OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Sandwell Youth in Action

Charity Registration Number: 1182971

Report of the Trustees and Unaudited Financial Statements for the Year Ended 31 March 2025 for Sandwell Youth in Action

Sandwell Youth in Action - SYIA

1[st] Floor, 130 Cape Hill Smethwick West Midlands B66 4PH

Contents of the Financial Statements for the Year Ended 31 March 2025

Sandwell Youth in Action
Page
Trustees' annual report 2
Independent examiner's report to the trustees 8
9
Statement of financial activities
10
Statement of Financial Position
Statement of Cash flow 11
Notes to the financial statements 12
The following pages do not form part of the financial statements
Detailed statement of financial activities 22

Sandwell Youth in Action

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025

0. CHAIRPERSON’S FOREWORD

This year has been one of resilience, recovery, and remarkable growth. Sandwell Youth in Action continues to deliver transformative programmes for young people and communities across Sandwell. Our reach has expanded, our partnerships deepened, and our impact amplified thanks to our dedicated staff, volunteers, and funders.

We are proud to present this annual report, which documents not only our achievements but also the stories of change we have been privileged to support.

1. INTRODUCTION

The Trustees present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).

1.1: EXECUTIVE SUMMARY

Sandwell Youth in Action (SYIA) is a youth-led organisation from minority ethnic communities in Sandwell Metropolitan Borough Council which stands for supporting young people to demand and deliver a just and sustainable society for all. It works to make sure young people have a voice, a living, have sexual rights and are leaders in preventing and solving the community‘s challenges. It works in partnership with both local and national organisation in the delivery of its programmes to increase young people‘s participation in decision making process from community to national level and provides capacity building training and raises awareness for youth on numerous issues including Sexual and Reproductive Health, Livelihood and Civic Participation, youth poverty, etc.

The group started on 27.03.2017 in Smethwick, Sandwell by a group of young people from different BME communities who were interested in bringing together BME children and young people from African, Asian, Caribbean, British, European, Americas, Middle Eastern, communities, in one platform to tackle the numerous problems faced by BME in the region.

The group took its inspiration from the positive thinking of Black Minority Ethnic group (BME) young people themselves who had initiated the project in response to the enormous needs and problems they face daily in the community. These needs and problems have been voiced and aired by young people during their informal meetings around a cup of tea, coffee, leisure places or sport settings. Example, groups of young people would meet at night to drink, play loud music, and graffiti the walls. Strained relationships between White and Black youths led to open conflict. In response to these emerging needs, the founders of SYIA have expressed the idea of organising young people into an active group to step forward to find solutions to the many problems faced by youth of colour. The creation of this group was then initiated to empower BME young people to play front line role to initiate positive change in their community.

The organisation is a registered charity (Charity No.: 1182971) set up to provide both general and one-to-one support to BME children, young people and young adults living in Sandwell Metropolitan Borough Council (SMBC), West Midlands, UK to help them access a wide range of support services that facilitate their full participation in the community and enable them to develop or maintain their skills to live independently in the society.

1.2: REFERENCE AND ADMINISTRATIVE DETAILS

Charity Name : Sandwell Youth in Action - (SYIA) Address: 1st Floor, 130 Cape Hill, Smethwick, West Midlands, B66 4PH Telephone number : 01215652612 Mobile: 07881563472 E-Mail : sandwellyouthinaction@gmail.com OR info@syia.org.uk Website : www.syia.org.uk

Legal status : Registered charity. Charity Number: 1182971

The Trustees

Mr Z P Kashindi Miss S Katanda

2

Sandwell Youth in Action

Miss K Tumba

Charity Secretary

Mr Pena Walingamina

Bank Name & Address

Unity Trust Bank PO Box 7193 Planetary Road Willenhall WV1 9DG

Independent examiner

Godfrey Massa (Chartered Certified Accountant) 472A BEARWOOD ROAD SMETHWICK WEST MIDLANDS ENGLAND B66 4HA

1.3: ORGANISATION’S OBJECTS

The organisation‘s main object as laid out in its governing document is to advance in life and relieve the needs of BME young people in particular, but not BME young people, living in Sandwell and the West Midlands through:

(a) The provision of recreational and leisure time activities provided in the interests of social welfare, designed to improve the conditions of life;

(b) Providing support and activities which develop their skills, capacities and capabilities to enable them to participate in society as mature and responsible individuals.

