OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Notes Unrestricted Total Total Fund
Fund Fund
31 March 31 March 31 March
2023 2023 2022
INCOME AND ENDOWMENTS FROM
Donation
and
le acies 28 959 28 959 20 935
Total 28,959 28 959 20 935
EXPENDED ON
Charitable
activities
8695 8695 5260
Administrative ex enses 10,063 10063 5915
Total 18,758 18,758 11,175
NET INCOME 10,201 10,201 6,760
RECONCILLIATION OF FUNDS
Total funds brou htforward 173600 173600 163,840
TOTAL FUNDS CARRIED FORWARD 183,801 183,801 173,600

31March 31March 31March
2023 2023 2022
Notes
Fixed Assets
Freehold
property/
10$,000 105,000
Buildin
Im rovements
Equipment,
Furniture
& A292 6,1.41
Fittin
8
Com
uter Hardware
47
Total Fixed Assets 109,339 111,236
Current Assets
Cash at Bank and in hand 74462 62 '764
Total Current Assets 74,462
Liabilities
Creditors
falling due
within (400)
one
ear
Net Current assets 74,462 62,364
Total Assets less 103,801 173,600
Current
Liabilities
Creditors:
falling due after
morethan1
ear
Total Net assets 103,001 173,600
Funds ofthe charit
Restricted
and
Unrestricted
103,801 173,600
Funds

31March 2023 31March 2023 31March 2022
Unrestricted Total Funds Total Funds
Funds
Donations & 28,959 28,959 20,935
Offerin
Gift Aid
Total 28,959 28959 20 935

31 March 31 March 31March
2023 2023 2022
Unrestricted Total Funds Total Funds
Funds
Mission & Minist Cost 3885 3885 2 090
Outreach and Evan elism
Ecclesiastical Support Cost [Contribution towards 1,990 1,990 770
the res onsibilities ofthe National Church
Trustee Remuneration &Expenses 2,820 2,820 2r400
Total 6,695 6,695 5,260

31 March 31 March
2023 2022
Administration 55
Communication
ex
enses 114
Depreciation on tangible assets: Owned by the 1,896 1,896
Chari
Chari
Consultanc
fees
Insurance 660 588
Utilities 2,079 1,510
Inde
endent
Examination 400
Professional Fees 2,431 400
Marketing
&Advertising
199
Training/Short Courses/Conferences 128
Trans
ortation
&Travel
757
Pro ert
Ex
enses 840 780
Su
lies &Services
461 115
Miscellaneous Ex enses 289 372
Total 10,083 5915

Freehold Fixtures, Audio/ Computer Total
Property/Building fittings & Heating Hardware
Improvements Equipment System/
Kitchen
E ui ment
Cost
1 A
ril 2022
105000 2681 10852 239 118772
Additions
Surplus
on
revaluation
Dis osal
At 31 March 2023 105000 2681 10852 239 118772
De reciation
At1 A
ril 2022
2 144 5,248 144 7 536
Char
efor the
ear 536 1312 48 1896
On dis osals
At 31 March 2023 2680 6560 192 9432
Net book value
At 31 March 2023 105,000 4,292 47 109,340
At 31 March 2022 105,000 537 5,604 95 111,236

7.
Creditors
31March 2023 31 March 2022
Creditors: amounts falling due within one 400
ear Accountants Invoice
400
Total 400

31 March 2023 31 March 2022
INCOME AND ENDOWMENTS
Donation
and Le acies
Donation
and offedin
28 959 20 935
Sub-Total 28,959 20,935
Total Incoming resources 28,959 20,935
EXPENDITURE
Chaditable
Activities
Mission & Minist
Cost
3885 2 090
Outreach
and Evan
elism
Ecclesiastical
Support
Cost [Contribution towards 1,990 770
the res onsibilities
ofthe
National Church
Trustee Remuneration
&Ex
enses 2,820 2,720
Sub-Total Charitable
Activities
8,695 5,580
Administration
Expenses
Administration
ex enses
55
Communication
ex enses
114
Depreciation
on
tangible
assets: Owned by the 1,896 1,896
Chari
Mana
ement Consultanc
fees
insurance 660 588
Utilities 2,079 1,510
Professional
Fees
2,431
Marketin
&Advertisin
199
Trainin
/Short Courses/Conferences
128
Trans
ortation
&Travel
757
Pro e
Ex enses
840 780
Su
lies &Services
461 115
Miscellaneous
Ex enses
289 52
Sub-Total Administration ex enses 9 663 5 195
Su
ort Cost
Governance costs
Accountanc
&Le alfees
400 400
DSS
Sub-Total Su
ort Cost
400 400
Total resources ex ended 18758 11,175
Net income 10201 9760