| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 9 |
| Independent Examiner's Report |
10 | ||
| Statement ofFinancial Activities | |||
| Statement ofFinancial Position | |||
| Notes to the Financial Statements | 13 | to | 18 |
| Detailed Statement ofFinancial Activities | 19 to | 20 |
| 313.23 | 31.3.22 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | f | 5 | |||
| INCOME AND ENDOWMENTS FROM | |||||
| Donations aud legacies |
2 | 7,215 | 29,172 | 36/87 | 54,269 |
| Other trading activities | ~19632 | ~19632 | 27,419 | ||
| Total | ~26 847 | ~29 172 | ~56019 | 81,688 | |
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Charitable Activities |
28,822 | 20,581 | ~49 403 | ~60 888 | |
| NKT INCOME/(EXPENDITURE) Transfers between funds |
9 | (1,975) ~9972 |
8,591 ~972) |
6,616 | 20,800 |
| Net movement in funds |
7,997 | (1,381) | 6,616 | 20,800 | |
| RECONCILIATION OFFUNDS |
|||||
| Total funds brought forward |
26,279 | 5/81 | 31,660 | 10,860 | |
| TOTAL FUNDS CARRIED FORWARD | ~34 276 | ~4000 | 38,276 | 31,660 |
| STATEME | NT OFFINANCIAL P 31MARCH 2023 |
OSITION | |
|---|---|---|---|
| Notes | 319.23 f |
31.3.22 f |
|
| CURRENT ASSETS | |||
| Cash at bank | 39,576 | 32,260 | |
| CREDITORS | |||
| Amounts falling due within one year |
(1@00) | (600) | |
| NET CURRENT ASSETS | ~38 276 | ~31 660 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 30,276 | 31,660 | |
| NET ASSETS | 38476 | ~31 660 | |
| FUNDS | |||
| Unrestricted funds |
34,276 | 26,279 | |
| Restricted funds | ~4000 | 5,381 | |
| TOTALFUNDS | ~38276 | ~31 660 |
| FOR THE YEAR ENDED 31MARC | FOR THE YEAR ENDED 31MARC | H 2023 | ||||
|---|---|---|---|---|---|---|
| 2. | DONATIONS AND |
LEGACIES | ||||
| 31.3.23 | 31.3.22 | |||||
| f | f | |||||
| Donations | 6,215 | 4,035 | ||||
| Grants | 30,172 | 50,234 | ||||
| 36 87 | 54,269 | |||||
| Grants received, | included | in the above, are as follows: | ||||
| 31.3.23 | 31.3.22 | |||||
| f | ||||||
| Club Crisis | 7,021 | |||||
| CSM Foundation | 1,000 | 220 | ||||
| Glass House | 1,500 | |||||
| Sported | 500 | 200 | ||||
| Greater London Authority | (GLA) | 2,696 | 10,784 | |||
| LS Satellite | 2,925 | |||||
| LSTIF | 1,683 | 5,049 | ||||
| My London; Enabling Sporting Equals TIF |
Youth Social Action | 7,334 | 5,000 8,600 |
|||
| This Girl Can | 1&500 | 7,704 | ||||
| Vision Redbridge | Culture | 2339 | 1,231 | |||
| Sport England Jubilee | 8,120 | |||||
| Badminton England Sweaty Betty Foundation |
4,000 ~1000 |
|||||
| ~30 172 | ~50 234 | |||||
| 3. | OTHER TRADING | ACTIVITIES | ||||
| 31.3.23 | 31.3.22 | |||||
| f | ||||||
| Agent Fees | 3,700 | |||||
| Participants Fee |
16,844 | 15,353 | ||||
| Event Fees | 7,214 | |||||
| Other Income | 2,788 | 1,152 | ||||
| ~19 632 | 27,419 |
| FOR THE YEAR ENDED 31MARCH 2023 | FOR THE YEAR ENDED 31MARCH 2023 | FOR THE YEAR ENDED 31MARCH 2023 | FOR THE YEAR ENDED 31MARCH 2023 | |||
|---|---|---|---|---|---|---|
| 4. | CHARITABLE ACTIVITIES COSTS | |||||
| Direct | Support | |||||
| Costs | costs | Totals | ||||
| f | ||||||
| Charitable Activities |
~46 607 | ~2796 | ~49 403 | |||
| 5. | TRUSTEES' REMUNERATION | AND BENEFITS | ||||
| 31.3.23 | 31.3.22 | |||||
| Trustees' salaries |
~2965 | ~11 546 | ||||
| Trustees' expenses | ||||||
| 31.3.23 | 31.3.22 | |||||
| f | ||||||
| 581 | ||||||
| 6. | COMPARATIVES | FOR THE STATEMENT OF FINANCIAL ACTIVITIES313.2022 | ||||
| Unrestricted | Restricted | Total | ||||
| fund | fund | funds | ||||
| f | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
12,976 | 41,293 | 54,269 | |||
| Other trading activities | 27419 | 27,419 | ||||
| Total | 40,395 | 41,293 | 81,688 | |||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Charitable Activities |
22,164 | 38,724 | 60,888 | |||
| NET INCOME | 18,231 | 2,569 | 20,800 | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 8,048 | 2,812 | 10,860 | ||
