OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Cash Flow Statement
Notes to the Financial Statements 8 to 12
Detailed Statement of Financial Activities 13

Period
29/1/1 9
Year Ended to
31/3/21 31/3/20
Unrestricted Total
fund funds
Notes E F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
108,136 706,069
Other trading activities 1,917 74 160
Total 110,053 780,229
EXPENDITURE ON
Raising funds 5,238 71,200
Charitable
activities
Charitable 339,209 208,541
Total 344,447 279,741
NET INCOME/(EXPENDITURE) (234,394) 500,488
RECONCILIATION OF FUNDS
Total funds brought forward 500,488
TOTAL FUNDS CARRIED FORWARD 266,084 500 488

Balance Sheet
31 INarch 2021
2021 2020
Unrestricted Total
fund funds
Notes
CURRENT ASSETS
Stocks 2,874 4,791
Cash at bank 602,429 604,378
605,303 609,169
CREDITORS
Amounts falling due within one year 10 (339,209) (108,681)
NET CURRENT ASSETS 266,094 500,488
TOTAL ASSETSLESSCURRENT
LIABILITIES 266,094 500,488
NET ASSETS 266 094 500,488
FUNDS
Unrestricted
funds
266 094 500,488
TOTAL FUNDS 266,094 500488

for th e Year Ended 31 March 2021
Period
29/1/19
Year Ended to
31/3/21 31/3/20
Notes E
Cash flows from operating
activities
Cash generated
from operations
13 ~1949) 604 378
Net cash (used in)/provided by operating activities ~1949) 604,378
Change
in cash and cash
In the reporting
period
equivalents (1,949) 604,378
Cash and cash equivalents at the
beginning
ofthe reporting
period 604,378
Cash and cash
ofthe reporting
equivalents
period
at the end 602,429 604 378

Period
29/1/1 9
Year Ended to
31/3/21 31/3/20
E E
106,136 706,060

Period
29/1/19
Year Ended to
31/3/21 31/3/20
E
Fundraising events 1,917 74 160
4. RAISING FUNDS
Raising donations and legacies Period
29/I/19
Year Ended to
31/3/21 31/3/20
F
Sundries 49 85
Purchases 2,137 7,047
Cost offundraising
Computer
Legal & professional
Printing
Subscriptions
events
fees
390
695
50
59,789
257
3,633
124
265
3321 71,200
Other trading activities Period
29/1/1 9
Year Ended to
31/3/21 31/3/20
F E
Opening
stock
Closing stock
4,791
~2,874)
1,917
Aggregate amounts 5,236 71,200

COMPAR ATI VES FOR THE ST ATEMENT OF FINANCIAL ACT IVITIES
Unrestricted
fund
E
INCOME AND ENDOWMENTS FROII
Donations and legacies 706,069
Other trading activities 74,160
Total 780,229
EXPENDITURE ON
Raising funds 71,200
Charitable activities
Charitable 208,541
Total 279,741
NET INCOME 500,488
TOTAL FUNDS CARRIED FORWARD 500,488

for the Year Ended 31 March 2021
9. STOCKS 2021 2020
F E
Inventory 2 874 4,791
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 2021 2020
E
Trade creditors 339209 108,681

MOVEM ENT IN FUNDS
Net
movement At
At 1/4/20 in funds 31/3/21
F F
Unrestricted
General
fund
funds 500,488 (234,394) 266,094
TOTAL FUNDS 500,488 ~234,394) 266,094
Net mov ement in fu nds,
include
d in the above are as follows:
Incoming Resources Movement
resources expended in funds
P
Unrestricted
General
fund
funds 110,053 (344,447) (234,394)
TOTAL FUNDS 110,053 ~344,447) ~234,394)
Comparatives for movement in funds
Net
movement At
in funds 31/3/20
F
Unrestricted
General
fund
funds 500,488 500,488
TOTAL FUNDS 500,488 500,488

Comparative net movement
in funds,
inc
luded
in the above are as follows
:
Incoming Resources Movement
resources expended in funds
E f.
Unrestricted funds
General fund 780,229 (279,741) 500,488
TOTAL FUNDS 780,229 ~279 741) 500,488

ACTIVITIES
Period
29/1/'I 9
Year Ended to
31/3/21 31/3/20
Net (expenditure)/income
for the reporting
Statement
ofFinancial Activities)
Adjustments
for:
period (as per the (234,394) 500,488
Decrease/(increase)
in stocks
Increase
in creditors
1,917
230,528
(4,791)
108,681
Net cash (used in)/provided by operations

At 1/4/20 Cash flow At 31/3/21
Net cash
Cash at bank 604,378 ~1,949) 602,429
604,378 ~1,949) 802,429
Total 604,378 ~1,949) 602,429

Detailed Statement of
for the Year Ended
Financial Activities
31 March 2021
Period
29/1 /19
Year Ended to
31/3/21 31/3/20
E
INCOME AND ENDOWMENTS
Donations
and legacies
Donations
108,136 706,069
Other trading
activities
Fundraising
events
1,917 74,160
Total incoming
resources
110,053 780,229
EXPENDITURE
Raising donations
and legacies
Sundries
49 85
Purchases 2,137 7,047
Cost offundraising
events
Computer
Legal 8 professional
fees
Printing
Subscriptions
390
695
50
59,789
257
3,633
124
265
3,321 71,200
Other trading
activities
Opening
stock
Closing stock
4,791
~2874)
1,917
Charitable
activities
Grants to institutions 339,209 208,541
Total resources expended 344,447 279,741
Net (expenditure)/income )234,394) 580,488