OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-30-accounts

Page No.
Legal and administrative information
Trustees' annual
report
2-9
Independent
examiners'
report IO
Statement
offinancial activities
(SOFA)
Balance sheet 12
Accounting
policies and
notes to the financial statements

Statement of Financial Activities Unrestricted Unrestricted
For the Year Ended 30 April 202i Funds
Note 2021 2020
E E
Income
82 endowments
from:
Donations
and legacies
2 193,000 15,000
Charitable
activities
3 233 365 49 112
Total incoming
resources
426 365 64112
Expenditure
on:
Charitable
activities
Governance
costs
4
5
527,612
5809
30,354
5580
Totalresources
expended
533 421 35934
Net (outgoing)/incoming resources (107,056) 28,178
Reconciliation
offunds
Total funds brought forward 28 28 178
Total funds carried forward ( 78,878) 28178
Proposition
Rthapoe Limited
Proposition
Rthapoe Limited
Balance Sheet
As at 30April 2021 Note Unrestricted
2021
Funds
2020
E E
Fixed Assets
Tangible
fixed assets
17,498 46,396
Total Fixed Assets 17 498 46 396
Current Assets
Cash at Bank 10 769 12255
Total Current Assets 10,769 12,255
Liabilities
Creditors
- amounts
falling due within (37,968) (7,902)
one year
Net Current Assets 27 199 4 353
Creditors
- amounts
falling due in more than (69,177) (22,571)
one year
Net Assets 78 878 28178
Funds ofthe Charity
Income Funds
Unrestricted
funds
10 78 878 28178
Total Charity Funds 78 878 28178

Unrestricted Unrestricted Funds
2 Analysis ofIncome 2021 2020f
Donations
and Grants
Grants received 193000 25 000
3 Income from Charitable Activities
Provision of studio space and event income 233365 49 222
4 Expenditure
on Charitable
activities
Property
maintenance
29,658 2,511
London Studio improvements 243,055
Rent 63,193
Event and production costs 35,292
Mural 10,529
Depreciation
on leasehold
improvements 36,721 I4,402
Depreciation
on furniture
1,956
Tours 13,715 620
Administration 4,351 935
Consultants 83,058 6,386
Marketing 6 084 5500
527 612 30354
5 Governance costs
Legal and professional fees 4,369 4,500
Independent
examination
1440 3 080
5809 5580
Ho
6 Average
number of Employees
in year
There were no employees receiving benefits.
7 Tangible Fixed Assets
Leasehold
improvementsf Furnituref Total
f
Cost
As at 1 May 2020 60,798 60,798
Additions
in year
9,779 9,779
Disposals 35 918 35918
As at 30 April 2021 24 880 9 779 34659
Depreciation
As at 1 May 2020 14,402 14,402
Charge for year 36,721 1,956 38,677
Disposals 35 918 35918
As at 30 April 2021 1
20
1 1 1 1
Net book value
At 30 April 2021 9675 7 823 17498
At 30 April 2020 46 396 46 396
2021
f
2020
8 Creditors - amounts
due
within one year
Deposits
held
6,822
Accruals 36,966 1,080
Bank loan 1002
37968 7902

For
the Year Ended 30 April
2021
2021 2020
9 Creditors - amounts
due ln more
than one year E E
Loan from Oaksure Property Protection 34,100 22,571
Bounce back loan 35 077
69 177 22 571
2021 2020
E
10 Analysis offunds - Unrestricted
Balance at 1 May 2020 28,178
Net movement
in funds
107056 28178
Balance at 30 April 2021 78878 28178
2021 2020
E
11 Analyses ofnet assets - Unrestricted
Fixed assets 17,498 46,396
Current assets 10,769 12,255
Current
liabilities
Non-current
liabilities
(37,968)
69177
(7,902)
~22 571
78878 28178