OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report of the Trustees 1 to 9
Independent
Examiner's
Report
10
Statement ofFinancial Activities
Statement ofFinancial Position
Notes to the Financial Statements 13 to 18
Detailed Statement ofFinancial Activities 19 to 20

313.23 31.3.22
Unrestricted Restricted Total Total
fund fund funds funds
Notes f 5
INCOME AND ENDOWMENTS FROM
Donations
aud legacies
2 7,215 29,172 36/87 54,269
Other trading activities ~19632 ~19632 27,419
Total ~26 847 ~29 172 ~56019 81,688
EXPENDITURE ON
Charitable
activities
Charitable
Activities
28,822 20,581 ~49 403 ~60 888
NKT INCOME/(EXPENDITURE)
Transfers between
funds
9 (1,975)
~9972
8,591
~972)
6,616 20,800
Net movement
in funds
7,997 (1,381) 6,616 20,800
RECONCILIATION
OFFUNDS
Total funds brought
forward
26,279 5/81 31,660 10,860
TOTAL FUNDS CARRIED FORWARD ~34 276 ~4000 38,276 31,660

STATEME NT OFFINANCIAL P
31MARCH 2023
OSITION
Notes 319.23
f
31.3.22
f
CURRENT ASSETS
Cash at bank 39,576 32,260
CREDITORS
Amounts
falling due within one year
(1@00) (600)
NET CURRENT ASSETS ~38 276 ~31 660
TOTAL ASSETSLESSCURRENT
LIABILITIES 30,276 31,660
NET ASSETS 38476 ~31 660
FUNDS
Unrestricted
funds
34,276 26,279
Restricted funds ~4000 5,381
TOTALFUNDS ~38276 ~31 660

FOR THE YEAR ENDED 31MARC FOR THE YEAR ENDED 31MARC H 2023
2. DONATIONS
AND
LEGACIES
31.3.23 31.3.22
f f
Donations 6,215 4,035
Grants 30,172 50,234
36 87 54,269
Grants received, included in the above, are as follows:
31.3.23 31.3.22
f
Club Crisis 7,021
CSM Foundation 1,000 220
Glass House 1,500
Sported 500 200
Greater London Authority (GLA) 2,696 10,784
LS Satellite 2,925
LSTIF 1,683 5,049
My London; Enabling
Sporting Equals TIF
Youth Social Action 7,334 5,000
8,600
This Girl Can 1&500 7,704
Vision Redbridge Culture 2339 1,231
Sport England Jubilee 8,120
Badminton
England
Sweaty Betty Foundation
4,000
~1000
~30 172 ~50 234
3. OTHER TRADING ACTIVITIES
31.3.23 31.3.22
f
Agent Fees 3,700
Participants
Fee
16,844 15,353
Event Fees 7,214
Other Income 2,788 1,152
~19 632 27,419

FOR THE YEAR ENDED 31MARCH 2023 FOR THE YEAR ENDED 31MARCH 2023 FOR THE YEAR ENDED 31MARCH 2023 FOR THE YEAR ENDED 31MARCH 2023
4. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs costs Totals
f
Charitable
Activities
~46 607 ~2796 ~49 403
5. TRUSTEES' REMUNERATION AND BENEFITS
31.3.23 31.3.22
Trustees'
salaries
~2965 ~11 546
Trustees' expenses
31.3.23 31.3.22
f
581
6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES313.2022
Unrestricted Restricted Total
fund fund funds
f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
12,976 41,293 54,269
Other trading activities 27419 27,419
Total 40,395 41,293 81,688
EXPENDITURE ON
Charitable
activities
Charitable
Activities
22,164 38,724 60,888
NET INCOME 18,231 2,569 20,800
RECONCILIATION OF FUNDS
Total funds brought forward 8,048 2,812 10,860
TOTAL FUNDS CARRIED
FORWARD 26,279 5,381 31,660

7. CREDITORS: AMOUNTS FALLING DUE WITHIN CREDITORS: AMOUNTS FALLING DUE WITHIN CREDITORS: AMOUNTS FALLING DUE WITHIN CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31,3.22
f
Other creditors ~100 600
8. ANALYSIS OFNET ASSETS BETWEEN FUNDS
31.3.23 31.3.22
Unrestricted Restricted Total Total
fund fund
f
funds
f
funds
Current assets
Current liabilities
35,576
~100
4,000 39,576
~1300)
32,260
~600
~34 276 ~4000 ~38 276 ~31 660
9. MOVEMENT IN FUNDS
Net Transfers
movement between At
At I/4/22 in funds funds 31/3/23
f
Unrestricted funds
General fund 26,279 (1,975) 9,972 34,276
Restricted funds
restricted 5Q81 8491 (9,972) 4,000
TOTAL FUNDS ~31 660 ~6616 ~38 276
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
Unrestricted funds
General fund 26,846 (28,821) (1,975)
Restricted funds
restricted 29,172 (20,581) 8,591
TOTALFUNDS ~56 018 ~49 402) ~6616

Comparatives for movement
in funds
Net
movement At
At I/4/21 in funds 31/3/22
Unrestricted funds
General fund 8,048 18,231 26,279
Restricted funds
restricted 2,812 2,569 5,381
TOTAL FUNDS 10,860 20,800 31,660
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 40,395 (22,164) 18,231
Restricted funds
restricted 41,293 (38,724) 2,569
TOTAL FUNDS 81,688 (60,888) ~20 800

Restricted Funds carried forward
as at31s
tMarch 2023
Funder Amount (g)
31.3.23
Amount
(K)
31.3.22
Badminton England 4,000
Various 5,381
4000 5,301

MUSLIMAH SPORTS ASSOCIATION MUSLIMAH SPORTS ASSOCIATION
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31MARCH 2023
31.3.23 31.3.22
I
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 6,215 4,035
Grants ~30172 50,234
36,387 54,269
Other trading activities
Agent Fees 3,700
Participants Fee 16,844 15,353
Event Fees
Other Income
~2788 7,2]4
~II52
~19 632 ~27419
Total incoming resources 56,019 S1,688
EXPENDITURE
Charitable
activities
Trustees' salaries 2,965 11,546
Trustees'
Expenses
581
Wages 7,655 5,752
Venue Hire 13,093 12,298
Insurance 197 173
Postage and stationery 32
Advertisement and Promotion 840 2,420
Sundries 1,755 767
Coach Fees 8,867 9,831
Events and Activities 1,463 9,771
Equipments 1,116 1,850
Travel and Office Costs 1,638 1,827
Subscriptions 2,525 934
Training Costs 1,387
Donations 3,912
46,607 58,588
Support costs
Finance
Bank charges 90

MUSLIMAH SPORTS ASSOCIATION MUSLIMAH SPORTS ASSOCIATION
DETAILED STATEMENT OFFINANCIAL ACTIVITIES
FORTHE YEAR ENDED 31MARCH 2023
31.3.23 31.3.22
Finance
Other
Telephone 90
Governance costs
Consultancy
Accountancy
Costs
and legal fees
1,406
~100
1,610
600
~2706 2,210
Total resources expended ~49 403 60,888
Net income ~6616 20,800