cycle and Stride

Young Manchester Summer Walks

Arnold Clark Benchill Community Centre Greater Manchester Walking Fund NIF Living Well

These funds are held for meeting the objectives of the charity and to provide reserves for future activities. Subject to charity legislation, they are free from all restrictions on their use.

Working in partnership with Wythenshawe Waste Warriors we employed a walk leader for six months to lead walks across Wythenshawe for people with mental health difficulties, struggling with loneliness or looking to become more physically active. Our partnership meant that we could map the walks and make them available to people to do without having to join a walk.

This project aims to tackle: food poverty, fuel poverty, housing, education - especially post-COVID disruption, isolation and loneliness, struggling with children aged under 3 because services have not re-opened in the same way.

The funding was awarded to us to develop existing mental wellbeing walks by employing a member of staff.

We will be delivering 12 walks specifically aimed at any children, young people and their families in Manchester who have Special Educational Needs and Disabilities.

To run sensory support sessions. Towards room hire.

To support walks in Wythenshawe. To provide food and drinks on walks. To help with cost of living.

20
Net movement in funds
General fund
Total unrestricted funds
Awards for All Family Support
Cycle and Stride
Arnold Clark
Benchill Community Centre
Greater Manchester Walking Fund
Groundwork
NIF
Living Well
Total restricted funds
Total funds
21
Comparative movement in total funds
Unrestricted funds
General fund
Total unrestricted funds
Restricted funds
Our Manchester Wellbeing Walks
We Love Manchester - Bears
Awards for All Family Support
Young Manchester Summer Walks
Total restricted funds
Total funds
At 1 August
2021
£
22,304
22,304
3,409
150
-
3,559
25,863
Incoming
resources
£
61,346
61,346
6,976
833
2,000
2,030
3,612
1,103
1,000
2,000
19,554
80,900
Net movement
in funds
£
(15,253)
(15,253)
(3,409)
(150)
2,390
1,316
147
(15,106)
Resources
expensed
£
(68,765)
(68,765)
(9,366)
(833)
(2,000)
(2,030)
(2,730)
(1,103)
(1,000)
(100)
(19,162)
(87,927)
Transfers
between funds
£
1,316
1,316
-
-
-
(1,316)
(1,316)
-
Movement in
funds
£
(7,419)
(7,419)
(2,390)
-
-
-
882
-
-
1,900
392
(7,027)
At 31 March
2022
£
8,367
8,367
-
-
2,390
-
2,390
10,757

15

Thrive Manchester

Notes to the Accounts

for the year ended 31 March 2023

22
Comparative net movement in funds
Unrestricted funds
General fund
Our Manchester Wellbeing Walks
We Love Manchester - Bears
Awards for All Family Support
Cycle and Stride
Young Manchester Summer Walks
Total funds
Incoming
resources
£
38,391
38,391
-
-
3,024
4,167
5,500
12,691
51,082
Resources
expensed
£
(53,644)
(53,644)
(3,409)
(150)
(634)
(4,167)
(4,184)
(12,544)
(66,188)
Movement in
funds
£
(15,253)
(15,253)
(3,409)
(150)
2,390
-
1,316
147
(15,106)

23 Presentation currency

The financial statements are presented in Sterling.

24 Legal form of entity

Thrive Manchester is a Charitable Incorporated Organisation registered in England.

25 Principal place of operation

The address of the charity's principal place of operation is:

Benchill Community Centre Benchill Road Manchester M22 8EJ

16

Thrive Manchester

Detailed Statement of Financial Activities for the year ended 31 March 2023

This schedule does not form part of the statutory accounts

INCOME AND ENDOWMENTS
Donations and legacies
Donations
Grants
Charitable activities
Grants
Service delivery
Total income
EXPENDITURE
Raising funds
Raising funds
Charitable activities costs
Computer and internet
Cost of living grant
Depreciation
Employers national insurance
Equipment and resources
Food and drink expenses
Insurance
Office/General Administrative Expenses
Other Professional Services
Pension
Phone costs
Printing, postage and stationery
Rent
Repairs and maintenance
Session costs
Subscriptions
Sundry
Training
Travel and accommodation
Wages and salaries
Other expenditure
Accountancy
Depreciation
Total expenditure
Net income/ (net expenditure)
Unrestricted
£
1,427
5,200
6,627
-
54,719
54,719
61,346
1,204
112
-
1,826
-
165
271
1,436
132
2,784
1,739
213
76
1,517
95
-
592
360
402
941
52,780
65,441
1,764
356
2,120
68,765
(7,419)
Restricted
£
-
-
-
19,554
-
19,554
19,554
-
-
100
-
-
-
1,260
-
-
-
-
158
-
6,483
-
-
-
-
-
-
11,161
19,162
-
-
-
19,162
392
12 months
to 31 March
Total 2023
£
1,427
5,200
6,627
19,554
54,719
74,273
80,900
1,204
112
100
1,826
-
165
1,531
1,436
132
2,784
1,739
371
76
8,000
95
-
592
360
402
941
63,941
84,603
1,764
356
2,120
87,927
(7,027)
8 months to
31 March
Total 2022
£
5,796
2,500
8,296
12,691
30,095
42,786
51,082
140
49
-
1,217
452
102
-
828
89
2,799
1,268
462
49
5,373
351
1,531
128
15
3,061
256
46,314
64,344
1,452
252
1,704
66,188
(15,106)

17