1.3: ORGANISATION’S AIM

The organisation's broad aim is to support disadvantaged young people living in Sandwell in their transitional journey from being a child or young person to a more independent adult in the society. In the process of supporting them to move on, the organisation helps young people to develop community projects which address challenging issues such as community cohesion, healthy living, conflict resolution, drug abuse, gambling dependency, alcohol abuse, unemployment, poverty, education, etc.

2: WHAT THE ORGANISATION DOES

Sandwell Youth in Action (SYIA) is a local organisation of young people who work to support disadvantaged young people from Birmingham and Sandwell. The organisation aims to give young people from the deprived wards of Birmingham and Sandwell equal opportunities in life regardless of personal circumstances. At SYIA:

We run an ABC Literacy Club i.e. a Homework club to support underachieving school children in literacy, numeracy and science

We run a Job Club to develop employability skills and opportunities among young people

We run a Drop-in Centre to provide support, advice and advocacy for disadvantaged and disengaged young

people

We deliver Community Sport and Physical Activity Sport to non-sporty young people

2.1: Our Vision

A service that provides a robust range of support from open access to specialised support, enabling children, young people and young adults (aged 8-25 years) to access what they need, when and where they need it so that they can reach their full personal, social and educational potential.

2.2: Our Mission Statement

3

Sandwell Youth in Action

Sandwell Youth in Action will make a positive difference to the lives and futures of the young people it supports. We will work with others to provide a quality service to ensure that all young people we support are enabled to lead independent and fulfilling lives through the provision of quality service. SYIA's support programme strives to change the lives of these vulnerable young people including refugees, migrants, asylum seekers, school dropouts, and the unemployed by helping them to discover and maximize their potential to the full.

SYIA‘s mission is to help change the lives of disadvantaged young people by enabling them to achieve their goals & aspirations. Many of our young people have had their education disrupted and are not in education, employment or training. This leaves them with fewer opportunities, low self-esteem and increased vulnerability.

2.3: Our Values

Our values are Commitment; Optimism; Passion; Diversity & Equality; Flexibility & Adaptability:

3: ACHIEVEMENT AND PERFORMANCE

Between April 2024 and March 2025, SYIA delivered six key programmes that addressed literacy, employability, mental health, intergenerational bonding, and community wellbeing. We engaged over 200 individual young people , creating lasting change through support, mentoring, and capacity-building.

A. ABC LITERACY CLUB

Our ABC Literacy Club supported 30 young people , aged 8–16, who were at risk of literacy underachievement. We provided weekly after-school sessions focused on maths, science, reading, comprehension, vocabulary building, and creative writing.

Success Story

Amira, age 10 , joined the club struggling with reading. After 6 months, she was reading above her age level. Her teacher noted a marked improvement in her confidence and participation in class.

Testimony

―Before the ABC Club, my son didn‘t want to read at all. Now he reads every night and even writes his own short stories!‖

– Parent of participant

B. JOB CLUB

Our Job Club supported 45 young people aged 16–25 from BME backgrounds into employment, training, or further education. Services included CV writing, job search assistance, mock interviews, and one-on-one mentoring.

4

Sandwell Youth in Action

Case Study

Ibrahim , 22, had been unemployed for over a year. Through SYIA's Job Club, he completed a Level 2 Customer Service course, attended job fairs, and secured a full-time role in retail management.

Testimony

―The mentors believed in me when I didn‘t believe in myself. Now I have a job and a career path!‖ – Ibrahim, Job Club participant

C. DROP-IN CENTRE

Our Drop-In Centre offered a safe space and essential services for over 100 young people throughout the year. Services included mental health signposting, advocacy support, Wi-Fi access, and peer-led wellbeing sessions.

Highlights

Testimony

―The Drop-In Centre helped me through a tough time. I felt seen and supported.‖ – Anonymous visitor

D. YOUTH THRIVING MINDS

Youth Thriving Minds focused on mental health, resilience, and emotional wellbeing, engaging 80 young people through peer support, group workshops, and access to therapeutic resources.

Success Story

Leah , 17, experienced social anxiety and isolation. Through weekly sessions and peer mentoring, she began attending school regularly and led a youth-led mindfulness session.

Testimony

―I now know I‘m not alone. I‘ve made friends and learned ways to manage my anxiety.‖ – Leah, participant

E. COMMUNITY SPORT AND PHYSICAL ACTIVITY

We organised weekly community sport sessions for 60 participants across all age groups, improving physical health and fostering inclusion. Activities included football, Zumba, cricket, and wellbeing walks.

