OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-30-accounts

Trustees G WJones (Chair)
G W Edwards
J Ellis
Charity number 1182963
Company number CE017177
Registered office Bangor Cricket Club
Llandygai
Road
Bangor
LL57 4HR
Independent examiner Jackson Stephen LLP
James House
Stonecross Business Park
Yew Tree Way
Warrington
Cheshire
WA3 3JD
Bankers HSBC Bank pic
17-19Regent Street
Wrexham
LL11 1RN

Page
Trustees
report
1-2
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Statement
ofcash flows
Notes to the financial statements 7-11

Unrestricted Unrestricted
funds funds
2021 2020
Notes
Income from:
Donations 29,206 845,125
Ex enditure on:
Charitable
activities
18,113 6,750
Net income for the year/
Net movement in funds 11,093 838,375
Fund balances at 1 May 2020 838,375
Fund balances at 30April 2021 849,468 838,375

2021 2020
Notes f
Fixed assets
Tangible assets 812,690 732,081
Current assets
Debtors 106,411 91,635
Cash at bank and in hand 1,939 16,409
108,350 108,044
Creditors: amounts falling due within
one year 10 (71,572) (1,750)
Net current assets 36,778 106,294
Total assets less current liabilities 849,468 838,375
Income funds
Unrestricted
funds
849,468 838,375
849,468 838,375

2021 2020
Notes f F
Cash flows from operating activities
Cash generated from operations 12 69,152 748,490
Investing activities
Purchase oftangible
fixed assets
(83,622) (732,081)
Net cash used in investing activities (83,622) (732,081)
Net cash used in financing activities
Net (decrease)/increase
in
cash and cash
equivalents (14,470) 16,409
Cash and cash equivalents at beginning ofyear 16,409
Cash and cash equivalents at end of year 1,939 16,409

Unrestricted Unrestricted
funds funds
2021f 2020
E
Donations 29,206 845,125
4 Charitable activities
2021
F
2020f
Depreciation and impairment 16,585
Charitable donation 5,000
Bank charges 28
Governance costs 1,500 1,750
18,113 6,750
18,113 6,750
5 Independent examiner remuneration
Fees payable to the independent examiner: 2021 2020
f E
Independent examiner review ofthe annual accounts 1,500 1,750

8 Tangible fixed assets
Freehold land Assets under Total
and buildings construction
f
Cost
At 1 May 2020
Additions
732,081
97,194
732,081
97,194
Transfer ofcompleted asset 829,275 (829,275)
At 30April 2021 829,275 829,275
Depreciation
and impairment
Depreciation
charged
in the year 16,585 16,585
At 30April 2021 16,585 16,585
Carrying
amount
At 30April 2021
812,690 812,690
At 30April 2020 732,081 732,081
9 Debtors
2021 2020
Amounts
falling due
within one year: E F
Other debtors 106,411 91,635
10 Creditors: amounts falling due within one year
2021f 2020
E
Other creditors 56,500
Accruals and deferred income 15,072 1,750
71,572 1,750

During the year the ch arity received do arity received do nations
from a tru
stee
totalling
anil (2020:f645,000).
As the balance sheet date the charity owed an amount of F56,500 (2020: anil) to a trustee, in relation
to
monies advanced
to the charity.
12 Cash generated
from
operations 2021 2020
E
Surplus
for the year
11,093 838,375
Adjustments
for:
Depreciation
and impairment
oftangible fixed assets 16,585
Movements
in working
capital:
(Increase)
in debtors
(14,776) (91,635)
Increase
in creditors
56,250 1,750
Cash generated
from
operations 69,152 748,490