**Saltford Lawn Tennis Club Annual Report Year ended 31 March 2022** 

**Charity number: 1183060** 

This has been a significant and successful year for the club which is detailed below in the Annual Report and accounts. 

## **Objective** 

Our charitable objective is to promote community participation in healthy recreation by providing facilities for playing tennis for the benefit of the public in Saltford and the surrounding area. 

## **Overview** 

The club has three outdoor all weather floodlit courts with a small clubhouse. The club is an open and friendly community club which is run by volunteers. There are no paid staff as we had outsourced the provision of coaching to Team Bath from University of Bath. 

This year was significant for the club as we were awarded by Avon Tennis the LTA Club of the Year for the County which is a fantastic achievement. We received the award for being fun, accessible and affordable. One of the Trustees, Peter May was awarded the LTA Volunteer of the Year for the County together with the Regional LTA Volunteer for his work on the Community Asset Transfer from the Council, associated new long lease and the clubhouse replacement project. Peter received his regional award from the President of the LTA at the Nottingham Open tournament. 

In addition, our Membership Secretary received a Saltford Parish Council Achievement Award recognising her contribution over a number of years as Membership Secretary. 

We have 14 (2021: 12) main volunteers who are either committee members or hold specific roles within the club. They have volunteered time and skills across a wide range of activities including organising the in-house tournament; managing club sessions, holding an Open Day, organising and running fundraising events, managing the membership database; financial record keeping, social media, marketing, legal support for the lease; safety and welfare and maintenance. They have been supported by a further eight members. We are grateful to all the members who volunteer and have enabled the club to have a successful year both on and off the court. 

## _**On Court activities**_ 

## _Membership_ 

At 31 March 2022 we had 205 (2021: 173) members which is an (18%) increase on last year, as we managed to retain many members who joined in lockdown. We provide a discounted first year membership for adults and families which gives a low cost entry point to enable more people to access tennis. Members are able to book courts for free, gain discounts on group coaching sessions, participate in club nights and the annual in-house tournament as well as represent the club in league matches. 

## _Court hire_ 

Our courts are available to hire by the general public through our website and the mobile ClubSpark Booker App. All three courts are available for the general public to hire (when not in use by the Club) at a very competitive price of £6 per hour per court. We are registered with LTA Rally which increases our profile as non-members can find and book local courts 

We achieved record numbers for court hire in terms of number of public hire bookings of 256 (2021: 195) hours which in turn achieved record financial income of £1,834 (2021: £1,161) which demonstrates that the club is open and accessible to the general public. 

1 



**Saltford Lawn Tennis Club Annual Report Year ended 31 March 2022** 

**Charity number: 1183060** 

## _League_ 

This year we were able to get back to playing competitive league tennis following a Covid-19 impacted 2021 year and we enjoyed a very successful year. 

For the Avon Tennis Summer League season we fielded three ladies teams enabling more members to play competitive league matches. Both the first and second Ladies’ teams gained promotion. The Mens’ first team also gained promotion. 

We entered a team into the Avon Tennis Late Summer Mens’ Veterans League for the first time and had ten members play these matches which were enjoyed by all. 

We entered two teams into the Avon Tennis Mixed Winter League which ran from November to the end of March. The first team played in a highly competitive division and achieved 3rd place. 

## _In-house tournament_ 

We had a record 103 entrants across the six categories which included a junior tournament this year and included many new members. The matches were all very competitive especially the Finals. 

## _Coaching_ 

Our coaching service provider Team Bath (from University of Bath) re-established its coaching programme, following the Covid-19 impacted prior year. Coaching was provided for ages from five to adult on Monday evenings, Wednesday afternoon/evening and Saturday mornings, for all standards and achieved record numbers. 

## _Open days_ 

Following Lockdown 2.0, we started the year with two fun open days, the first for members only and the second open to both members and the general public. Both days consisted of fun sessions aimed at different age groups and abilities throughout the day at a cost of £5 per player and was managed by the coach. These were popular sessions and led to several non-members joining the club 

We held a free open day in September, which enabled the general public to play tennis for free and have a free taster of coaching which was successful in generating members for the club and new interest for the coaching programme. 

