OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-11-30-accounts

for the Year Ended 30 Novemb er
2021
30/11/21 30/11/20
Unrestricted Total
fund funds
Notes 6 6
INCOME AND ENDOWMENTS
Donations
and legacies
FROM 395,211 424,060
Investment
income
22,407
Total 417,618 424,064
EXPENDITURE ON
Charitable
activities
Charitable
donations
7,406 18,594
Other 1,368 600
Total 8,774 19,194
408,844 404,870
NET INCOME
RECONCILIATION
OF FUNDS
Total funds brought forward 404,870
TOTAL FUNDS CARRIED FORWARD 813,714 404,870
Balance Sheet
30November 2021
30/11/21 30/11/20
Unrestricted Tota
I
fund funds
Notes 6 E
FIXEDASSETS
Investment
property
795,000 400,000
CURRENT ASSETS
Cash at bank
19,332 5,470
CREDITORS
Amounts
falling due within one year
(618) (600)
NET CURRENT ASSETS 18,714 4,870
TOTAL ASSETS LESSCURRENT LIABILITIES 813,714 404,870
NET ASSETS 813,714 404,870
FUNDS
Unrestricted
funds
813,714 404,870
813,714 404,870

INVESTMENT INCOME 30/11/21 3D/11/20
E E
Rents received
Deposit account interest
22,406
1
22,407
TRUSTEES' REMUNERATION AND BENEFITS

4. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestncted
fund
6
INCOME AND ENDOWMENTS
Donations
and legacies
FROM 424,060
Investment
income
Total 424,064
EXPENDITURE ON
Charitable
activities
Charitable
donations
18,594
600
Other
19,194
Total
404,870
NET INCOME
TOTAL FUNDS CARRIED FORWARD 404,870
INVESTMENT PROPERTY
FAIR VALUE
At 1December 2020
400,000
395,000
Additions
At 30 November
2021
795,000
NET BOOK VALUE
At 30 November
2021
795,000
At 30 November
2020
400,000

Net
At movement At
1/12/20 in funds 30/11/21
f E 6
Unrestricted
General fund
funds 404,870 408,844 813,714
TOTALFUNDS 404,870 408,844 813,714
Net movement in funds, included in the above are as follows:
incoming Resources Movement
resources expended in funds
6 6 6
Unrestricted
General fund
funds 417,618 (8,774) 408,844
TOTAL FUNDS 417,618 (8,774) 408,844
Comparatives for movement in funds
Net
movement At
in funds 30/11/20
6 6
Unrestricted
Generalfund
funds 404,870 404,870
TOTALFUNDS 404,870 404,870
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
6 6
Unrestricted
General fund
funds 424,064 (19,194) 404,870
TOTAL FUNDS 424,064 (19,194) 404,870
A current yea r 12 months and prior year 12 mon ths
combined
position
is as follows:
Net
At movement At
1/12/19
6
in funds
f
30/11/21
6
Unrestricted
General fund
funds 813,714 813,714
TOTAL FUNDS 813,714 813,714

Incoming Resources Movement
resources expended in funds
6 6 6
Unrestricted funds
General fund 841,682 (27,968) 813,714
TOTALFUNDS 841,682 (27,968) 813,714

Detailed Statement of Financial Activities
for the Year Ended 30November 2021
30/11/21 30/11/20
E 6
INCOME AND ENDOWMENTS
Donations
and legacies
Gifts
395211 407,450
Donations 12,754
Gift aid 3,856
395,211 424,060
Investment
income
Rents received 22,406
Deposit account interest 1
22,407
Total incoming
resources
417,618 424,064
EXPENDITURE
Charitable
activities
Grants to individuals
7,406 18,594
Support costs
Other 618 600
Accountancy
Governance
costs
Other legal and professional
750
Total resources expended 8,774 19,194
Net income 408,844 404,870