| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 3 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Cash Flow Statement | ||||
| Notes to the Financial Statements | 8 | to | 12 | |
| Detailed Statement of Financial Activities | 13 |
| Period | |||||||
|---|---|---|---|---|---|---|---|
| 29/1/1 9 | |||||||
| Year Ended | to | ||||||
| 31/3/21 | 31/3/20 | ||||||
| Unrestricted | Total | ||||||
| fund | funds | ||||||
| Notes | E | F | |||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
108,136 | 706,069 | |||||
| Other trading | activities | 1,917 | 74 160 | ||||
| Total | 110,053 | 780,229 | |||||
| EXPENDITURE ON | |||||||
| Raising funds | 5,238 | 71,200 | |||||
| Charitable activities |
|||||||
| Charitable | 339,209 | 208,541 | |||||
| Total | 344,447 | 279,741 | |||||
| NET INCOME/(EXPENDITURE) | (234,394) | 500,488 | |||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds | brought | forward | 500,488 | ||||
| TOTAL FUNDS CARRIED FORWARD | 266,084 | 500 488 |
| Balance Sheet 31 INarch 2021 |
||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| CURRENT ASSETS | ||||
| Stocks | 2,874 | 4,791 | ||
| Cash at | bank | 602,429 | 604,378 | |
| 605,303 | 609,169 | |||
| CREDITORS | ||||
| Amounts | falling due within one year | 10 | (339,209) | (108,681) |
| NET CURRENT ASSETS | 266,094 | 500,488 | ||
| TOTAL | ASSETSLESSCURRENT | |||
| LIABILITIES | 266,094 | 500,488 | ||
| NET ASSETS | 266 094 | 500,488 | ||
| FUNDS | ||||
| Unrestricted funds |
266 094 | 500,488 | ||
| TOTAL | FUNDS | 266,094 | 500488 |
| for th | e Year Ended | 31 March 2021 | |||
|---|---|---|---|---|---|
| Period | |||||
| 29/1/19 | |||||
| Year Ended | to | ||||
| 31/3/21 | 31/3/20 | ||||
| Notes | E | ||||
| Cash flows from operating activities Cash generated from operations |
13 | ~1949) | 604 378 | ||
| Net cash (used in)/provided | by operating | activities | ~1949) | 604,378 | |
| Change in cash and cash In the reporting period |
equivalents | (1,949) | 604,378 | ||
| Cash and cash | equivalents | at the | |||
| beginning ofthe reporting |
period | 604,378 | |||
| Cash and cash ofthe reporting |
equivalents period |
at the end | 602,429 | 604 378 |
| Period | |
|---|---|
| 29/1/1 9 | |
| Year Ended | to |
| 31/3/21 | 31/3/20 |
| E | E |
| 106,136 | 706,060 |
| Period | |||||||
|---|---|---|---|---|---|---|---|
| 29/1/19 | |||||||
| Year Ended | to | ||||||
| 31/3/21 | 31/3/20 | ||||||
| E | |||||||
| Fundraising | events | 1,917 | 74 160 | ||||
| 4. | RAISING | FUNDS | |||||
| Raising donations | and legacies | Period | |||||
| 29/I/19 | |||||||
| Year Ended | to | ||||||
| 31/3/21 | 31/3/20 | ||||||
| F | |||||||
| Sundries | 49 | 85 | |||||
| Purchases | 2,137 | 7,047 | |||||
| Cost offundraising Computer Legal & professional Printing Subscriptions |
events fees |
390 695 50 |
59,789 257 3,633 124 265 |
||||
| 3321 | 71,200 | ||||||
| Other trading | activities | Period | |||||
| 29/1/1 9 | |||||||
| Year Ended | to | ||||||
| 31/3/21 | 31/3/20 | ||||||
| F | E | ||||||
| Opening stock Closing stock |
4,791 ~2,874) |
||||||
| 1,917 | |||||||
| Aggregate | amounts | 5,236 | 71,200 |
| COMPAR | ATI | VES FOR THE ST | ATEMENT OF FINANCIAL ACT | IVITIES |
|---|---|---|---|---|
