| Page | |||
|---|---|---|---|
| Council's report | 1-3 | ||
| Statement ofCouncil's | responsibilities | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 8-16 |
| Unrestricted | Endowment | Total | Unrestricted | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| designated | ||||||
| Notes | 2021f | 2021 6 |
2021 6 |
2020 | ||
| Membership fees and sponsorship |
71,463 | 2,054 | 73,517 | 29,500 | ||
| Charitable activities |
156,104 | 156,104 | ||||
| Other income | 1,440 | 4,750 | 6,190 | |||
| Total income | 229,007 | 6,804 | 235,811 | 29,500 | ||
| EmttttfhtttDtJtu; | ||||||
| Charitable activities |
5 | 138,109 | 138,109 | 12,042 | ||
| Net income for | the year/ | |||||
| Net movement | in funds | 90,898 | 6,804 | 97,702 | 17,458 | |
| Fund balances at 1 January 2021 | 60,410 | 60,410 | 42.952 | |||
| Fund balances | at 31 December 2021 | 151,308 | 6,804 | 158,112 | 60,410 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | f | 6 | ||||||
| Fixed assets | ||||||||
| Tangible assets | 9 | 21,193 | 19,500 | |||||
| Investments | 10 | 1 | ||||||
| 21,194 | 19,500 | |||||||
| Current assets | ||||||||
| Debtors | 2,494 | 950 | ||||||
| Cash at bank and in | hand | 139,973 | 50,289 | |||||
| 142,467 | 51,239 | |||||||
| Creditors: | amounts | falling due within | ||||||
| one year | 12 | (5,549) | (10,329) | |||||
| Net current | assets | 136,918 | 40,910 | |||||
| Total assets less current | liabilities | 158,112 | 60,410 | |||||
| Income funds | ||||||||
| Unrestricted | funds | |||||||
| Designated | funds | 15 | 10,727 | 3,600 | ||||
| General unrestricted | funds | 147,385 | 56,810 | |||||
| 158,112 | 60,410 | |||||||
| 158,112 | 60,410 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| 6 | 6 | |||||
| Show expenses | 121,240 | 400 | ||||
| Charitable donations |
1,000 | |||||
| 122,240 | 400 | |||||
| Share ofgovernance | costs (see note 6) | 15,869 | 11,642 | |||
| 138,109 | 12,042 | |||||
| Show expenses | ||||||
| Hire of Marquess | 29,602 | |||||
| Prize money | 5,284 | |||||
| Trophy/badge costs |
1,889 | |||||
| Pees | 939 | 241 | ||||
| Show entertainment | 3,025 | 150 | ||||
| Hire ofequipment | 69,053 | |||||
| Printing | 2,914 | |||||
| Advertising & promotion |
237 | |||||
| Depreciation | 830 | |||||
| Catering lunches |
&teas | 7,467 | ||||
| 121,240 | 400 | |||||
| Supportcosts | ||||||
| Support | Governance | 2021 | 2020 | |||
| costs | costs | |||||
| 8 | 6 | f | 6 | |||
| Legal and professional | 1,299 | 1,299 | 5,100 | |||
| Insurance | 2,785 | 2,785 | 2,054 | |||
| Rent & rates | 2,860 | 2,860 | 2,457 | |||
| Telephone and postage |
40 | 40 | ||||
| Sundry | 2,910 | 2,910 | 1,138 | |||
| Other governance | 469 | 469 | 396 | |||
| Bank charges | 5,506 | 5,506 | 497 | |||
| 15,869 | 15,869 | 11,642 | ||||
| Analysed between |
||||||
| Charitable activities |
15,869 | 15,869 | 11,642 |
| 2021 | 2020 |
|---|---|
| Number | Number |
| Tangible fixed assets | ||||
|---|---|---|---|---|
| Freehold land |
Computers | Total | ||
| and buildings | ||||
| F | ||||
| Cost | ||||
| At 1 January 2021 | 19,500 | 19,500 | ||
| Additions | 2,523 | 2,523 | ||
| At 31 December 2021 | 19,500 | 2,523 | 22,023 | |
| Depreciation and impairment |
||||
| Depreciation charged |
in the year | 830 | 830 | |
| At 31 December 2021 | 830 | 830 | ||
| Carrying amount |
||||
| At 31 December 2021 | 19,500 | 1,693 | 21,193 | |
| At 31 December 2020 | 19,500 | 19,500 |
| Other | ||||||||
|---|---|---|---|---|---|---|---|---|
| investments | ||||||||
| Cost or valuation | ||||||||
| At 1 January 2021 | ||||||||
| Additions | ||||||||
| At 31 December 2021 | ||||||||
| Carrying amount |
||||||||
| At 31 December 2021 | ||||||||
| At 31 December 2020 | ||||||||
| 2021 | 2020 | |||||||
| Other investments | comprise: | Notes | 6 | 6 | ||||
| Investments in subsidiaries |
18 | |||||||
| 11 | Debtors | |||||||
| 2021 | 2020 | |||||||
| Amounts falling due |
within | one year: | 6 | |||||
| Trade debtors | 1,701 | |||||||
| Amounts owed by |
subsidiary | undertakings | 113 | |||||
| Amounts owed by |
fellow group | undertakings | 270 | |||||
| Other debtors | 680 | 680 | ||||||
| 2,494 | 950 | |||||||
| 12 | Creditors: amounts | falling due within one year | ||||||
| 2021 | 2020 | |||||||
| Notes | 6 | |||||||
| Deferred income | 13 | 4,690 | ||||||
| Trade creditors | 300 | 2,458 | ||||||
| Amounts owed to fellow group |
undertakings | 546 | ||||||
| Other creditors | 1,235 | 1,385 | ||||||
| Accruals and deferred | income | 4,014 | 1,250 | |||||
| 5,549 | 10,329 |
| Movement | Movement | in funds | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Transfers | Balance at | Incoming | Resources | Transfers | Balance at | ||||||
| 1 | January | 2021 | resources | expended | 31 December | ||||||
| 2021 | |||||||||||
| F | f | f | f | ||||||||
| Percentage | of profit to be | ||||||||||
| issued as grants to other | |||||||||||
| organisations | 3,600 | 3,600 | (1,000) | 1,323 | 3,923 | ||||||
| Funds towards | building | on | |||||||||
| show field | 6,804 | 6,804 | |||||||||
| 3,600 | 3,600 | 6,804 | (1,000) | 1,323 | 10,727 | ||||||
| Analysis of | net assets | between funds | |||||||||
| Unrestricted | Designated | Total | Unrestricted | ||||||||
| funds | funds | funds | |||||||||
| 2021 | 2021 | 2021 | 2020 | ||||||||
| f | f | F | F | ||||||||
| Fund balances | at 31 December | 2021 are | |||||||||
| represented | by; | ||||||||||
| Tangible assets | 21,193 | 21,193 | 19,500 | ||||||||
| Investments | 1 | 1 | |||||||||
| Current assets/(liabilities) |
126,191 | 10,727 | 136,918 | 40,910 | |||||||
| 147,385 | 10,727 | 158,112 | 60,410 |
| Name of | undertaking | Registered | Nature of | business | Class of | % Held | |
|---|---|---|---|---|---|---|---|
| office | shares held | Direct Indirect | |||||
| Penistone | Agricultural | Show England | Agdicultural | amusement | and | Ordinary | 100.00 |
| Limited | recreation | activities | shares |