Impact

Case Study

Ahmed , a 14-year-old refugee, found belonging through our Saturday football club. He now volunteers as a junior coach.

Testimony

―Sport brought us together. We‘ve built a community on and off the pitch.‖– Parent of participant

5

Sandwell Youth in Action

F. TOY (TOGETHER OLD AND YOUNG) PROJECT

This unique intergenerational programme brought together 25 older adults and 30 young people to share stories, skills, and cultures. Activities included cooking, oral history workshops, and craft-making.

Success Story

Asha (age 72) and Tariq (age 13) bonded over cooking traditional Somali dishes. They now host intergenerational community lunches together.

Testimony

―It‘s been so special sharing time with young people. We learn from each other.‖– Asha, participant ―My new grandma is amazing! I‘ve learned so much about her life.‖– Tariq, participant

4. DIFFICULTIES AND SETBACKS

SYIA faced the combined challenges of increasing need, escalating running costs, and donations failing to keep up with demand. As rising living costs saw more BME young people struggle to make ends meet, our organisations saw donations declining at the same time as demand increased. More unrestricted funding was more than needed during the year to surmount this challenge.

In response, six of our young people Volunteers (4 full time and 2 part time) have liaised with housing providers, utility companies and other administrative bodies to address numerous concerns that the young people have raised, especially during the cost of living crisis.

5. FINANCIAL REVIEW

The Trustees present their report with the financial statements of the charity for the year ended 31 March 2024. The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) 'Accounting and Reporting by Charities' issued in March 2005.

We are grateful for continued support from our funders and partners. Total income for 2024–2025 was £61,600, with 85% directly invested into programme delivery. A detailed financial statement is contained in the independent examiner‘s report.

5.1. Brief statement of the organisation's policy on reserves

It is the policy of Sandwell Youth in Action to hold £3,000 in reserves for three months after the end of financial year to cover running costs and unforeseen emergencies. To achieve this, we will aim to put £250 per month into reserves from income until that level is achieved.

5.2. INDEPENDENT EXAMINER

Godfrey Massa has been re-appointed as independent examiner for the ensuing year.

6. LOOKING AHEAD

In 2025–2026, SYIA plans to:

THANKS TO OUR PARTNERS AND FUNDERS

We would like to extend our heartfelt thanks to all our partners and funders—both big and small—who have made this year‘s work possible. Your generous support has enabled us to reach and empower hundreds of young people across Sandwell through projects that build confidence, inspire learning, and create brighter futures.

6

Sandwell Youth in Action

Whether through major grants or community contributions, your investment has directly impacted lives by helping us deliver vital programmes such as the ABC Literacy Club, Job Club, Drop-In Centre, Youth Thriving Minds, Community Sport and Physical Activity, and The TOY Project.

Thank you for believing in our mission and standing with us to uplift the next generation. Together, we are making a lasting difference. — The SYIA Team

The trustees' annual report and the strategic report were approved on 21/04/2025 and signed on behalf of the board of trustees by

Mr. Z P Kashindi, Chairman of the Trustees

7

Sandwell Youth in Action

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF SANDWELL YOUTH IN ACTION PERIOD FROM 1 APRIL 2024 TO 31 MARCH 2025

I report to the trustees on my examination of the financial statements of SANDWELL YOUTH IN ACTION ('the charity') for the year ended 31 March 2025.

Responsibilities and basis of report

As the trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act‘).

Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity‘s accounts as carried out under section 145 of the Charities Act 2011 (‗the 2011 Act‘). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or

  2. the financial statements do not accord with those records; or

  3. the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‗true and fair' view which is not a matter considered as part of an independent examination; or

  4. the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Godfrey Massa (Certified Accountant) Independent Examiner

8

Sandwell Youth in Action

Statement of Financial Activities (including income and expenditure account)

