| Trustees | G WJones (Chair) | |||
| G W Edwards | ||||
| J Ellis | ||||
| Charity number | 1182963 | |||
| Company | number | CE017177 | ||
| Registered | office | Bangor Cricket Club | ||
| Llandygai Road |
||||
| Bangor | ||||
| LL57 4HR | ||||
| Independent | examiner | Jackson Stephen | LLP | |
| James House | ||||
| Stonecross Business Park | ||||
| Yew Tree Way | ||||
| Warrington | ||||
| Cheshire | ||||
| WA3 3JD | ||||
| Bankers | HSBC Bank pic | |||
| 17-19Regent Street | ||||
| Wrexham | ||||
| LL11 1RN |
| Page | |||
|---|---|---|---|
| Trustees report |
1-2 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Statement ofcash flows |
|||
| Notes to the financial | statements | 7-11 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| Notes | ||||
| Income from: | ||||
| Donations | 29,206 | 845,125 | ||
| Ex enditure on: | ||||
| Charitable activities |
18,113 | 6,750 | ||
| Net income for the year/ | ||||
| Net movement | in funds | 11,093 | 838,375 | |
| Fund balances at 1 May 2020 | 838,375 | |||
| Fund balances | at 30April 2021 | 849,468 | 838,375 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | f | ||||||
| Fixed assets | |||||||
| Tangible assets | 812,690 | 732,081 | |||||
| Current assets | |||||||
| Debtors | 106,411 | 91,635 | |||||
| Cash at bank and | in | hand | 1,939 | 16,409 | |||
| 108,350 | 108,044 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 10 | (71,572) | (1,750) | ||||
| Net current assets | 36,778 | 106,294 | |||||
| Total assets less | current liabilities | 849,468 | 838,375 | ||||
| Income funds | |||||||
| Unrestricted funds |
849,468 | 838,375 | |||||
| 849,468 | 838,375 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | f | F | ||||||
| Cash flows from operating | activities | |||||||
| Cash generated | from operations | 12 | 69,152 | 748,490 | ||||
| Investing | activities | |||||||
| Purchase | oftangible fixed assets |
(83,622) | (732,081) | |||||
| Net cash | used | in investing | activities | (83,622) | (732,081) | |||
| Net cash | used | in financing | activities | |||||
| Net (decrease)/increase in |
cash and cash | |||||||
| equivalents | (14,470) | 16,409 | ||||||
| Cash and | cash | equivalents | at beginning | ofyear | 16,409 | |||
| Cash and | cash | equivalents | at end of | year | 1,939 | 16,409 |
| Unrestricted | Unrestricted | |||||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | |||||||
| 2021f | 2020 E |
|||||||
| Donations | 29,206 | 845,125 | ||||||
| 4 | Charitable | activities | ||||||
| 2021 F |
2020f | |||||||
| Depreciation | and impairment | 16,585 | ||||||
| Charitable | donation | 5,000 | ||||||
| Bank charges | 28 | |||||||
| Governance | costs | 1,500 | 1,750 | |||||
| 18,113 | 6,750 | |||||||
| 18,113 | 6,750 | |||||||
| 5 | Independent | examiner | remuneration | |||||
| Fees payable | to the independent | examiner: | 2021 | 2020 | ||||
| f | E | |||||||
| Independent | examiner | review ofthe | annual | accounts | 1,500 | 1,750 |
| 8 | Tangible fixed assets | |||||
|---|---|---|---|---|---|---|
| Freehold | land | Assets under | Total | |||
| and buildings | construction | |||||
| f | ||||||
| Cost | ||||||
| At 1 May 2020 Additions |
732,081 97,194 |
732,081 97,194 |
||||
| Transfer ofcompleted | asset | 829,275 | (829,275) | |||
| At 30April 2021 | 829,275 | 829,275 | ||||
| Depreciation and impairment |
||||||
| Depreciation charged |
in the year | 16,585 | 16,585 | |||
| At 30April 2021 | 16,585 | 16,585 | ||||
| Carrying amount At 30April 2021 |
812,690 | 812,690 | ||||
| At 30April 2020 | 732,081 | 732,081 | ||||
| 9 | Debtors | |||||
| 2021 | 2020 | |||||
| Amounts falling due |
within one year: | E | F | |||
| Other debtors | 106,411 | 91,635 | ||||
| 10 | Creditors: amounts | falling due within one year | ||||
| 2021f | 2020 E |
|||||
| Other creditors | 56,500 | |||||
| Accruals and deferred | income | 15,072 | 1,750 | |||
| 71,572 | 1,750 |
| During the year the ch | arity received do | arity received do | nations from a tru |
stee totalling anil (2020:f645,000). |
|||
|---|---|---|---|---|---|---|---|
| As the balance sheet | date the charity | owed an amount | of F56,500 (2020: anil) to a trustee, | in | relation to |
||
| monies advanced to the charity. |
|||||||
| 12 | Cash generated from |
operations | 2021 | 2020 | |||
| E | |||||||
| Surplus for the year |
11,093 | 838,375 | |||||
| Adjustments for: |
|||||||
| Depreciation and impairment |
oftangible | fixed assets | 16,585 | ||||
| Movements in working |
capital: | ||||||
| (Increase) in debtors |
(14,776) | (91,635) | |||||
| Increase in creditors |
56,250 | 1,750 | |||||
| Cash generated from |
operations | 69,152 | 748,490 |