| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 3 |
| Operating and Financial Review |
|||
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 8 | to | 11 |
| Detailed Statement ofFinancial Activities | 12 | to | 13 |
| F | OR THE | YEAR ENDED 31DECE | MBER 2022 | ||
|---|---|---|---|---|---|
| 31/12/22 | 31/12/21 | ||||
| Unrestricted | Total | ||||
| funds | funds | ||||
| Notes | 8 | ||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
89,119 | 95,671 | |||
| Charitable activities |
|||||
| Church Activities | 44,194 | 30,944 | |||
| Other trading activities | 937 | 990 | |||
| Investment income |
1,317 | 1,018 | |||
| Other income | 32,357 | ||||
| Total | 135,567 | 160,980 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Church Activities | 131,441 | 148,978 | |||
| NKT INCOME | 4,126 | 12,002 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward |
174,051 | 162,049 | |||
| TOTAL FUNDS CARRIED FORWARD | 178,177 | 174,051 |
| BALANCESHKET 31DECEMBER 2022 |
|||
|---|---|---|---|
| 31/12/22 | 31/12/21 | ||
| Unrestricted | Total | ||
| funds | funds | ||
| Notes | |||
| CURRENT ASSETS | |||
| Debtors | 17,263 | 22,146 | |
| Cash at bank | 171,219 | 159,311 | |
| 188,482 | 181,457 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(10,305) | (7,406) | |
| NET CURRENT ASSETS | 178,177 | 174,051 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 178,177 | 174,051 | |
| NET ASSETS | 178,177 | 174,051 | |
| FUNDS | 10 | ||
| Unrestricted funds |
178,177 | 174,051 | |
| TOTAL FUNDS | 178,177 | 174,051 |
| Further explana | tion ofthe nature and purpose ofeach fund |
is included in the notes to the financial |
statements. |
|---|---|---|---|
| DONATIONS | AND LEGACIES | ||
| 31/12/22 | 31/12/21 | ||
| Collections | 64,379 | 67,977 | |
| Donations | 4,873 | 8,483 | |
| Gilt aid | 16,867 | 17,211 | |
| Legacies | 3,000 | 2,000 | |
| 89,119 | 95,671 |
| FOR THE YEARENDED 31DECEMB | FOR THE YEARENDED 31DECEMB | FOR THE YEARENDED 31DECEMB | ER 2022 | ||
|---|---|---|---|---|---|
| 3. | OTHER TRADING ACTIVITIES | ||||
| 31/12/22 | 31/12/21 | ||||
| 8 | |||||
| Fundraising events |
937 | 990 | |||
| 4. | INVESTMENT INCOME | ||||
| 31/12/22 | 31/12/21 | ||||
| g | |||||
| Interest Received | 1,317 | 1,018 | |||
| INCOME FROM CHARITABLE ACTIVITIES | |||||
| 31/12/22 | 31/12/21 | ||||
| Activity | g | ||||
| Thursday Coffees |
Church Activities | 74 | |||
| Parish Centre | Church Activities | 8,637 | 5,886 | ||
| Weddings &Funerals | Church Activities | 9,337 | 8,958 | ||
| Church Hire | Church Activities | 1,080 | 740 | ||
| Grants | Church Activities | 9,130 | 7,750 | ||
| Wall Safe &card machine | Church Activities | 4,007 | 426 | ||
| Alms &Special Collections | Church Activities | 12,003 | 7, 110 | ||
| 44,194 | 30,944 | ||||
| Grants received, included | in | the above, are as follows: | |||
| 31/12/22 | 31/12/21 | ||||
| f. | |||||
| Music Trust | 750 | ||||
| Hope Beyond - Allchurches | Trust | 3,000 | |||
| Listed Places ofWorship | 1,859 | 4,000 | |||
| Berwick Parish Trust | 4,630 | ||||
| Northumberland County Council |
819 | ||||
| Newcastle Diocese - Parish | Support Grant | 1,822 | |||
| 9,130 | 7,750 | ||||
| 6. | CHARITABLE ACTIVITIES COSTS | ||||
| Direct | |||||
| Costs | |||||
| Church Activities | 131,441 |