Year ended 31 March 2025

----- Start of picture text -----
||||||| |---|---|---|---|---|---| |2025|2024| |Unrestricted|Restricted| |funds|funds|Total funds|Total funds| |Note|£|£|£|£| |Income and endowments| |Donations and legacies|5|37,100|24,500|61,600|61,900| |-------------------------- -------------------------- -------------------------- --------------------------| |Total income|37,100|24,500|61,600|61,900| |================== ================== ================== ==================| |Expenditure| |Expenditure on charitable activities|6,7|38,286|22,230|60,516|64,250| |-------------------------- -------------------------- -------------------------- --------------------------| |Total expenditure|38,286|22,230|60,516|64,250| |================== ================== ================== ==================| |-------------------------- -------------------------- -------------------------- --------------------------| |Net income/(expenditure) and net movement| |in funds|(1,186)|2,270|1,084|(2,350)| |================== ================== ================== ==================| |Reconciliation of funds| |Total funds brought forward|1,601|32,005|33,606|35,956| |-------------------------- -------------------------- -------------------------- --------------------------| |Total funds carried forward|415|34,275|34,690|33,606| |================== ================== ================== ==================|

----- End of picture text -----

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 12 to 20 form part of these financial statements.

9

Sandwell Youth In Action

Statement of Financial Position 31 March 2025

----- Start of picture text -----
||||| |---|---|---|---| |2025|2024| |Note|£|£| |Fixed assets| |Tangible fixed assets|10|21,785|21,785| |Current assets| |Cash at bank and in hand|12,905|11,821| |-------------------------- --------------------------| |Net current assets|12,905|11,821| |-------------------------- --------------------------| |Total assets less current liabilities|34,690|33,606| |================== ==================| |Funds of the charity| |Restricted funds|34,275|555| |Unrestricted funds|415|33,051| |-------------------------- --------------------------| |Total charity funds|11|34,690|33,606| |================== ==================|

----- End of picture text -----

For the year ending 31 March 2025 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

These financial statements were approved by the board of trustees and authorised for issue on 21/04/2025 , and are signed on behalf of the board by:

Mr. Z P Kashindi,

Chairman of the Trustees

The notes on pages 12 to 20 form part of these financial statements.

10

Sandwell Youth In Action

Statement of Cash Flows

Year ended 31 March 2025

Year ended 31 March 2025
2025 2024
£ £
Cash flows from operating activities
Net income/(expenditure) 1,084
(2,350)
----------------------- -----------------------
Cash generated from operations 1,084
(2,350)
----------------------- -----------------------
Net cash from/(used in) operating activities 1,084
(2,350)
================== ==================
Net increase/(decrease) in cash and cash equivalents 1,084
(2,350)
Cash and cash equivalents at beginning of year 11,821
14,171
-------------------------- --------------------------
Cash and cash equivalents at end of year 12,905
11,821
================== ==================

The notes on pages 12 to 20 form part of these financial statements.

11

Sandwell Youth In Action

Notes to the Financial Statements Year ended 31 March 2025

1. General information

The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 1st Floor, 130 Cape Hill, Smethwick, West Midlands, B66 4PH.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

12

Sandwell Youth In Action

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

13

Sandwell Youth In Action

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.

Financial instruments

A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

Debt instruments are subsequently measured at amortised cost.

Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.

Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

14

Sandwell Youth In Action

Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

4. Limited by guarantee

5. Donations and legacies

Unrestricted Restricted Total Funds
Funds Funds 2025
£ £ £
Donations
Members Contributions 7,250 7,250
General Fund 9,850 9,850

15

Sandwell Youth In Action

Unrestricted
Restricted

Total Funds
Funds
Funds

2025
£ £ £
Grants
National Grid/ Location

The Garfield Weston Foundation

Goodenough Charitable Trust
1,000
1,000
Magic Little Grant

Comic Relief/Groundwork

The David Riddle Memorial

Baron Davenports Charity
500
500
The William Dudley Trust

The Allen Lane Foundation

TNL Community Fund

Edward Cadbury

The Foyle Foundation 5,000
5,000
The Patrick Trust
1,000
1,000
George and Thomas Henry Salter Trust

The Worshipful Company of Weavers
2,500
2,500
The Hadley Foundation
3,000
3,000
UK Youth Fund 15,000 16,500 31,500
-------------------------- -------------------------- --------------------------
37,100 24,500 61,600
================== ================== ==================
Unrestricted
Restricted