## _**Off Court activities**_ 

The Off Court committee has continued to work closely with the Bath & North East Somerset (BANES) Council following the completion of the Community Asset Transfer (CAT) of the courts and finalised a long lease in July 2021. This provides the Club with a 99 year term and gives security for the Club and also provided some additional land as the lease covers the land for the original clubhouse. 

The additional land has enabled the club to plan to replace the old dilapidated Clubhouse with one double the size which includes a disabled toilet. In February the old clubhouse was cleared ahead of its demolition in March when the groundworks were completed ahead of the new build commencing. 

Following the relaxation of the Covid-19 rules we were able to hold a Christmas Jumper fun tournament and a quiz in March 2022 which raised a total of £1,328 (2021: £0). 

2 



**Saltford Lawn Tennis Club Annual Report Year ended 31 March 2022** 

**Charity number: 1183060** 

## _Review of financial results_ 

The main income for the Club is membership fees which are paid annually on 1 April. This year we achieved record membership income of £11,730 (2021: £9,070) as a result of membership retention and attraction. 

Annually we review the cost of all membership categories to ensure that all classes get value for money whilst ensuring the Club is financially secure and able to build sinking funds for future requirements. 

We achieved record financial income from public hire bookings of £1,834 (2021: £1,161) which demonstrates that the club is open and accessible to the general public, although the Club was closed for 5 ½ months in 2021. 

The Club uses the LTA ClubSpark platform for its website, membership database, court bookings and coaching programme as it has an online card payment facility. The Bath University coaching income of £20,544 (2021: £4,089) is collected by the Club on behalf of Team Bath and paid to TeamBath on a termly basis. During Covid-19 as Team Bath furloughed their staff and they were unable to deliver coaching, the Club ran the coaching programme which resulted in Club net income of £239 (2021: £2,217). 

The Off Court Committee were successful in gaining several grants which totalled £14,825 (2021: £26,507) and an interest free ten year loan of £10,000 from Avon Tennis to fund the replacement of the clubhouse. 

The Club has continued to manage its financial position carefully through attracting and welcoming new members, being open and accessible for public hire, applying for grant funding and interest free loans, whilst carefully managing its costs. At 31 March 2022 the Club had cash funds of £78,847 (2021: £64,505). The cash funds are held across three bank accounts, the current account for the Club’s ongoing working capital requirements and two saver accounts for designated funds. The first designated fund is for the clubhouse replacement project and the second is the Sinking Fund for the court resurfacing and floodlights replacement. 

3 



CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examiner's
report on the accounts
Section A
Independent Examinèr's Report
Report to the trusteesl
members of
Saltford Lawn Tennis Club
On accounts for tho year
ended
31 March 2022
Charity no
(if any)
1183060
Set out on pages
I report to the trustees on my examination of the accounts of the above
charity (Yhe Trust") for the year ended 31 March 2022.
Responsibilities and As the charity trusteés of the Trust, you are responsible for the preparation
basis of report of the accounts in accordance with the requirements of the Charities Act
2011 {'the Act.).
I report in respect of my examination of the Trust's accounts carried out
under section 145 of the 2011 AGI and in carrying out my examination, I
have followed the applicable Directions given by the Charity Commission
under section 145(51(b) of the Act.
I have completed my examination. I confirm that no material matters have
come to my attention {other than that disclosed below '} in connection with
the examination which gives me cause to believe that in, any material
respect..
accounting records were not kept in accordance with section 130 of
the Act or
the accounts do not accord wrth the accounting records
Independent
examinerfs ststement
I have no concems and have come across no other matters in connection
with the examination to which attention should be drawn in order to enable a
proper understanding of the accounts to be reached.
Please delete the words in the brackets if they do not appty.
Signed:
Date:
Name".
And￿W Brooks
Relevant professional
qualification(s) or body
lif any}:
Address:
14 Anson Close, Salttord, Bristol BS31 3DY
IER
October 2018

