| Page No. | ||||
|---|---|---|---|---|
| Legal and administrative | information | |||
| Trustees' annual report |
2-9 | |||
| Independent examiners' |
report | IO | ||
| Statement offinancial activities |
(SOFA) | |||
| Balance sheet | 12 | |||
| Accounting policies and |
notes | to the financial | statements |
| Statement of Financial | Activities | Unrestricted | Unrestricted | ||
|---|---|---|---|---|---|
| For the Year Ended 30 | April 202i | Funds | |||
| Note | 2021 | 2020 | |||
| E | E | ||||
| Income 82 endowments |
from: | ||||
| Donations and legacies |
2 | 193,000 | 15,000 | ||
| Charitable activities |
3 | 233 365 | 49 112 | ||
| Total incoming resources |
426 365 | 64112 | |||
| Expenditure on: |
|||||
| Charitable activities Governance costs |
4 5 |
527,612 5809 |
30,354 5580 |
||
| Totalresources expended |
533 421 | 35934 | |||
| Net (outgoing)/incoming | resources | (107,056) | 28,178 | ||
| Reconciliation offunds |
|||||
| Total funds brought | forward | 28 | 28 178 | ||
| Total funds carried forward | ( 78,878) | 28178 |
| Proposition Rthapoe Limited |
Proposition Rthapoe Limited |
||||
|---|---|---|---|---|---|
| Balance Sheet | |||||
| As at 30April 2021 | Note | Unrestricted 2021 |
Funds 2020 |
||
| E | E | ||||
| Fixed Assets | |||||
| Tangible fixed assets |
17,498 | 46,396 | |||
| Total Fixed Assets | 17 | 498 | 46 396 | ||
| Current Assets | |||||
| Cash at Bank | 10 | 769 | 12255 | ||
| Total Current Assets | 10,769 | 12,255 | |||
| Liabilities | |||||
| Creditors - amounts |
falling due within | (37,968) | (7,902) | ||
| one year | |||||
| Net Current Assets | 27 | 199 | 4 353 | ||
| Creditors - amounts |
falling due in more than | (69,177) | (22,571) | ||
| one year | |||||
| Net Assets | 78 | 878 | 28178 | ||
| Funds ofthe Charity | |||||
| Income Funds | |||||
| Unrestricted funds |
10 | 78 | 878 | 28178 | |
| Total Charity Funds | 78 | 878 | 28178 |
| Unrestricted | Unrestricted | Funds | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2 | Analysis ofIncome | 2021 | 2020f | |||||||
| Donations and Grants |
||||||||||
| Grants received | 193000 | 25 000 | ||||||||
| 3 | Income from Charitable | Activities | ||||||||
| Provision of studio space | and event income | 233365 | 49 222 | |||||||
| 4 | Expenditure on Charitable |
activities | ||||||||
| Property maintenance |
29,658 | 2,511 | ||||||||
| London Studio improvements | 243,055 | |||||||||
| Rent | 63,193 | |||||||||
| Event and production | costs | 35,292 | ||||||||
| Mural | 10,529 | |||||||||
| Depreciation on leasehold |
improvements | 36,721 | I4,402 | |||||||
| Depreciation on furniture |
1,956 | |||||||||
| Tours | 13,715 | 620 | ||||||||
| Administration | 4,351 | 935 | ||||||||
| Consultants | 83,058 | 6,386 | ||||||||
| Marketing | 6 084 | 5500 | ||||||||
| 527 612 | 30354 | |||||||||
| 5 | Governance costs | |||||||||
| Legal and professional | fees | 4,369 | 4,500 | |||||||
| Independent examination |
1440 | 3 080 | ||||||||
| 5809 | 5580 | |||||||||
| Ho | ||||||||||
| 6 | Average number of Employees |
in year | ||||||||
| There were no employees | receiving | benefits. | ||||||||
| 7 | Tangible Fixed Assets | |||||||||
| Leasehold | ||||||||||
| improvementsf | Furnituref | Total f |
||||||||
| Cost | ||||||||||
| As at 1 May 2020 | 60,798 | 60,798 | ||||||||
| Additions in year |
9,779 | 9,779 | ||||||||
| Disposals | 35 918 | 35918 | ||||||||
| As at 30 April 2021 | 24 880 | 9 | 779 | 34659 | ||||||
| Depreciation | ||||||||||
| As at 1 May 2020 | 14,402 | 14,402 | ||||||||
| Charge for year | 36,721 | 1,956 | 38,677 | |||||||
| Disposals | 35 918 | 35918 | ||||||||
| As at 30 April 2021 | 1 20 |
1 | 1 | 1 1 | ||||||
| Net book value | ||||||||||
| At 30 April 2021 | 9675 | 7 | 823 | 17498 | ||||||
| At 30 April 2020 | 46 396 | 46 396 | ||||||||
| 2021 f |
2020 | |||||||||
| 8 | Creditors - amounts due |
within | one year | |||||||
| Deposits held |
6,822 | |||||||||
| Accruals | 36,966 | 1,080 | ||||||||
| Bank loan | 1002 | |||||||||
| 37968 | 7902 |
| For | the Year Ended 30 April |
2021 | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| 9 | Creditors - amounts due ln more |
than one year | E | E | |
| Loan from Oaksure | Property | Protection | 34,100 | 22,571 | |
| Bounce back loan | 35 077 | ||||
| 69 177 | 22 571 | ||||
| 2021 | 2020 | ||||
| E | |||||
| 10 | Analysis offunds - Unrestricted | ||||
| Balance at 1 May 2020 | 28,178 | ||||
| Net movement in funds |
107056 | 28178 | |||
| Balance at 30 April 2021 | 78878 | 28178 | |||
| 2021 | 2020 | ||||
| E | |||||
| 11 | Analyses ofnet assets - Unrestricted | ||||
| Fixed assets | 17,498 | 46,396 | |||
| Current assets | 10,769 | 12,255 | |||
| Current liabilities Non-current liabilities |
(37,968) 69177 |
(7,902) ~22 571 |
|||
| 78878 | 28178 |