Total Funds
Funds
Funds

2024
£ £ £
Donations
Members Contributions 11,100
11,100
General Fund

16

Sandwell Youth In Action

Unrestricted
Restricted

Total Funds
Funds
Funds

2024
£ £ £
Grants
National Grid/ Location 8,000
8,000
The Garfield Weston Foundation 10,000
10,000
Goodenough Charitable Trust
3,000
3,000
Magic Little Grant
2,000
2,000
Comic Relief/Groundwork
500
500
The David Riddle Memorial
10,000
10,000
Baron Davenports Charity
550
550
The William Dudley Trust
1,000
1,000
The Allen Lane Foundation
4,000
4,000
TNL Community Fund
10,000
10,000
Edward Cadbury
1,500
1,500
The Foyle Foundation

The Patrick Trust

George and Thomas Henry Salter Trust
250
250
The Worshipful Company of Weavers

The Hadley Foundation

UK Youth Fund

-------------------------- -------------------------- --------------------------
29,100 32,800 61,900
================== ================== ==================

17

Sandwell Youth In Action

6. Expenditure on charitable activities by fund type

Unrestricted
Restricted

Total Funds
Funds
Funds

2025
£ £ £
Sport & Physical Activities
750

750
Activity type 2

Activity type 3

Activity type 4

Activity type 5

Activity type 6

Activity type 7

Activity type 8
500

500
Activity type 9

Activity type 10
1,300

1,300
Activity type 11

Youth Thriving Minds 14,910
15,200

30,110
Core Costs 4,835

4,835
Supporting Youth Moving Into Adulthood
1,000

1,000
Youth Ex-Offenders Club
2,402

2,402
Youth Ex-Offenders Club
1,078

1,078
Activity type 17 18,541

18,541
-------------------------- -------------------------- --------------------------
38,286
22,230

60,516
================== ================== ==================
Unrestricted
Restricted

Total Funds
Funds
Funds

2024
£ £ £
Sport & Physical Activities
2,000

2,000
Activity type 2
3,000

3,000
Activity type 3
8,992

8,992
Activity type 4
7,528

7,528
Activity type 5
3,667

3,667
Activity type 6
1,500

1,500
Activity type 7
1,000

1,000
Activity type 8
550

550
Activity type 9
750

750
Activity type 10
4,419

4,419
Activity type 11
6,500

6,500
Youth Thriving Minds
11,098

11,098
Core Costs
13,246

13,246
Supporting Youth Moving Into Adulthood

Youth Ex-Offenders Club

Youth Ex-Offenders Club

Activity type 17

-------------- -------------------------- --------------------------

64,250

64,250
============== ================== ==================

18

Sandwell Youth In Action

7. Expenditure on charitable activities by activity type

----- Start of picture text -----
||||| |---|---|---|---| |Activities| |undertaken|Total funds|Total fund| |directly|2025|2024| |£|£|£| |Sport & Physical Activities|750|750|2,000| |Activity type 2|–|–|3,000| |Activity type 3|–|–|8,992| |Activity type 4|–|–|7,528| |Activity type 5|–|–|3,667| |Activity type 6|–|–|1,500| |Activity type 7|–|–|1,000| |Activity type 8|500|500|550| |Activity type 9|–|–|750| |Activity type 10|1,300|1,300|4,419| |Activity type 11|–|–|6,500| |Youth Thriving Minds|30,110|30,110|11,098| |Core Costs|4,835|4,835|13,246| |Supporting Youth Moving Into Adulthood|1,000|1,000|–| |Youth Ex-Offenders Club|2,402|2,402|–| |Youth Ex-Offenders Club|1,078|1,078|–| |Activity type 17|18,541|18,541|–| |-------------------------- -------------------------- --------------------------| |60,516|60,516|64,250| |================== ================== ==================|

----- End of picture text -----

8. Staff costs

The average head count of employees during the year was Nil (2024: Nil).

No employee received employee benefits of more than £60,000 during the year (2024: Nil).

9. Trustee remuneration and expenses

10. Tangible fixed assets

----- Start of picture text -----
||||| |---|---|---|---| |Plant and| |machinery|Equipment|Total| |£|£|£| |Cost| |At 1 April 2024 and 31 March 2025|11,397|10,388|21,785| |================== ================== ==================| |Depreciation| |At 1 April 2024 and 31 March 2025|–|–|–| |================== ================== ==================| |Carrying amount| |At 31 March 2025|11,397|10,388|21,785| |================== ================== ==================| |At 31 March 2024|11,397|10,388|21,785| |================== ================== ==================|