Section B
Disclosure
Only complete if the examiner needs to highlight matters of concern (see CC32,
Independent examination of charity accounts.. directions and guidance for
examiners).
Give here brief detsils of
any items that the
examiner wishes to
disc105e.
No matters of concem found.
IER
October 2018

CHARITY COMM155ION
FOR ENGLAND ANO WAIES
Sallford Lawn T•nnl8 Club
1183080
Receipts and payments accounts
CC16a
For the perlod
from
0110412021
31103f2022
To
Section A Receipts and payments
Unrestrictgd
lund8
Reslrictod
funtls
Eiidowiiionl
funds
Total lund#
La$¢ year
tho nur••t
to Ihty n••r4•t É
to th• n•aro•tÉ
tho n•ar••t e
to th• £
A1 Recel
11.730
11.7JO
114
1,8J4
20
12
1J28
14.825
10.000
9,070
215
1,161
415
21
Wwtcrf￿Ve$t Fees
PUL￿1¢ CtyJrt Hi
mi5cdlar￿Ous
Bank Interest
FundrasirvJ Events
Grants
Loans
Club Coac￿￿
Malth Fees
ghls
Bath UniveTsby coathing
20
12
1A28
14.825
iO,ODO
26.507
3.808
16
110
4.089
196
234
Sub total(Gmss income for
AR)
61M34
61.834
4Sh12
A2 Asset and Investmènt sales,
(seè table}.
Sub total
61.834
6t.834
45,412
A3 Payments
Avon LTA
TenThs Ba11s
BANES Rent
Insuran
ElecknrAty
Miscellaneous
Addibonal Court Hire
Saltford ¢(AnmunityAsxoab
Club Maintenan
Loan Remmeni
Payment Pr(Ke￿n9 fee5
New Clubhouse
Club Coachin9
88th Unl￿ty CwhiNJ
595
493
431
392
375
52
1.600
362
530
112
495
431
392
1.102
128
240
10
307
1,000
10
50
500
349
20.964
759
20.581
47.493
20,964
759
ZO.5B1
47.493
1,591
Sub total
9.6S1.
A4 Assgt and investment
urchase8. {8ee table)
Sub total
47,493
47.493
9,651
Net of receipts/(payments)
A5 Trnnsfèts bètwèèn fund5
A6 Cash funds last yèar end
Cash funds this year end
14.342
14.342
35.761
64,505
78.847
64,505
78,847
28,744
64.505
CCXX R18¢￿¥un￿ ISSI
IOn1r2023

Section B Ststement of assets and liabilities at the end of the period
Unre$trlctod
funds
Restricted
funds
to ngare5t£
Endowment
funds
to r￿areSt £
Categori*$
Ootails
B1 Cash funds
Lloyds C￿rr*nI Account
4.801
Lloy￿ R•9ual Saviilgb Ac¢ounl
34.498
Uoyds InstantSa¥6rA¢count
39.549
Total cash funds
lawee •)d Pa￿
78,847
Unrestricted
funds
arest£
Rèstrictgd
funds
to nearest£
Endowment
funds
to nearest£
Detalls
Fund to whlch
asset b8lon
CLrrrent valuo
Details
Costlopttonall
83 Investmont assèts
Fund to whlch
a5SEt belon
Cuffent value
iOn31
Detsils
Costloptlonftl)
84 Assets retained for the
charity's own use
Fund towblch
relates
1.000
Amount due
ional
When due
ional
Delails
LTA Floodl￿hts Loan
B5 Liabilities
Bath Univer6ity Coachiny
334
LTA Clubhou&9 Loan
10,000
SvJned by one or Nvo trustees on
behaifof 811 the trusle8S
Dale of
roval
STrgnalure
Prinl Name
Ay
lo 1,123
io/IlL3
CCXX R2 accounts ISSI
10101r2023