| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report | 2to4 | |
| Statement ofTrustees' Responsibilities | ||
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the Financial | Statements | 8 to 13 |
| Total | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 31December | |||||
| funds | funds | 2020 | |||||
| Note | |||||||
| Income and Endowments | from: | ||||||
| Donations and |
legacies | 14,459 | 38,658 | 53,117 | |||
| Expenditure | on: | ||||||
| Raising funds | (278) | (2,332) | (2,610) | ||||
| Charitable activities |
(88,703) | (19,052) | (107,755) | ||||
| Total Expenditure | (88,981) | (21,384) | (110,365) | ||||
| Net movement | in funds | (74,522) | 17,274 | (57,248) | |||
| Reconciliation | offunds | ||||||
| Total funds brought | forward | 11,436 | 35,000 | 46,436 | |||
| Total funds carried | forward | 12 | (63,086) | 52,274 | (10,812) | ||
| Total | |||||||
| Unrestricted | Restricted | 31December | |||||
| funds | funds | 2019 | |||||
| Note | |||||||
| Income and Endowments | from: | ||||||
| Donations and |
legacies | 14,936 | 35,000 | 49,936 | |||
| Investment income |
1 | 1 | |||||
| Total Income | 14,937 | 35,000 | 49,937 | ||||
| Expenditure | on: | ||||||
| Raising funds | (423) | (423) | |||||
| Charitable activities |
(3,078) | (3,078) | |||||
| Total Expenditure | (3,501) | (3,501) | |||||
| Net movement | in funds | 11,436 | 35,000 | 46,436 | |||
| Reconciliation | offunds | ||||||
| Total funds carried | forward | 12 | 11,436 | 35,000 | 46,436 |
| Balance Sheet as at 31De | cember 202 | 0 | |||
|---|---|---|---|---|---|
| 31December | 31December | ||||
| 2020 | 2019 | ||||
| Note | |||||
| Fixed assets | |||||
| Tangible assets | 3,257 | ||||
| Current assets |
|||||
| Debtors | 44 | 44 | |||
| Cash at bank | and in hand | 12,411 | 47,186 | ||
| 12,455 | 47,230 | ||||
| Creditors: Amounts | falling due within one year | 10 | (1,524) | (794) | |
| Net current | assets | 10,931 | 46,436 | ||
| Total assets | less current liabilities | 14,188 | 46,436 | ||
| Creditors: Amounts | falling due after more than one year | (25,000) | |||
| Net (liabilities)/assets | (10,812) | 46,436 | |||
| Funds ofthe | charity: | ||||
| Restricted funds | 52,274 | 35,000 | |||
| Unrestricted | income | funds | |||
| Unrestricted | funds | (63,086) | 11,436 | ||
| Total funds | 12 | (10,812) | 46,436 |
| Unrestricted | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | ||||||||||
| Total | ||||||||||
| 4April 2019 | ||||||||||
| Total | to 31 | |||||||||
| Restricted | 31December | December | ||||||||
| General | funds | 2020 | 2019 | |||||||
| Donations | and | legacies; | ||||||||
| Donations | from | individuals | 14,459 | 16,790 | 31,249 | 14,936 | ||||
| Grants, including | capital grants; | |||||||||
| Government | grants | 11,868 | 11,868 | |||||||
| Grants, | incl. | from | other charities | 10,000 | 10,000 | 35,000 | ||||
| 14,459 | 38,658 | 53,117 | 49,936 | |||||||
| 3 | Investment | income | ||||||||
| Total | ||||||||||
| 4April 2019 | ||||||||||
| Total | to 31 | |||||||||
| 31December | December | |||||||||
| 2020 | 2019 | |||||||||
| Interest receivable | and similar income; | |||||||||
| Interest | receivable | on bank deposits |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | |||||
| Total | |||||
| 4April 2019 | |||||
| Total | to 31 | ||||
| 31December | December | ||||
| General | 2020 | 2019 | |||
| Legal and | professional | fees | 429 | 429 | 3,048 |
| Marketing | and publicity | 30 | |||
| 429 | 429 | 3,078 |
| The aggregate payr |
oll costs were as follows: | ||
|---|---|---|---|
| 2020 | |||
| Staff costs during | the year were: | ||
| Wages and salaries | 81,500 | ||
| Other staff costs | 644 | ||
| 82, | 144 |
| 12 Funds | |||||
|---|---|---|---|---|---|
| Balance at 31 | |||||
| Balance at 1 | Incoming | Resources | December | ||
| January 2020 | resources | expended | 2020 | ||
| Unrestricted | funds | ||||
| General | (11,436) | (14,261) | 88,783 | 63,086 | |
| Restricted funds | (35,000) | (38,658) | 21,384 | (52,274) | |
| Total funds | (46,436) | (52,919) | 110,167 | 10,812 |