----- End of picture text -----

19

Sandwell Youth In Action

11. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At At
1 April 2024 Income
Expenditure
31 March 2025
£ £ £ £
General funds (2,350)
37,100
(38,286)
(3,536)
Unrestricted fund 2 - desc in a/cs 3,951
3,951
----------------------- -------------------------- -------------------------- -----------------------
1,601 37,100 (38,286)
415
================== ================== ================== ==================
At At
1 April 2023 Income
Expenditure
31 March 2024
£ £ £ £
General funds 29,100 29,100
Unrestricted fund 2 - desc in a/cs 3,951
3,951
----------------------- -------------------------- -------------- --------------------------
3,951 29,100 33,051
================== ================== ==================
Restricted funds
At At
1 April 2024 Income
Expenditure
31 March 2025
£ £ £ £
Restricted Fund 1 - desc in a/cs 32,005 24,500 (22,230)
34,275
================== ================== ================== ==================
At At
1 April 2023 Income
Expenditure
31 March 2024
£ £ £ £
Restricted Fund 1 - desc in a/cs 32,005 32,800 (64,250)
555
================== ================== ================== ==============
12. Analysis of changes in net debt
At
At 1 Apr 2024
Cash flows
31 Mar 2025
£ £ £
Cash at bank and in hand 11,821 1,084 12,905
================== ================== ==================

20

Sandwell Youth In Action

Management Information Year ended 31 March 2025

The following pages do not form part of the financial statements.

21

Sandwell Youth In Action

Detailed Statement of Financial Activities Year ended 31 March 2025

2025 2024
£ £
Income and endowments
Donations and legacies
Members Contributions 7,250
11,100
General Fund 9,850
National Grid/ Location
8,000
The Garfield Weston Foundation
10,000
Goodenough Charitable Trust 1,000
3,000
Magic Little Grant
2,000
Comic Relief/Groundwork
500
The David Riddle Memorial
10,000
Baron Davenports Charity 500
550
The William Dudley Trust
1,000
The Allen Lane Foundation
4,000
TNL Community Fund
10,000
Edward Cadbury
1,500
The Foyle Foundation 5,000
The Patrick Trust 1,000
George and Thomas Henry Salter Trust
250
The Worshipful Company of Weavers 2,500
The Hadley Foundation 3,000
UK Youth Fund 31,500
-------------------------- --------------------------
61,600
61,900
-------------------------- --------------------------
-------------------------- --------------------------
Total income 61,600
61,900
================== ==================

22

Sandwell Youth In Action

2025 2024
£ £
Expenditure
Expenditure on charitable activities
Wages and salaries 15,577
4,751
Rent 4,370
8,665
Light and heat 2,347
Other motor/travel costs 3,724
150
Legal and professional fees 1,250
750
Telephone 2,265
1,225
Other office costs 1,118
DetailedSOFAExpenditureOnCharitableActivitiesType2H 2,815
6,200
DetailedSOFAExpenditureOnCharitableActivitiesType3H 2,550
33,142
DetailedSOFAExpenditureOnCharitableActivitiesType4H 19,022
Training 420
3,277
Publicity 1,325
1,950
Management and Coordination
1,230
Materials and Stationery 1,500
Drinks and Light Snacks 213
1,320
Sports Activity
300
In- Kind Assistance 1,720
1,190
Awareness Raising Campains
100
Sport Coaching 300
-------------------------- --------------------------
- -
60,516
64,250
-------------------------- --------------------------
-------------------------- --------------------------
Total expenditure 60,516
64,250
================== ==================
-------------------------- --------------------------
Net income/(expenditure) 1,084
(2,350)
================== ==================

23

Sandwell Youth In Action

Notes to the Detailed Statement of Financial Activities Year ended 31 March 2025

2025 2024
£ £
Expenditure on charitable activities
Sport & Physical Activities
Activities undertaken directly
Hire Of Venue 400
Volunteer Expenses 100
General Running Expenses 350
Activity Costs 300
Training 150
Drinks and Light Snacks 150 700
Sports Activity 300
Sport Coaching 300
-------------- -----------------------
750 2,000
-------------- -----------------------
Activity type 2
Activities undertaken directly
Hire of Venue 1,500
Volunteer Expenses 1,080
Training 420
-------------- -----------------------
3,000
-------------- -----------------------
Activity type 3
Activities undertaken directly
Wages/salaries 1,872
Hire of Venue 1,000
Volunteer Expenses 2,500
General Running Expenses 3,000
Drink and Snacks 620
-------------- -----------------------
8,992
-------------- -----------------------
Activity type 4
Activities undertaken directly
Wages/salaries 1,000
Direct charitable activity 4 - rent 1,725
General Running Expenses 2,258
-----------------------
Carried forward 4,983