| Unrestricted | ||||
| fund | ||||
| E | ||||
| INCOME | AND ENDOWMENTS | FROII | ||
| Donations | and legacies | 706,069 | ||
| Other trading | activities | 74,160 | ||
| Total | 780,229 | |||
| EXPENDITURE ON | ||||
| Raising funds | 71,200 | |||
| Charitable | activities | |||
| Charitable | 208,541 | |||
| Total | 279,741 | |||
| NET INCOME | 500,488 | |||
| TOTAL FUNDS CARRIED FORWARD | 500,488 |
| for the Year Ended 31 March 2021 | ||||
|---|---|---|---|---|
| 9. | STOCKS | 2021 | 2020 | |
| F | E | |||
| Inventory | 2 874 | 4,791 | ||
| 10. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | 2021 | 2020 |
| E | ||||
| Trade creditors | 339209 | 108,681 |
| MOVEM | ENT | IN FUNDS | |||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1/4/20 | in funds | 31/3/21 | |||
| F | F | ||||
| Unrestricted General fund |
funds | 500,488 | (234,394) | 266,094 | |
| TOTAL | FUNDS | 500,488 | ~234,394) | 266,094 |
| Net mov | ement | in fu | nds, include |
d | in the above are | as follows: | ||
|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| P | ||||||||
| Unrestricted General fund |
funds | 110,053 | (344,447) | (234,394) | ||||
| TOTAL | FUNDS | 110,053 | ~344,447) | ~234,394) | ||||
| Comparatives | for | movement | in | funds |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| in funds | 31/3/20 | |||
| F | ||||
| Unrestricted General fund |
funds | 500,488 | 500,488 | |
| TOTAL | FUNDS | 500,488 | 500,488 |
| Comparative | net movement in funds, inc |
luded in the above are as follows |
: | |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| E | f. | |||
| Unrestricted | funds | |||
| General fund | 780,229 | (279,741) | 500,488 | |
| TOTAL FUNDS | 780,229 | ~279 741) | 500,488 |
| ACTIVITIES | ||||
|---|---|---|---|---|
| Period | ||||
| 29/1/'I 9 | ||||
| Year Ended | to | |||
| 31/3/21 | 31/3/20 | |||
| Net (expenditure)/income for the reporting Statement ofFinancial Activities) Adjustments for: |
period (as per the | (234,394) | 500,488 | |
| Decrease/(increase) in stocks Increase in creditors |
1,917 230,528 |
(4,791) 108,681 |
||
| Net cash (used in)/provided | by operations |
| At 1/4/20 | Cash flow | At 31/3/21 | |
|---|---|---|---|
| Net cash | |||
| Cash at bank | 604,378 | ~1,949) | 602,429 |
| 604,378 | ~1,949) | 802,429 | |
| Total | 604,378 | ~1,949) | 602,429 |
| Detailed Statement of for the Year Ended |
Financial Activities 31 March 2021 |
|
|---|---|---|
| Period | ||
| 29/1 /19 | ||
| Year Ended | to | |
| 31/3/21 | 31/3/20 | |
| E | ||
| INCOME AND ENDOWMENTS | ||
| Donations and legacies Donations |
108,136 | 706,069 |
| Other trading activities Fundraising events |
1,917 | 74,160 |
| Total incoming resources |
110,053 | 780,229 |
| EXPENDITURE | ||
| Raising donations and legacies Sundries |
49 | 85 |
| Purchases | 2,137 | 7,047 |
| Cost offundraising events Computer Legal 8 professional fees Printing Subscriptions |
390 695 50 |
59,789 257 3,633 124 265 |
| 3,321 | 71,200 | |
| Other trading activities Opening stock Closing stock |
4,791 ~2874) |
|
| 1,917 | ||
| Charitable activities |
||
| Grants to institutions | 339,209 | 208,541 |
| Total resources expended | 344,447 | 279,741 |
| Net (expenditure)/income | )234,394) | 580,488 |