OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

PAGE
Trustees' annual
report (incorporating
the director's report)
Independent
auditor's
report to the members
Statement offinancial activities (including income and expenditure account) 12
Statement of financial position 13
Statement ofcash tlows 14
Notes to the financial statements 15

REFEREN REFEREN CE AND ADMINISTR ADMINISTR ATIVE
DETAILS
ATIVE
DETAILS
Registered charity name Generation:
You Employed,
UK
Charity registration number 1183046
Company registration number 11011652
Principal office and registered Generation:
You Employed,
UK
office One High Street
Egham
Surrey
TW20 9HJ
THE TRUSTEES
Dame VY Hunt
Mr A Ratcliffe
Dr M Mourshed
Mr SAtcha MBE DL
Mrs AY Bentinck MBE
Mr K A Bone
Ms E Olumide
Mr C Shaw
CHIEF EXECUTIVE OFFICER Michael
Houlihan
AUDITOR Meadows
&Co Limited
Chartered
Accountants
& Statutory Auditor
Headlands
House
1 Kings Court
Kettering
Parkway
Kettering
NN15 6WJ

2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note F F 6
Income and endowments
Donations
and legacies
5 1,003,242 2,876,283 3,879,525 2,573,562
Charitable
activities
6 214,701 214,701 95,450
Investment income 7 360 360 370
Total income 1,218,303 2,876,283 4,094,586 2,669,382
Expenditure
Expenditure on raising funds:
Costs of raising donations and
legacies 110,528 110,528 110,687
Expenditure on charitable activities 9,10 934,705 2,738,470 3,673,175 2,537,990
Total expenditure 934,705 2,848,998 3,783,703 2,648,677
Net income and net movement in funds 283,598 27,285 310,883 20,705
Reconciliation
offunds
Total funds brought
forward
86,917 156,937 243,854 223,149
Total funds carried forward 370,515 184,222 554,737 243,854

31 December 2021
2021 2020
Note E
FIXEDASSETS
Tangible
fixed assets
15 46,568 30,794
CURRENT ASSETS
Debtors 16 831,209 413,479
Cash at bank and
in hand
1,118,204 519,562
1,949,413 933,041
CREDITORS: amounts falling due within
one year 17 1,354,272 509,413
NET CURRENT ASSETS 595,141 423,628
TOTAL ASSETS LESS CURRENT LIABILITIES 641,709 454,422
CREDITORS: amounts falling due after
more than one year 18 86,972 210,568
NET ASSETS 554,737 243,854
FUNDS OF THE CHARITY
Restricted
funds
184,222 156,937
Unrestricted
funds
370,515 86,917
Total charity funds 20 554,737 243,854

YEAR ENDED 31 DECEMBER 202 1
2021 2020
F 6
CASH FLOWS FROM OPERATING ACTIVITIES
Net income 310,883 20,705
Adjustments
for:
Depreciation
oftangible
fixed assets
19,298 8,018
Other interest receivable
and similar
income ( 360) ( 370)
Interest payable
and similar charges
27,334 11,729
Accrued income ( 225,278)
Changesin:
Trade and other debtors ( 417,730) ( 258,259)
Trade and other creditors 760,696 402,698
Cash generated
from operations
700,121 ( 40,757)
Interest
paid
( 27,334) ( 11,729)
Interest received 360 370
Net cash from/(used
in) operating
activities
673,147 ( 52,116)
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase
oftangible assets
( 35,072) ( 34,720)
Net cash used
in investing
activities
( 35,072) ( 34,720)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from borrowings ( 39,433) 250,000
Net cash (used in)/from
financing
activities
( 39,433) 250,000
NET INCREASE IN CASH AND CASH EQUIVALENTS 598,642 163,164
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 519,562 356,398
CASH AND CASH EQUIVALENTS AT END OF YEAR 1,118,204 519,562

GRANTS
Corporate and Business Grants 100,765 344,666 445,431
Foundation and Trust Grants 24,252 1,410,167 1,434,419
Individual Grants
Government
grants
314,818 1,121,450 1,436,268
OTHER DONATIONS AND LEGACIES
Other income 407,743 407,743
1,003,242 2,876,283 3,879,525
Unrestricted Restricted
Total
Funds
Funds Funds 2020
f 6
DONATIONS
In kind contributions from donor 726,100 726,100
GRANTS
Corporate and Business Grants 214,515 512,928 727,443
Foundation and Trust Grants 111,459 111,459
Individual Grants 7,734 7,734
Government
grants
835,110 835,110
OTHER DONATIONS AND LEGACIES
Other income 165,716 165,716
1,114,065 1,459,497 2,573,562
6. CHARITABL E ACTIVITIES
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Employer income 214,701 214,701 95,450 95,450
7. INVESTMENT INCOME
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E
Bank interest receivable 360 360 370 370
8. COSTS OF RAISING DONATIONS AND LEGACIES
Unrestricted Restricted Total Funds
Funds Funds 2021
Costs of raising donations and legacies - Grants receivable 110,528 110,528
Unrestricted Restricted Total Funds
Funds Funds 2020
Costs of raising donations and legacies - Grants receivable 88,001 22,686 110,687