24

Sandwell Youth In Action

2025 2024
£ £
Brought forward 4,983
Training 1,465
Management and Monitoring 1,080
-------------- -----------------------
7,528
-------------- -----------------------
Activity type 5
Activities undertaken directly
Wages/salaries 667
Hire of Venue 500
Direct charitable activity 5 - other motor/travel costs 150
Direct charitable activity 5 - legal and professional fees 750
Direct charitable activity 5 - telephone 300
Training 200
Management and Monitoring 150
In-Kind Assistance 850
Awareness Raising Campaigns 100
-------------- -----------------------
3,667
-------------- -----------------------
Activity type 6
Activities undertaken directly
Hire of Venue 370
Communications 150
Volunteer Expenses 310
General Running Expenses 275
Publicity 175
In-Kind Assistance 220
-------------- -----------------------
1,500
-------------- -----------------------
Activity type 7
Activities undertaken directly
Hire of Venue 270
Communications 175
Volunteer Expenses 260
Publicity 175
In-Kind Assistance 120
-------------- -----------------------
1,000
-------------- -----------------------
Activity type 8
Activities undertaken directly
General Running Expenses 550
Actity Costs 500
-------------- --------------
500 550
-------------- --------------
Activity type 9
Activities undertaken directly

25

Sandwell Youth In Action

2025 2024
£ £
General Running Expenses
750
-------------- --------------
Activity type 10
Activities undertaken directly
Wages/salaries
1,212
Hire of Venue 1,300
1,000
Communications
600
Volunteer Expenses
700
General Running Expenses
615
Training
292
----------------------- -----------------------
1,300
4,419
----------------------- -----------------------
Activity type 11
Activities undertaken directly
Hire of Venue
1,900
Volunteer expenses
1,250
General Running Expenses
1,000
Training
750
Publicity
1,600
-------------- -----------------------

6,500
-------------- -----------------------
Youth Thriving Minds
Activities undertaken directly
Wages/salaries 9,690
Hire of Venue 1,300
Light & heat 1,700
Travel costs 1,000
Legal and professional fees 1,000
Communications 1,620
Volunteer Expenses 1,150
General Running Expenses 2,400
11,098
Activity Costs 6,100
Publicity 1,050
Materials and Stationery 1,500
In-Kind Assistance 1,600
-------------------------- --------------------------
30,110
11,098
-------------------------- --------------------------
Core Costs
Activities undertaken directly
Hire of Venue 1,500
Direct charitable activity 13 -travel costs 350
Legal and professional fees 250
Communication 220
Volunteer Expenses 1,080
Direct charitable activity 13 - other type 2
13,246
------------------ ------------------
Carried forward 3,400
13,246

26

Sandwell Youth In Action

2025 2024
£ £
Brought forward 3,400 13,246
Activity Costs 1,015
Training 420
----------------------- --------------------------
4,835 13,246
----------------------- --------------------------
Supporting Youth Moving Into Adulthood
Activities undertaken directly
Hire of Venue 270
Communications 175
Volunteer Expenses 110
General Running Expenses 150
Publicity 175
In-Kind Assistance 120
----------------------- --------------
1,000
----------------------- --------------
Youth Ex-Offenders Club
Activities undertaken directly
Wages/salaries 417
Light & heat 485
Travel costs 150
Communications 150
Volunteer Expenses 350
Activity Costs 750
Publicity 100
----------------------- --------------
2,402
----------------------- --------------
Youth Ex-Offenders Club
Activities undertaken directly
Wages/salaries 125
Light & heat 162
Travel costs 81
Communication 100
Direct charitable activity 16 - other type 1 125
Activity Costs 422
Drinks and Snacks 63
----------------------- --------------
1,078
----------------------- --------------
Activity type 17
Activities undertaken directly
Wages/salaries 5,345
Travel costs 2,143
Other office costs 1,118
Activity Costs 9,935
-------------------------- --------------
18,541
-------------------------- --------------

27

Sandwell Youth In Action

Brought forward

Expenditure on charitable activities

2025 2024 £ £ 3,400 13,246 -------------------------- ------------------------60,516 64,250 ============== ============

This page does not form part of the statutory financial statements