OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Pages
Report ofthe Trustees 1-6
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Accounts 10-14

Total Total
funds funds
Unrestricted Restricted Year ended 6months to
funds funds 31Dec 2020 31Dec 2019
g g g
INCOME AND EXPENDITURE
Income from:
Donations
and Legacies:
Tithes and other offerings 448,356 448,356 251,253
Investments:
Bank interest receivable 1,306 2,110 2,425
Grants receivable 33,859 33,859
Other 1,410 1,410 540
Total Income 484,429 1,306 485,735 254,218
Expenditure
on:
Charitable
Activities (note 2)
(208,081) (4,990) (213,071) (110,210)
Total Expenditure (208,081) (4,990) (213,071) (110,210)
Net Income 276448 (3,684) 272,664 144,008
Transfers
between Funds
1,249,907 (1,249,907)
Net Movement
in Funds
1,526455 (1,253491) 272,664 144,008
RECONCILIATION OF FUNDS
Net Movement
in Funds, as shown above
1,526,255 (1,253,591) 272,664 144,008
Total Funds brought
forward
at 01 January 2020 841,898 1,280,660 2,122,558 1,978,550
Total Funds carried forward
at 31December 2020 2468,153 27,069 2495422 2,122458

31Dec2020 31Dec 2019
g g
Fixed assets
Tangible Fixed Assets (note 3) 1,744,065 19,605
Current assets
Stocks 1,000 1,000
Debtors (note 4) 19,027 38,747
Cash at Bank and in Hand 660,941 2,069,039
680,968 2,108,786
Creditors: aruounts falling due
within one year
Creditors
and Accrued Expenditure
(note 5) (29,811) (5,833)
Net current assets 651,157 2,102,953
Net assets 2395422 2,122,558
Funds
General Fund 2,368,153 841,898
Restricted Funds (note 6) 27,069 1,280,660
2,395,222 2,122g58

Total Total
Total funds funds
Unrestricted Restricted Year ended 6months to
funds funds 31Dec2020 31Dec2019
K g g g
a. Direct expenditure
Mission and relief 1,000 1,000
Pastoral staff costs 122,019 122,019 60,636
Rent and rates and hire ofhalls 46,827 46,827 32,644
Events and other activities 193 193 133
Gifts and honoraria 1,I00 1,100 2,250
Other expenditure 3,990 3,990 4,409
170,139 4,990 175,129 100,072
b. Support costs
Office overheads 6,767 6,767 4335
Depreciation
and amortisation
29,375 29,375 4,003
36,142 36,142 8,338
c. Governance Costs
Accountancy
fees
1,800 1,800 1,800
ldt00 1,800 1,800
Total 208,081 4,990 213,071 110,210

The average number ofemployees The average number ofemployees The average number ofemployees The average number ofemployees during during the year was: the year was:
Management
and administration
of the Charity
Number ofstaff for whom retirement benefits are accruing
under money purchase pension schemes
StaffCosts
Staff salaries 106,650 52,199
Employer's
NI contributions
7,097 4,602
Pension contributions 8,272 3,835
122,019 60,636
No employees
earned f60,000p.a.
or more.
Tangible Fixed Assets
Fixtures
Freehold Leasehold Bittings and
premises improvements equipment Total
Cost or valuation
Balance at01.01.2020 50,846 42,195 93,041
Additions 1,753,835 1,753,835
Balance at31.12.2020 1,753,$35 50,846 42,195 ldt46,$76
Depreciation
Belance at01.01.2020 35,595 37,841 73,436
Charge for the year 21,923 5,085 2,367 29,375
Balance at31.12.2020 21,923 40,680 40,208 102411
Net BookValue at31.12.2020 1,731,912 10,166 1,987 1,744,065
Net BookValue at31.12.2019 15,251 4,354 19,605
Debtors
31 Dec2020 31Dec 2019
Gift Aid tax rebate receivable 18,497 9,679
Other debtors, prepayments and accrued income 530 29,068
19,027 38,747

Creditor s: amounts falling du e within on e year
31Dec 2020 31Dec 2019
g
Accruals and deferred income 26,165 1,800
Taxation and social security 3,406 3,962
Other creditors 240 71
29,811 5,833
Restricted Funds
Mission
And Total
Development Relief Theology Restricted
Fund Fund Fund Funds
K K
Balance at01.01.2020 1,248,634 26,169 5,857 1,280,660
Incoming resources 1,273 27 6 1,306
Outgoing resources (1,000) (3,990) (4,990)
Transfers (to)/from unrestricted funds (1,249,907) (1,249,907)
Balance at31.12.2020 25,196 1,873 27,069

Analysis ofnet assets between funds
General Restricted
Fund Funds Total
K
Tangible fixed assets 1,744,065 1,744,065
Cash at bank and in hand 633,872 27,069 660,941
Other net current assets/(liabilities) (9,784) (9,784)
2,368,153 27,069 2395,222

At the balance sheet date, the Church
had commitments
to
ofnon-cancellable
operating leases:
make payments
during
t
he following
year
31Dec 2020 31Dec2019
On leases which expire:
Within one to five years ofthe balance sheet date 62,000 62,000