OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Page
Independent examiner's
report to the trustees
Statement offinancial activities
Statement offinancial position
Notes to the financial statements

Unrestricted
funds Total funds Total funds
Note 8
Income and endowments
Donations
and legacies
4 33,918 33,918 33,023
Other income 5 1 235 1235 1 407
Total income
Expenditure
Expenditure
on raising funds:
Cost ofother activities 7 3,338 3,338 3,861
Expenditure
on charitable
activities 8 31980 31980 32974
Total expenditure 35318
Net income/(loss)
Net movement
in funds
(165) (165) (2,405)
Reconciliation
offunds
Total funds brought forward as previously reported 5,031 5,031 7,436
Prior year adjustment
Total funds brought forward as restated 5031 5031 7436
Total funds carried forward 5031

31August 2023
2023 2022
Note
Current assets
Debtors 12 4,554 3,219
Cash at bank and in hand 312 3162
Net Current Assets iL866 4,866 6,381
Current Liabilities 13
Creditors due less than 12months 1 350
Total assets less current liabilities
Funds ofthe charity
Unrestricted
funds:
Other unrestricted income funds 4~866 5031
Total unrestricted funds 4,866 5,031
Total charity funds 14

Unrestricted Total Funds Unrestricted Total
Funds 2023 Funds Funds
2022
6
Donations
Earmarked
donations
28,574 28,574 26,211 26,211
General donations 250 259 285- 285
Miscellaneous
Subscriptions
Subscriptions 5094 6527 652?
Unrestricted Total
Unrestricted Total Funds Funds Funds
Funds 2923 2022
F 5

Unrestricted Tobtl Funds Unrestricted Total Funds
Funds 2023 Funds 2022
8
Projects funding {note8) 31,980 31,980 32,974 32,974
Emergency relief
Support costs 3338 3861

Expenditure on charitable
activities
by activity type
Activities
undertaken Totalfunds Total fund
directly Support costs 2023 2022
Projects funding
(note 8)
28,609 28,609 30,221
Educational projects (note 8) 2,292 2,292 1,080
Medical/ Covid-19 relief (note 8) 1,079 1,079 1,673
Governance costs 3338 ~3338 3861
3238

2023
f
2022
f
26,059i' 16,647
1,080
. 2,550 10,686
~me79 1,.673

12 Debtors
Other debtors
Income tax recoverable
2023 2022
F 6
100
4454 3219

Other creditors
1350
Travel expenses
14. Analysis ofnet assets between funds Unrestricted Total Funds Total Funds
Funds 2023 2022
Current assets 4,866 4,866 5,031
Net assets