| Notes | Unrestricted | Total | Total Fund | |||||
|---|---|---|---|---|---|---|---|---|
| Fund | Fund | |||||||
| 31 March | 31 March | 31 March | ||||||
| 2023 | 2023 | 2022 | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donation and |
le | acies | 28 959 | 28 959 | 20 935 | |||
| Total | 28,959 | 28 959 | 20 935 | |||||
| EXPENDED ON | ||||||||
| Charitable activities |
8695 | 8695 | 5260 | |||||
| Administrative | ex | enses | 10,063 | 10063 | 5915 | |||
| Total | 18,758 | 18,758 | 11,175 | |||||
| NET INCOME | 10,201 | 10,201 | 6,760 | |||||
| RECONCILLIATION | OF FUNDS | |||||||
| Total funds | brou | htforward | 173600 | 173600 | 163,840 | |||
| TOTAL FUNDS | CARRIED FORWARD | 183,801 | 183,801 | 173,600 |
| 31March | 31March | 31March | |||
|---|---|---|---|---|---|
| 2023 | 2023 | 2022 | |||
| Notes | |||||
| Fixed Assets | |||||
| Freehold property/ |
10$,000 | 105,000 | |||
| Buildin Im rovements |
|||||
| Equipment, Furniture |
& | A292 | 6,1.41 | ||
| Fittin 8 |
|||||
| Com uter Hardware |
47 | ||||
| Total Fixed Assets | 109,339 | 111,236 | |||
| Current Assets | |||||
| Cash at Bank and in | hand | 74462 | 62 '764 | ||
| Total Current Assets | 74,462 | ||||
| Liabilities | |||||
| Creditors falling due |
within | (400) | |||
| one ear |
|||||
| Net Current assets | 74,462 | 62,364 | |||
| Total Assets less | 103,801 | 173,600 | |||
| Current Liabilities |
|||||
| Creditors: falling due after |
|||||
| morethan1 ear |
|||||
| Total Net assets | 103,001 | 173,600 | |||
| Funds ofthe charit | |||||
| Restricted and Unrestricted |
103,801 | 173,600 | |||
| Funds |
| 31March 2023 | 31March 2023 | 31March 2022 | ||
|---|---|---|---|---|
| Unrestricted | Total Funds | Total Funds | ||
| Funds | ||||
| Donations | & | 28,959 | 28,959 | 20,935 |
| Offerin | ||||
| Gift Aid | ||||
| Total | 28,959 | 28959 | 20 935 |
| 31 March | 31 March | 31March | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2023 | 2022 | |||||||
| Unrestricted | Total Funds | Total Funds | |||||||
| Funds | |||||||||
| Mission | & Minist | Cost | 3885 | 3885 | 2 090 | ||||
| Outreach | and | Evan | elism | ||||||
| Ecclesiastical | Support Cost [Contribution | towards | 1,990 | 1,990 | 770 | ||||
| the res | onsibilities | ofthe National | Church | ||||||
| Trustee Remuneration | &Expenses | 2,820 | 2,820 | 2r400 | |||||
| Total | 6,695 | 6,695 | 5,260 |
| 31 March | 31 March | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Administration | 55 | ||||
| Communication ex |
enses | 114 | |||
| Depreciation | on tangible assets: Owned | by the | 1,896 | 1,896 | |
| Chari | |||||
| Chari Consultanc |
fees | ||||
| Insurance | 660 | 588 | |||
| Utilities | 2,079 | 1,510 | |||
| Inde endent |
Examination | 400 | |||
| Professional | Fees | 2,431 | 400 | ||
| Marketing &Advertising |
199 | ||||
| Training/Short | Courses/Conferences | 128 | |||
| Trans ortation &Travel |
757 | ||||
| Pro ert Ex |
enses | 840 | 780 | ||
| Su lies &Services |
461 | 115 | |||
| Miscellaneous | Ex enses | 289 | 372 | ||
| Total | 10,083 | 5915 |
| Freehold | Fixtures, | Audio/ | Computer | Total | ||||
|---|---|---|---|---|---|---|---|---|
| Property/Building | fittings & | Heating | Hardware | |||||
| Improvements | Equipment | System/ | ||||||
| Kitchen | ||||||||
| E ui | ment | |||||||
| Cost | ||||||||
| 1 A ril 2022 |
105000 | 2681 | 10852 | 239 | 118772 | |||
| Additions | ||||||||
| Surplus on |
||||||||
| revaluation | ||||||||
| Dis osal | ||||||||
| At 31 March 2023 | 105000 | 2681 | 10852 | 239 | 118772 | |||
| De reciation | ||||||||
| At1 A ril 2022 |
2 | 144 | 5,248 | 144 | 7 536 | |||
| Char efor the |
ear | 536 | 1312 | 48 | 1896 | |||
| On dis osals | ||||||||
| At 31 March 2023 | 2680 | 6560 | 192 | 9432 | ||||
| Net book value | ||||||||
| At 31 March 2023 | 105,000 | 4,292 | 47 | 109,340 | ||||
| At 31 March 2022 | 105,000 | 537 | 5,604 | 95 | 111,236 |
| 7. Creditors |
|||
|---|---|---|---|
| 31March 2023 | 31 March 2022 | ||
| Creditors: amounts | falling due within one | 400 | |
| ear Accountants | Invoice | ||
| 400 | |||
| Total | 400 |
| 31 March 2023 | 31 March 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| INCOME AND ENDOWMENTS | ||||||||
| Donation and Le acies |
||||||||
| Donation and offedin |
28 959 | 20 935 | ||||||
| Sub-Total | 28,959 | 20,935 | ||||||
| Total Incoming resources | 28,959 | 20,935 | ||||||
| EXPENDITURE | ||||||||
| Chaditable Activities |
||||||||
| Mission & Minist Cost |
3885 | 2 090 | ||||||
| Outreach and Evan elism |
||||||||
| Ecclesiastical Support |
Cost [Contribution | towards | 1,990 | 770 | ||||
| the res onsibilities ofthe |
National | Church | ||||||
| Trustee Remuneration &Ex |
enses | 2,820 | 2,720 | |||||
| Sub-Total Charitable Activities |
8,695 | 5,580 | ||||||
| Administration Expenses |
||||||||
| Administration ex enses |
55 | |||||||
| Communication ex enses |
114 | |||||||
| Depreciation on tangible |
assets: | Owned | by | the | 1,896 | 1,896 | ||
| Chari | ||||||||
| Mana ement Consultanc |
fees | |||||||
| insurance | 660 | 588 | ||||||
| Utilities | 2,079 | 1,510 | ||||||
| Professional Fees |
2,431 | |||||||
| Marketin &Advertisin |
199 | |||||||
| Trainin /Short Courses/Conferences |
128 | |||||||
| Trans ortation &Travel |
757 | |||||||
| Pro e Ex enses |
840 | 780 | ||||||
| Su lies &Services |
461 | 115 | ||||||
| Miscellaneous Ex enses |
289 | 52 | ||||||
| Sub-Total Administration | ex enses | 9 663 | 5 195 | |||||
| Su ort Cost |
||||||||
| Governance costs | ||||||||
| Accountanc &Le alfees |
400 | 400 | ||||||
| DSS | ||||||||
| Sub-Total Su ort Cost |
400 | 400 | ||||||
| Total resources ex ended | 18758 | 11,175 | ||||||
| Net income | 10201 | 9760 |