| Registered | Charity | Number: | 1183053 | |
|---|---|---|---|---|
| Principal | office: | 98 Clarendon | Road | |
| Morecambe | ||||
| LA3 1SD | ||||
| Bankers: | Lloyds Bank | |||
| PO Box 1000 | ||||
| Andover | ||||
| BXI 1LT | ||||
| Accountants: | Scott4Wilkinson LLP | |||
| Dalton House | ||||
| 9Dalton Square | ||||
| Lancaster | ||||
| LA1 1WD | ||||
| Trustees: | Mr RCLondon | |||
| Mrs G SLondon | ||||
| Mr A JPatience | ||||
| Mrs LJPatience | ||||
| MrP JMuller | ||||
| Mr D C Serle | —resigned 18January 2021 | |||
| Mrs M P Hodges |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Charitable income |
|||||||||
| Donations fiom Water |
Works | 25,000 | 14,985 | ||||||
| Donations fiom Transformed |
International | 54,839 | 42,000 | ||||||
| Donations from Churches |
1,585 | 1,000 | |||||||
| Donations &om Individuals |
1,845 | ||||||||
| 83,269 | |||||||||
| Other income | |||||||||
| VAT refunds | 8,834 | 7,476 | |||||||
| 8,834 | 7,476 | ||||||||
| Total receipts | 92,103 | ||||||||
| Charitable expenditure |
|||||||||
| Filter kits for distribution | 34,754 | 42,511 | |||||||
| Covid-19 emergency | fund | 1,200 | |||||||
| Logistics and shipment | costs | 4,243 | 5,880 | ||||||
| Import fees | 4,009 | 3,750 | |||||||
| Distribution costs |
15,984 | 11,400 | |||||||
| Training | 697 | ||||||||
| Ground salaries and expenses | 16,656 | 14,225 | |||||||
| Vehicle repair funds | 120 | 1,000 | |||||||
| Legal and Professional | fees | 755 | |||||||
| Emergency aid and assistance |
928 | ||||||||
| Management and administration |
|||||||||
| Office supplies | 66 | ||||||||
| Computer costs |
58 | 72 | |||||||
| Computer equipment |
529 | 1,380 | |||||||
| Travel expenses | 175 | 2,032 | |||||||
| Accountancy fees |
630 | 600 | |||||||
| Bank charges | 70 | ||||||||
| 79,608 | |||||||||
| Total payments | 79,608 | ||||||||
| Net (deficit)/surplus for the |
year | 12,495 | |||||||
| Cash and bank balances as at | |||||||||
| I January 2021 | 16,695 | ||||||||
| Cash and bank balances as at | |||||||||
| 31December 2021 | 29,190 | ||||||||
| All funds are unrestricted. |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Monetary assets |
|||||
| Current bank | account | Note | 1 | 29,190 | 16,695 |
| 29.199 | 16696 | ||||
| Fixed assets | |||||
| 3 Laptops | 1,100 | 1,100 | |||
| Printer | 280 | 280 | |||
| Printer | 200 | ||||
| Laptop | 274 | ||||
| 1,854 | 1,380 | ||||
| Current assets |
|||||
| VAT debtor | 976 | 3,848 | |||
| Stock | 6,888 | ||||
| 976 | 10,736 | ||||
| Current liabilities | |||||
| Accountancy | accrual | 517 | 500 | ||
| 517 | 500 | ||||
| Notes to the accounts |
| 1. | The current bank account balance at period end 31December 2021 is made up ofthe following | The current bank account balance at period end 31December 2021 is made up ofthe following | The current bank account balance at period end 31December 2021 is made up ofthe following |
|---|---|---|---|
| designated fund balances: |
|||
| 2021 | 2020 | ||
| Aall Foundation Village Projects |
7,059 | 9,358 | |
| Aall Rhino Camp Facilitation | 3,088 | 3,666 | |
| Water Works Kyaka II | 5,176 | 2,766 | |
| Lifewater General | 8 | 905 | |
| Emergency Response Fund |
933 | ||
| Monthly Salaries and Expenses |
6,175 | ||
| AYA Monitoring Expenses |
5,635 | ||
| GM Village Fund | 1,115 | ||
| Total | 29,190 | 16,695 |