OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report 2to4
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8 to 13

Total
Unrestricted Restricted 31December
funds funds 2020
Note
Income and Endowments from:
Donations
and
legacies 14,459 38,658 53,117
Expenditure on:
Raising funds (278) (2,332) (2,610)
Charitable
activities
(88,703) (19,052) (107,755)
Total Expenditure (88,981) (21,384) (110,365)
Net movement in funds (74,522) 17,274 (57,248)
Reconciliation offunds
Total funds brought forward 11,436 35,000 46,436
Total funds carried forward 12 (63,086) 52,274 (10,812)
Total
Unrestricted Restricted 31December
funds funds 2019
Note
Income and Endowments from:
Donations
and
legacies 14,936 35,000 49,936
Investment
income
1 1
Total Income 14,937 35,000 49,937
Expenditure on:
Raising funds (423) (423)
Charitable
activities
(3,078) (3,078)
Total Expenditure (3,501) (3,501)
Net movement in funds 11,436 35,000 46,436
Reconciliation offunds
Total funds carried forward 12 11,436 35,000 46,436

Balance Sheet as at 31De cember 202 0
31December 31December
2020 2019
Note
Fixed assets
Tangible assets 3,257
Current
assets
Debtors 44 44
Cash at bank and in hand 12,411 47,186
12,455 47,230
Creditors: Amounts falling due within one year 10 (1,524) (794)
Net current assets 10,931 46,436
Total assets less current liabilities 14,188 46,436
Creditors: Amounts falling due after more than one year (25,000)
Net (liabilities)/assets (10,812) 46,436
Funds ofthe charity:
Restricted funds 52,274 35,000
Unrestricted income funds
Unrestricted funds (63,086) 11,436
Total funds 12 (10,812) 46,436

Unrestricted
funds
Total
4April 2019
Total to 31
Restricted 31December December
General funds 2020 2019
Donations and legacies;
Donations from individuals 14,459 16,790 31,249 14,936
Grants, including capital grants;
Government grants 11,868 11,868
Grants, incl. from other charities 10,000 10,000 35,000
14,459 38,658 53,117 49,936
3 Investment income
Total
4April 2019
Total to 31
31December December
2020 2019
Interest receivable and similar income;
Interest receivable on bank deposits

Unrestricted
funds
Total
4April 2019
Total to 31
31December December
General 2020 2019
Legal and professional fees 429 429 3,048
Marketing and publicity 30
429 429 3,078

The aggregate
payr
oll costs were as follows:
2020
Staff costs during the year were:
Wages and salaries 81,500
Other staff costs 644
82, 144

12 Funds
Balance at 31
Balance at 1 Incoming Resources December
January 2020 resources expended 2020
Unrestricted funds
General (11,436) (14,261) 88,783 63,086
Restricted funds (35,000) (38,658) 21,384 (52,274)
Total funds (46,436) (52,919) 110,167 10,812