Unrestricted Unrestricted Restricted Total Funds Total Funds
Funds Funds 2021
Overheads 34,584 442,022 476,606
Support costs 900,121 2,296,448 3,196,569
934,705 2,738,470 3,673,175
Unrestricted Restricted Total Funds
Funds Funds 2020
8 6
Overheads 801,307 195,277 996,584
Support costs 380,711 1,160,695 1,541,406
1,182,018 1,355,972 2,537,990
10.EXPENDITURE ON CHARITABLE ACTIVITIES BYACTIVITY TYPE
Activities
undertaken Total funds
directly Support costs 2021 Total fund 2020
E E 8
Overheads 476,606 2,944,202 3,420,808 2,358,038
Governance costs 252,367 252,367 179,952
476,606 3,196,569 3,673,175 2,537,990
11.NET INCOME
Net income is stated after charging/(crediting):
2021 2020
F 6
Depreciation oftangible fixed assets 19,298 8,018
Foreign exchange differences (46) (914)
12.AUDITORS REMUNERATION
2021 2020
Fees payable for the audit of the financial statements 8,425 7,350
13.STAFF COSTS
The company has direct employees and also in 2020 benefiitted from the secondment of individuals employed
by
McKinsey
UK.
The average head count of employees during the year was 56 (2020: 19 ) The average
number
of full-time
equivalent
employees
during the year is analysed as follows:
2021 2020
No. No.
Management
Programme
delivery
41 17
Global
Support functions
56 19
whose remuneration for the year fell within the following bands, were:
2021 2020
No. No.
5 2

One trustee claimed
and had their travelling
expenses
r
15.TANGIBLE FIXEDASSETS
eimbursed
of ENil (2020:643).
Plant and
machinery
Cost
At 1 January
2021
39,049
Additions 35,072
At 31 December 2021 74,121
Depreciation
At 1 January
2021
8,255
Charge for the year 19,298
At 31 December 2021 27,553
Carrying
amount
At 31 December 2021 46,568
At 31 December 2020 30,794
16.DEBTORS
2021 2020
Trade debtors 698,687 356,294
Amounts
owed by group undertakings
86,870
Prepayments
and accrued income
22,337 8,611
Other debtors 23,315 48,574
831,209 413,479

17.CREDITORS: amounts falling due within one year
2021 2020
6
Bank loans and overdrafts 123,595 39,432
Trade creditors 30,749 59,923
Amounts
owed to group undertakings
639,726 149,664
Social security and other taxes 60,357 37,670
Other creditors 499,845 222,724
1,354,272 509,413
18.CREDITORS: amounts falling due after more than one year
2021 2020
Bank loans and overdrafts 86,972 210,568

Unrestricte d
funds
At 1 January At 31
2021 Income Expenditure December 2021
f 6 6
General funds 86,917 1,218,303 (934,705) 370,515
At 1 January At 31 December
2020 Income Expenditure 2020
6 f f
General funds 147,051 1,209,885 (1,270,019) 86,917
Restricted funds
At 1 January At 31
2021 Income Expenditure December 2021
6 6
Restricted Funds 156,937 2,876,283 (2,848,998) 184,222
At 1 January At 31 December
2020 Income Expenditure 2020
f f
Restricted Funds 76,098 1,459,497 (1,378,658) 156,937

21.ANALYSIS OF NET AS SET S BETWEEN FUN DS
Unrestricted Restricted Total Funds
Funds Funds 2021
E
Tangible
fixed assets
46,568 46,568
Current assets 968,965 980,448 1,949,413
Creditors less than 1 year (558,046) (796,226) (1,354,272)
Creditors greater than 1 year (86,972) (86,972)
Net assets 370,515 184,222 554,737
Unrestricted Restricted Total Funds
Funds Funds 2020
E
Tangible
fixed assets
30,794 30,794
Current assets 711,927 221,114 933,041
Creditors less than 1 year (445,236) (64,177) (509,413)
Creditors greater than 1 year (210,568) (210,568)
Net assets 86,917 156,937 243,854
22.ANALYSIS OF CHANGES IN NET DEBT
At 31 Dec
At 1 Jan 2021 Cash flows 2021
Cash at bank and
in hand
519,562 598,642 1,118,204
Debt due within one year (39,432) (84,163) (123,595)
Debt due after one year (210,568) 123,596 (86,972)
269,562 638,075 907,637