| TOTAL FUNDS CARRIED | ||||||
| FORWARD | 26,279 | 5,381 | 31,660 |
| 7. | CREDITORS: AMOUNTS FALLING DUE WITHIN | CREDITORS: AMOUNTS FALLING DUE WITHIN | CREDITORS: AMOUNTS FALLING DUE WITHIN | CREDITORS: AMOUNTS FALLING DUE WITHIN | ONE YEAR | ||
|---|---|---|---|---|---|---|---|
| 31.3.23 | 31,3.22 f |
||||||
| Other creditors | ~100 | 600 | |||||
| 8. | ANALYSIS OFNET ASSETS | BETWEEN FUNDS | |||||
| 31.3.23 | 31.3.22 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund f |
funds f |
funds | ||||
| Current assets Current liabilities |
35,576 ~100 |
4,000 | 39,576 ~1300) |
32,260 ~600 |
|||
| ~34 276 | ~4000 | ~38 276 | ~31 660 | ||||
| 9. | MOVEMENT | IN FUNDS | |||||
| Net | Transfers | ||||||
| movement | between | At | |||||
| At I/4/22 | in funds | funds | 31/3/23 | ||||
| f | |||||||
| Unrestricted | funds | ||||||
| General fund | 26,279 | (1,975) | 9,972 | 34,276 | |||
| Restricted funds | |||||||
| restricted | 5Q81 | 8491 | (9,972) | 4,000 | |||
| TOTAL FUNDS | ~31 660 | ~6616 | ~38 276 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources f |
expended f |
in funds | |||||
| Unrestricted | funds | ||||||
| General fund | 26,846 | (28,821) | (1,975) | ||||
| Restricted funds | |||||||
| restricted | 29,172 | (20,581) | 8,591 | ||||
| TOTALFUNDS | ~56 018 | ~49 402) | ~6616 |
| Comparatives | for movement in funds |
|||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At I/4/21 | in funds | 31/3/22 | ||
| Unrestricted | funds | |||
| General fund | 8,048 | 18,231 | 26,279 | |
| Restricted funds | ||||
| restricted | 2,812 | 2,569 | 5,381 | |
| TOTAL FUNDS | 10,860 | 20,800 | 31,660 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 40,395 | (22,164) | 18,231 | |
| Restricted funds | ||||
| restricted | 41,293 | (38,724) | 2,569 | |
| TOTAL FUNDS | 81,688 | (60,888) | ~20 800 |
| Restricted | Funds carried forward as at31s |
tMarch 2023 | |
|---|---|---|---|
| Funder | Amount (g) 31.3.23 |
Amount (K) 31.3.22 |
|
| Badminton | England | 4,000 | |
| Various | 5,381 | ||
| 4000 | 5,301 |
| MUSLIMAH SPORTS ASSOCIATION | MUSLIMAH SPORTS ASSOCIATION | |||
|---|---|---|---|---|
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES | ||||
| FOR THE YEAR ENDED 31MARCH 2023 | ||||
| 31.3.23 | 31.3.22 | |||
| I | ||||
| INCOME AND ENDOWMENTS | ||||
| Donations and |
legacies | |||
| Donations | 6,215 | 4,035 | ||
| Grants | ~30172 | 50,234 | ||
| 36,387 | 54,269 | |||
| Other trading | activities | |||
| Agent Fees | 3,700 | |||
| Participants Fee | 16,844 | 15,353 | ||
| Event Fees Other Income |
~2788 | 7,2]4 ~II52 |
||
| ~19 632 | ~27419 | |||
| Total incoming | resources | 56,019 | S1,688 | |
| EXPENDITURE | ||||
| Charitable activities |
||||
| Trustees' salaries | 2,965 | 11,546 | ||
| Trustees' Expenses |
581 | |||
| Wages | 7,655 | 5,752 | ||
| Venue Hire | 13,093 | 12,298 | ||
| Insurance | 197 | 173 | ||
| Postage and stationery | 32 | |||
| Advertisement | and | Promotion | 840 | 2,420 |
| Sundries | 1,755 | 767 | ||
| Coach Fees | 8,867 | 9,831 | ||
| Events and Activities | 1,463 | 9,771 | ||
| Equipments | 1,116 | 1,850 | ||
| Travel and Office Costs | 1,638 | 1,827 | ||
| Subscriptions | 2,525 | 934 | ||
| Training Costs | 1,387 | |||
| Donations | 3,912 | |||
| 46,607 | 58,588 | |||
| Support costs | ||||
| Finance | ||||
| Bank charges | 90 |
| MUSLIMAH SPORTS ASSOCIATION | MUSLIMAH SPORTS ASSOCIATION | ||
|---|---|---|---|
| DETAILED STATEMENT OFFINANCIAL ACTIVITIES | |||
| FORTHE YEAR ENDED 31MARCH 2023 | |||
| 31.3.23 | 31.3.22 | ||
| Finance | |||
| Other | |||
| Telephone | 90 | ||
| Governance | costs | ||
| Consultancy Accountancy |
Costs and legal fees |
1,406 ~100 |
1,610 600 |
| ~2706 | 2,210 | ||
| Total resources | expended | ~49 403 | 60,888 |
| Net income | ~6616 | 20,800 |