OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofthe Trustees 1 to 3
Operating
and Financial Review
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8 to 11
Detailed Statement ofFinancial Activities 12 to 13

F OR THE YEAR ENDED 31DECE MBER 2022
31/12/22 31/12/21
Unrestricted Total
funds funds
Notes 8
INCOME AND ENDOWMENTS FROM
Donations
and legacies
89,119 95,671
Charitable
activities
Church Activities 44,194 30,944
Other trading activities 937 990
Investment
income
1,317 1,018
Other income 32,357
Total 135,567 160,980
EXPENDITURE ON
Charitable
activities
Church Activities 131,441 148,978
NKT INCOME 4,126 12,002
RECONCILIATION OF FUNDS
Total funds brought
forward
174,051 162,049
TOTAL FUNDS CARRIED FORWARD 178,177 174,051

BALANCESHKET
31DECEMBER 2022
31/12/22 31/12/21
Unrestricted Total
funds funds
Notes
CURRENT ASSETS
Debtors 17,263 22,146
Cash at bank 171,219 159,311
188,482 181,457
CREDITORS
Amounts
falling due within one year
(10,305) (7,406)
NET CURRENT ASSETS 178,177 174,051
TOTAL ASSETSLESSCURRENT
LIABILITIES 178,177 174,051
NET ASSETS 178,177 174,051
FUNDS 10
Unrestricted
funds
178,177 174,051
TOTAL FUNDS 178,177 174,051

Further explana tion ofthe nature
and purpose ofeach fund
is included
in the notes to the financial
statements.
DONATIONS AND LEGACIES
31/12/22 31/12/21
Collections 64,379 67,977
Donations 4,873 8,483
Gilt aid 16,867 17,211
Legacies 3,000 2,000
89,119 95,671

FOR THE YEARENDED 31DECEMB FOR THE YEARENDED 31DECEMB FOR THE YEARENDED 31DECEMB ER 2022
3. OTHER TRADING ACTIVITIES
31/12/22 31/12/21
8
Fundraising
events
937 990
4. INVESTMENT INCOME
31/12/22 31/12/21
g
Interest Received 1,317 1,018
INCOME FROM CHARITABLE ACTIVITIES
31/12/22 31/12/21
Activity g
Thursday
Coffees
Church Activities 74
Parish Centre Church Activities 8,637 5,886
Weddings &Funerals Church Activities 9,337 8,958
Church Hire Church Activities 1,080 740
Grants Church Activities 9,130 7,750
Wall Safe &card machine Church Activities 4,007 426
Alms &Special Collections Church Activities 12,003 7, 110
44,194 30,944
Grants received, included in the above, are as follows:
31/12/22 31/12/21
f.
Music Trust 750
Hope Beyond - Allchurches Trust 3,000
Listed Places ofWorship 1,859 4,000
Berwick Parish Trust 4,630
Northumberland
County Council
819
Newcastle Diocese - Parish Support Grant 1,822
9,130 7,750
6. CHARITABLE ACTIVITIES COSTS
Direct
Costs
Church Activities 131,441

31/12/22 31/12/21
8
Other Debtors 17,263 22,146
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/22 31/12/21
8 I
Other creditors 10,305 7,406
10. MOVEMENT IN FUNDS
Net
movement At
At 1.1.22 in funds 31.12.22
8
Unrestricted funds
General fund 134,584 702 135,286
Parish Centre Designated Fund 39,467 3,424 42,891
174,051 4,126 178,177
TOTAL FUNDS 174,051 4,126 178,177
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
8 8
Unrestricted funds
General fund
Parish Centre
Designated Fund 126,931
8,636
(126,229)
~5,212)
702
3,424
135,567 (131,441) ~4126
TOTAL FUNDS 135,567 ~131,441) 4,126

Net
movement At
At 1.1.21 in funds 31.12.21
8
Unrestricted funds
General fund 127,517 7,067 134,584
Parish Centre Designated Fund 34,532 4,935 39,467
162,049 12,002 174,051
TOTAL FUNDS 162,049 12,002 174,051
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund
Parish Centre
Designated Fund 155,095
5,885
(148,028)
~950)
7,067
4,935
160,980 ~148,978 12,002
TOTAL FUNDS 160,980 (148,978) 12,002

FORTHE YEAR ENDED 31DECEMBER 2022
31/12/22 31/12/21
6
INCOME AND ENDOWMENTS
Donations
and legacies
Collections 64,379 67,977
Donations 4,873 8,483
Gift aid 16,867 17,211
Legacies 3 000 2,000
89,119 95,671
Other trading
activities
Fundraising
events
937 990
Investment
income
Interest Received 1,317 1,018
Charitable
activities
Thursday
Coffees
74
Parish Centre 8,637 5,886
Weddings &Funerals 9,337 8,958
Church Hire 1,080 740
Grants 9,130 7,750
Wall Safe &card machine 4,007 426
Alms &Special Collections 12,003 7,110
44,194 30,944
Other income
Donation - Parish Church Trust 32,357
Total incoming resources 135,567 160,980
EXPENDITURE
Charitable
activities
Insurance 6,423 6,062
Light and heat 6,987 4,690
Printing
and stationery
1,950 1,556
Council Tax 3,454 3,319
Repairs &church expenses 8,517 51,176
Parish Centre 3,236 950
Charitable
Donations
12,003 7,082
Parish Share 55,300 51,300
Caretaker 1,976 976
Vicars Expenses 2,586 2,146
Curates Expenses 2,964 2,502
Organ and Choir 10,762 11,361
Carried forward 116,158 143,120

31/12/22 31/12/21
Charitable
activities
Brought forward 116,158 143,120
Wedding &funeral costs 6,016 5,108
Organist scholarship costs 750
Sound System improvements 9,267
131,441 148,978
Total resources expended 131,441 148,978
Net income 4,126 12,002