OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report of the Trustees 1to2
Independent
Examiner's
Report
Statemeni of Financial Activities
Balance Sheet
Notes to the Financial Statements 6 to 8
Detailed Statement
of Financial
Activities

for t hs year e
nded 31 March
2022
31 3.22 31.3 21
Unrestricted Restricted Total Total
INCOMING
RESOURCES
Notes funds
f
fund
6
funds
8
funds
8
Incoming
resources
from generated
funds
Voluntary
income
Investment
income
12,896
1,640
12,896
1,640
20,220
6,712
Total Incoming resources 14,536 14,536 26,932
RESOURCES EXPENDED
Costs ofgenerating
funds
Costs of generating
voluntary
Charitable
activities
income 540
Housing
Food
Other support
Governance
costs
Other resources expended
2,802
2,088
1,130
600
885
2,802
2,088
1,130
600
885
14,289
4,485
1,190
8,852
Total resources expended 7,512 7,512 29,356
NET INCOMING/(OUTGOING) RESOURCES 7,024 7,024 (2,424)
RECONCILIATION
OF FUNDS
Total funds
brought
forward
6,013 6,013 8,437
TOTAL FUNDS CARRIED FORWARD 13,037 13,037 6,013
At 31 March 2022
31.3.22 31.3.21
Unrestricted Restricted Total Total
funds fiind funds funds
Notes 5 F E
CURRENT ASSETS
Debtors
Cash at bank
3,312
13,273
3,312
13,273
2,565
15,862
16,585 16,585 18,427
CREDITORS
Amounts
falling due within one year
7 (3,548) (3,548) (12,414)
NET CURRENT ASSETS 13,037 13,037 6,013
TOTAL ASSETS LESSCURRENT LIABILITIES 13,037 13,037 6,013
NET ASSETS 13,037 13,037 6,013
FUNDS
Unrestricted
funds
13,037 6,013
TOTAL FUNDS 13,037 6,013

31.3.22 31.3.21
8 8
Other creditors 3,548 12,414
MOVEMENT IN FUNDS
Net movement
At 1.4.21
5
in funds
6
At 31.3.22
f
Unrestricted funds
General fund 6,013 7,024 13,037
TOTAL FUNDS 6,013 7,024 13,037
Net movement in funds, included in the above are as follows:
Incoming Resources Movemeni
in
resources expended funds
2
Unrestricted funds
General fund 14,536 (7,512) 7,024
TOTAL FUNDS 14,536 (7,512) 7,024
Comparatives for movement in funds
Net movement
At 1.4.20
8
in funds
f
At 31.3.21
8
Unrestricted
General
fund
Funds 8,437 (2,424) 6,013
TOTAL FUNDS 8,437 (2,424) 6,013
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
In
resources expended funds
8 2 8
Unrestricted funds
General fund 26,932 (29,356) (2,424)
TOTAL FUNDS 26,932 (29,356) (2,424)

A curren t yea r 12 months
and prior year 12
months
combined
position
i
s as foll ows.
'
Net movement
At 1.4.20 in funds At 31.3.22
Unrestricted funds 8
General fund 8,437 4,600 13,037
TOTAL FUNDS 8,437 4,600 13,037
Incoming Resources Movement
in
Unrestricted funds resources
8
expended
f
funds
General fund 41,468 (36,868) 4,600
TOTAL FUNDS 4'l,468 (36,868) 4,600

for the year ended 31 March 2022
31.3.22 31.3.21
5
INCOMING
RESOURCES
Voluntary
income
Donations 11,906 19,072
Gift aid 990 1,148
12,896 20,220
Investment
Income
Rents received 1,640 6,712
Total incoming resources 14,536 26,932
RESOURCES EXPENDED
Charitable
activities
Cost ofcharitable activities 6,020 19,964
Governance costs
Legalfees 600
Supportcosts
Management
Insurance 262 434
Subscrlptions 312 290
Sundnes 50 48
Fundraising
costs
7 540
631 1,312
Finance
Bank charges 261 251
Other
Exceptional
items
7,829
Total resources expended 7,512 29,356
Net income/(expenditure) 7,024 (2,424)