OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-05-31-accounts

Page
Trustees' report 1-2
Accountants' report
Statement of financial activities
Balance sheet
Notes to the financial statements 6- lo

Unrestricted Unrestricted
funds funds
2021 2020
Notes
r
f
Donations
and
legacies 246 12,900
Other trading activities 27,828
Total income 246 40,728
endlture on.
Jtaising funds 5 10,000 15,319
Charitable
activities
6 4,259 4,936
Total resources expended 14,259 20,255
Net (expenditure)/income for the year/
Net inovemcnt
in funds
(14,013) 20,473
Fund balances at
1 June 2020
20,473
Fund balances at 31Msy 2021 6,460 20,473

2021 2020
Notes
Fixed assets
Tangible assets 8,828
Current assets
Stocks 10 10,000
Debtors 11 323
Cash at bank and in hand 1,432 11,950
1,432 22,273
Creditors: amounts falling due within one
year 12 (3,800) (1,800)
Net current (liabilities)/assets (2,368) 20,473
Total assets less current liabilities 6,460 20,473
Income funds
Unrestricted
funds
6,460 20,473
6,460 20,473

Unrestricted Unrestricted
fuads Rnds
2021 2020
f,
Donations and gills 2,900
Grants 10,000
246 12,900
4 Other trading acdvtNes
Total Unrestricted
funds
2021 2020
8 f
Shop income 27,828
5 Raising funds
Unrestricted Unrestricted
funds funds
2021 2020
f f
d'
Operating charity shops 10,000 15,319
10,000 15,319

Provision of Provision of
recycling recycling
services services
2021 2020
f f
Depreciation and impairment 1,001
Travel 3,091
Advertising 500
Sundry expenditure 323
Computer costs 360
2,184 3,091
Share ofgovernance costs (see note 7) 2,075 1,845
4459 4,936
7 Support costs
Supportcosts Governance 2021 Support costs Governance 2020
costs costs
f.
Accountancy 2,000 2,000 1,800 1,800
Bank charges 75 75 45 45
2,075 2,075 1,845 1,845
Analysed between
Charitable activities 2,075 2,075 1,845 1,845

9 Taugible tixed assets tixed assets
Plant end equtpment
f
Cost
Additions 9,829
At 31May 2021 9,829
Depreciation and impairment
Depreciation charged in the year 1,001
At 31May 2021 1,001
Carrying amount
At 31May 2021 8,828
10 Stocks
2021 2020
Finished goods and goods for resale 10,000
11 Debtors
2021 2020
Amounts falling due within one year: 8
Other debtors 323
12 Creditors: amounts
falling due within one year
2021 2020
8 8
Other creditors 1,800
Accruals 2,000 1,800
3,800 1,800