# 

## 

## 

## 

## 



## 

## 

## 

|3anuary|2022|2022|The Viper microprocessor<br>lk The FLEX computer||
|---|---|---|---|---|
||||architecture||
|March|2022||AGM||
||||Whaddon<br>Hall and the Special Communications|Units —A|
|May 2022|||story seldom<br>told<br>11 May: British ASV Bombsights<br>1941-1946<br>28-29 May: 80'" Anniversary<br>of Scientists coming to||
||||Malvern||
||||Launch of'The Flame of Resistance',<br>Damien<br>Lewis||
|3uly 2022|||Stealing the Nazi's Secrets, Dr Philip 3udkins<br>Developments<br>in Battlefield<br>Surveillance<br>Radar||
|September||2022|How World War II was won on the playing<br>fields|of|
||||Malvern||
||||Surprising<br>Inventions<br>from Malvern's<br>Scientists||
|November||2022|Microgravity<br>Sensing for seeing Underground||





## 

## 

## 

## 



## 

## 

## 



## 

## 



## 

## 

## 

## 



## 




## 

|<br>As at 31-12-|<br>202|<br>2||xpenure|||||
|---|---|---|---|---|---|---|---|---|
||||||2012||2021||
|INCOME/RECEIPTS|||||General||||
|Members subscriptions|||||E2,080.00||E2,470.00||
|Members donations|||||E241.00||6226.00||
|Non-members|donations||||E39.03||EO.OO||
|Other Payments/Oonations|||||EO.OO||E1.97||
|Sales ofArchivist<br>nems|||||E4,783.62||E1,699.43||
|Talks|||||E90.00||E422.66||
|BookSales|||||E5,130.99||||
|Event ticket sales|||||E1,068.75||||
|Gift Aid|||||EO.OO||6584.14||
|Miscellaneous|income||||541.00||||
|Grant - QinetiG|||||82,500.00||||
|Grant - Malvern|Town|council|(GMs)|||62,400.00|||
|Grant - West Midlands||Trains|(GMS)||||||
||||||E15,97&39|ETJWO.OO|ES/I&10||
|PAYMENTS|||||||||
|Consumables|||||1575.74||5452.71||
|Depreciation|||||6189.67||5647.58|Iyetc1|
|Equipment,<br>computers||&software (under E500per iteml|||E635.54||E633.71||
|Exhibition facgities|||||6329.45||61.128.32||
|Hire ofMeeting venues/rooms|||||11,320.00||1870.00||
|Speakers fees|||||E140.00||||
|Mis«eganeous|||||E22.08||144.45||
|Ebav fees/postage|||||6912.04||||
|Postage|||||64.45||EO.OO||
|public Liability|Insurance||||E193.82||E202.24||
|Sale Books stock|||||E3,811.75||E77.28||
|Bank charges|||||E96.02||E9.40||
|Great Malvern|Station|(GMS)||||E3,209.65|EO.OO||
||||||67,74&84|E4,190.35|8133ILSS||
|Excess Income|over Expenditure|||(Inyear)|E11,934.19||||





## 

## 

## 

|Fixed A|ssets|||||||
|---|---|---|---|---|---|---|---|
||||Equipment||E1,942.74|||
||||Equipment||-E1,942.74|||
||||Depreciation|||||
||||GMS assets||E5,623.20|Deferred income||
|||||||E5,623.20||
|Current|Assets|||||||
||||Bank Account||E17,645.31|||
||||Book stock||E5,268.00|1200g E4.39||
||||Prepayments||E172.48|||
||||Petty Cash||E32.46|||
|||||||E23,118.25||
|Current|Liabilities|||||||
|||||||EO.OO||
|Net Current||Liabilities||||E23,118.25||
|||||||El$74145,|.|
|Equity||||||||
||||Profit b/f|2021|E16,807.27|||
||||Retained|profit 2022|E11,934.19|||
|||||TOTAL EE2UITY||E28,741.46||