OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Contents
Page:
Reference and administrative information
2-4 Report of the Trustees
Independent
Examiners
Report
Statement
of
Financial Activities
Balance Sheet
8-13 Notes forming part of the Financial Statements
Trustees
David Barry Dein
Baroness Karren
Brady
CBE
Mark Paul Phillips
QC
Richard
Nicholas
Parry
Dame Sally Coates
Nigel William
Wray
Ian Edward
Wright
Jason Swettenham
Jonathan
Peter Martin
Norbury
Gregory
Dyke
Rollo William
Orlando
Head
Robert James Sullivan
Principal Office
5th Floor, 165-167Great Portland Street, London, W1W 5PF
Independent Examiners
Gilbert Allen
Et Co., Churchdown
Chambers, Bordyke, Tonbridge, Kent, TN9 1NR
Bankers
Lloyds Bank pic, 25 Gresham Street, London, EC2V 7HN

AS RESTATED
9 month
12 month
period
period ended
ended 31 31 December
Notes December 2020 2019
Income and endowments from
Donations
and legacies
106,666 4,946
Total Income 106,666 4,946
Expenditure
on
Raising funds 26,208 1,994
Charitable
activities
332,413 164,304
Other expenditure 9,114
Total Expenditure 358,621 175,412
Net Expenditure (251,955) (170,466)
Net movement in funds (251,955) (170,466)
Total funds at 1 January 2020 (170,466)
Total funds at 31 December 2020 (422,421) (170,466)

AS RESTATED RESTATED
Year ended 9 month period ended
Notes 31 December 2020 31 December 2019
E E E E
Fixed Assets
Tangible assets 982 1,310
Intangible
assets
6,032
7,014 1,310
Current Assets
Cash at bank and in hand 10 140,395 356,570
Debtors 11 33,485
Stock 23,129 30,000
197,009 386,570
Liabilities
Creditors:amounts falling due within one year 12 (146,944) (58,346)
Net current assets 50,065 328,224
Non current liabilities
Creditors:amounts falling due after one year 13 (479,500) (500,000)
Total net liabilities (422,421) (170,466)
Funds
Unrestricted Funds - as previously stated (200,466)
Prior year adjustment 18 30,000
Unrestricted Funds - as restated (422,421) (170,466)

2 Donations Year ended 9 month period
31 December ended 31
2020 December 2019
Donations received 106,666 4,946
3 Raising Funds
Year ended 9 month perid
31 December ended 31
2020 December 2019
E E
Cost of funds raised 230 875
Bid writing 19,932
Advertising BMarketing 6,046 1,119
26,208 1,994
4 Charitable Activities Activities
undertaken
directly
(see note 5)
Grant funding
of activities
(see note 6)
Support
Costs
(see note 7)
Total
2020
AS RESTATED
Total
2019
E E
Funding to Football clubs 33,625 104,291 194,497 332,413 164,304
5 Activities undertaken directly
AS RESTATED
9 month period
Year ended ended
31 December 31 December
2020 2019
Charitable activities 33,625 26,234

6 Grants paid or payable Year ended 9 month period
31 December ended 31
2020 December 2019
E E
AFC Flyde 4,990 2,490
Arsenal 3,675
Brentford
Community
7,500
Burton Albion 3,760
Charlton
Athletic
3,316 3,316
Derby County CT 2,085 2,086
Doncaster
Rovers
1,800 1,800
Hartlepool
UTD
5,612
Hereford
FC
LTD 1,626
Newport
County
3,347 1,674
Notts County 5,000 1,469
Plymouth
Argyle
2,572 2,573
York City 2,730
Birmingham City 2,500
Bolton Wanderers 2,453
Coventry
City
2,500
Lincoln City 7,500
Middlesborough 2,500
Millwall 2,500
MK Dons 2,500
Port Vale 7,500
QPR 10,000
Salford City 5,000
Sheffield Wednesday 2,500
Stoke City 7,500
Sunderland 2,500
Walsall 2,500
104,291 19,083

Support Costs AS RESTATED
9 month
period
AS RESTATED
9 month
period
Year ended ended
31 December 31 December
2020 2019
E E
Accountancy
fees
10,654 1,678
Amortisation 1,588
Bank charges 156 67
Client Entertainment 946 683
Consulting 32,000
Depreciation
of Office Equipment
328 328
General
Expenses
110 251
IT Software and Consumables 339 792
Legal fees 23,122 37,125
Postage,
Freight
& Courier
109 219
Staff Entertainment 319 3,942
Website B Internet costs (3,553) 5,741
Travel
- International
184 78
Hotel
Et Travel
- National
4,100 9,220
Wages and Salaries 142,403 26,760
Employers
National
Insurance 13,238 103
Pension 454
194,497 118,987
Tangible
Fixed Assets
Office
Equipment
E
Cost
At 1 January 2020 1,638
At 31 December 2020 1,638
Depreciation
At 1 January 2020 328
Charge for the year 328
At 31 December 2020 656
Net book value
At 31 December 2020 982
At 31 December 2019 1,310

9 Intangible
Fi
xed Assets
Website costs
Cost
At 1 January 2020
Additions 7,620
At 31 December 2020 7,620
Amortisation
At 1 January 2020
Charge for the year 1,588
At 31 December 2020 1,588
Net book value
At 31 December 2020 6,032
At 31 December 2019
10 Cash at bank and in hand As at 31 As at 31
December December
2020 2019
E E
Business Account 140,395 356,570
11 Debtors As at 31 As at 31
December December
2020 2019
E E
Receivables 7,500
Prepayments and accrued income 25,985
33,485

12 Creditor s: Amounts falling due within one year AS RESTATED
As at 31 As at 31
December December
2020 2019
Accountancy Fees 1,678
Legal fees 3,252
Payables 2,499
Accruals and deferred income 4,235 108
Football Club Grants 86,705
Loans 53,308 53,308
Pensions payable 197
146,944 58,346
AS RESTATED
13 Creditors: Amounts falling due after one year As at 31 As at 31
December December
2020 2019
E E
Loans 479,500 500,000