| 31/12/22 | 31/12/21 | |||||||
|---|---|---|---|---|---|---|---|---|
| 8 | ||||||||
| Other Debtors | 17,263 | 22,146 | ||||||
| 9. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE | YEAR | ||||||
| 31/12/22 | 31/12/21 | |||||||
| 8 | I | |||||||
| Other creditors | 10,305 | 7,406 | ||||||
| 10. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.1.22 | in funds | 31.12.22 | ||||||
| 8 | ||||||||
| Unrestricted | funds | |||||||
| General fund | 134,584 | 702 | 135,286 | |||||
| Parish Centre | Designated | Fund | 39,467 | 3,424 | 42,891 | |||
| 174,051 | 4,126 | 178,177 | ||||||
| TOTAL FUNDS | 174,051 | 4,126 | 178,177 | |||||
| Net movement | in funds, | included | in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| 8 | 8 | |||||||
| Unrestricted | funds | |||||||
| General fund Parish Centre |
Designated | Fund | 126,931 8,636 |
(126,229) ~5,212) |
702 3,424 |
|||
| 135,567 | (131,441) | ~4126 | ||||||
| TOTAL FUNDS | 135,567 | ~131,441) | 4,126 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.1.21 | in funds | 31.12.21 | |||
| 8 | |||||
| Unrestricted | funds | ||||
| General fund | 127,517 | 7,067 | 134,584 | ||
| Parish Centre | Designated | Fund | 34,532 | 4,935 | 39,467 |
| 162,049 | 12,002 | 174,051 | |||
| TOTAL FUNDS | 162,049 | 12,002 | 174,051 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General fund Parish Centre |
Designated | Fund | 155,095 5,885 |
(148,028) ~950) |
7,067 4,935 |
| 160,980 | ~148,978 | 12,002 | |||
| TOTAL FUNDS | 160,980 | (148,978) | 12,002 |
| FORTHE YEAR ENDED | 31DECEMBER 2022 | ||
|---|---|---|---|
| 31/12/22 | 31/12/21 | ||
| 6 | |||
| INCOME AND | ENDOWMENTS | ||
| Donations and legacies |
|||
| Collections | 64,379 | 67,977 | |
| Donations | 4,873 | 8,483 | |
| Gift aid | 16,867 | 17,211 | |
| Legacies | 3 000 | 2,000 | |
| 89,119 | 95,671 | ||
| Other trading activities |
|||
| Fundraising events |
937 | 990 | |
| Investment income |
|||
| Interest Received | 1,317 | 1,018 | |
| Charitable activities |
|||
| Thursday Coffees |
74 | ||
| Parish Centre | 8,637 | 5,886 | |
| Weddings &Funerals | 9,337 | 8,958 | |
| Church Hire | 1,080 | 740 | |
| Grants | 9,130 | 7,750 | |
| Wall Safe &card machine | 4,007 | 426 | |
| Alms &Special Collections | 12,003 | 7,110 | |
| 44,194 | 30,944 | ||
| Other income | |||
| Donation - Parish | Church Trust | 32,357 | |
| Total incoming | resources | 135,567 | 160,980 |
| EXPENDITURE | |||
| Charitable activities |
|||
| Insurance | 6,423 | 6,062 | |
| Light and heat | 6,987 | 4,690 | |
| Printing and stationery |
1,950 | 1,556 | |
| Council Tax | 3,454 | 3,319 | |
| Repairs &church | expenses | 8,517 | 51,176 |
| Parish Centre | 3,236 | 950 | |
| Charitable Donations |
12,003 | 7,082 | |
| Parish Share | 55,300 | 51,300 | |
| Caretaker | 1,976 | 976 | |
| Vicars Expenses | 2,586 | 2,146 | |
| Curates Expenses | 2,964 | 2,502 | |
| Organ and Choir | 10,762 | 11,361 | |
| Carried forward | 116,158 | 143,120 |
| 31/12/22 | 31/12/21 | ||
|---|---|---|---|
| Charitable activities |
|||
| Brought forward | 116,158 | 143,120 | |
| Wedding &funeral costs | 6,016 | 5,108 | |
| Organist scholarship | costs | 750 | |
| Sound System improvements | 9,267 | ||
| 131,441 | 148,978 | ||
| Total resources expended | 131,441 | 148,978 | |
| Net income | 4,126 | 12,002 |