| for the Year Ended 30 Novemb | er 2021 |
|||
|---|---|---|---|---|
| 30/11/21 | 30/11/20 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | 6 | 6 | ||
| INCOME AND ENDOWMENTS Donations and legacies |
FROM | 395,211 | 424,060 | |
| Investment income |
22,407 | |||
| Total | 417,618 | 424,064 | ||
| EXPENDITURE ON | ||||
| Charitable activities Charitable donations |
7,406 | 18,594 | ||
| Other | 1,368 | 600 | ||
| Total | 8,774 | 19,194 | ||
| 408,844 | 404,870 | |||
| NET INCOME | ||||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward | 404,870 | |||
| TOTAL FUNDS CARRIED FORWARD | 813,714 | 404,870 |
| Balance Sheet | |||
|---|---|---|---|
| 30November 2021 | |||
| 30/11/21 | 30/11/20 | ||
| Unrestricted | Tota I |
||
| fund | funds | ||
| Notes | 6 | E | |
| FIXEDASSETS Investment property |
795,000 | 400,000 | |
| CURRENT ASSETS Cash at bank |
19,332 | 5,470 | |
| CREDITORS Amounts falling due within one year |
(618) | (600) | |
| NET CURRENT ASSETS | 18,714 | 4,870 | |
| TOTAL ASSETS LESSCURRENT LIABILITIES | 813,714 | 404,870 | |
| NET ASSETS | 813,714 | 404,870 | |
| FUNDS Unrestricted funds |
813,714 | 404,870 | |
| 813,714 | 404,870 |
| INVESTMENT INCOME | 30/11/21 | 3D/11/20 | |
|---|---|---|---|
| E | E | ||
| Rents received Deposit account interest |
22,406 1 |
||
| 22,407 | |||
| TRUSTEES' REMUNERATION | AND BENEFITS |
| 4. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | Unrestncted |
|---|---|---|---|
| fund | |||
| 6 | |||
| INCOME AND ENDOWMENTS Donations and legacies |
FROM | 424,060 | |
| Investment income |
|||
| Total | 424,064 | ||
| EXPENDITURE ON | |||
| Charitable activities Charitable donations |
18,594 | ||
| 600 | |||
| Other | |||
| 19,194 | |||
| Total | |||
| 404,870 | |||
| NET INCOME | |||
| TOTAL FUNDS CARRIED FORWARD | 404,870 | ||
| INVESTMENT PROPERTY | |||
| FAIR VALUE At 1December 2020 |
400,000 395,000 |
||
| Additions | |||
| At 30 November 2021 |
795,000 | ||
| NET BOOK VALUE At 30 November 2021 |
795,000 | ||
| At 30 November 2020 |
400,000 |
| Net | ||||||||
|---|---|---|---|---|---|---|---|---|
| At | movement | At | ||||||
| 1/12/20 | in funds | 30/11/21 | ||||||
| f | E | 6 | ||||||
| Unrestricted General fund |
funds | 404,870 | 408,844 | 813,714 | ||||
| TOTALFUNDS | 404,870 | 408,844 | 813,714 | |||||
| Net movement | in funds, included | in the above | are as follows: | |||||
| incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| 6 | 6 | 6 | ||||||
| Unrestricted General fund |
funds | 417,618 | (8,774) | 408,844 | ||||
| TOTAL FUNDS | 417,618 | (8,774) | 408,844 | |||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| in funds | 30/11/20 | |||||||
| 6 | 6 | |||||||
| Unrestricted Generalfund |
funds | 404,870 | 404,870 | |||||
| TOTALFUNDS | 404,870 | 404,870 | ||||||
| Comparative | net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| 6 | 6 | |||||||
| Unrestricted General fund |
funds | 424,064 | (19,194) | 404,870 | ||||
| TOTAL FUNDS | 424,064 | (19,194) | 404,870 |
| A current yea | r 12 months and prior year 12 mon | ths combined position is as follows: |
||
|---|---|---|---|---|
| Net | ||||
| At | movement | At | ||
| 1/12/19 6 |
in funds f |
30/11/21 6 |
||
| Unrestricted General fund |
funds | 813,714 | 813,714 | |
| TOTAL FUNDS | 813,714 | 813,714 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| 6 | 6 | 6 | ||
| Unrestricted | funds | |||
| General fund | 841,682 | (27,968) | 813,714 | |
| TOTALFUNDS | 841,682 | (27,968) | 813,714 |
| Detailed Statement of Financial | Activities | ||
|---|---|---|---|
| for the Year Ended 30November | 2021 | ||
| 30/11/21 | 30/11/20 | ||
| E | 6 | ||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies Gifts |
395211 | 407,450 | |
| Donations | 12,754 | ||
| Gift aid | 3,856 | ||
| 395,211 | 424,060 | ||
| Investment income |
|||
| Rents received | 22,406 | ||
| Deposit account interest | 1 | ||
| 22,407 | |||
| Total incoming resources |
417,618 | 424,064 | |
| EXPENDITURE | |||
| Charitable activities Grants to individuals |
7,406 | 18,594 | |
| Support costs | |||
| Other | 618 | 600 | |
| Accountancy | |||
| Governance costs Other legal and professional |
750 | ||
| Total resources expended | 8,774 | 19,194 | |
| Net income | 408,844 | 404,870 |