OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Operating
and Financial Review
I to 2
Report ofthe Trustees 3 to 5
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 9 to 12
Detailed Statement ofFinancial Activities 13 to 14

FOR THE YEAR ENDED 31DECE MBER 2021
31/12/21 31/12/20
Unrestricted Total
funds funds
Nates
INCOME AND ENDOWMENTS FROM
Donations
and legacies
95,671 82,867
Charitable
activities
Church Activities 30,944 12,804
Other trading activities 990 649
Investment
income
1,018 1,296
Other income 32,357 6,631
Total 160,980 104,247
EXPENDITURE ON
Charitable
activities
Church Activities 148,978 123,950
NKT INCOME/(EXPENDITURE) 12,002 (19,703)
RECONCILIATION OF FUNDS
Total funds brought forward 162,049 181,752
TOTAL FUNDS CARRIED FORWARD 174,051 162,049

BALANCE SHEET
31DECEMBER 2021
31/12/21 31/12/20
Unrestricted Total
funds funds
Notes f
CURRENT ASSETS
Debtors 22,146 17,834
Investments 20,000
Cash at bank 159,311 137,926
181,457 175,760
CREDITORS
Amounts
falling due within one year
10 (7,406) (13,711)
NKT CURRENT ASSETS 174,051 162,049
TOTAL ASSETSLESSCURRENT
LIABILITIES 174,051 162,049
NKT ASSETS 174,051 162,049
FUNDS
Unrestricted
funds
174,051 162,049
TOTAL FUNDS 174,051 162,049

Further explana tion
ofthe nature and purpose ofeach fund
is included
in the notes to the financial
statements.
DONATIONS AND LEGACIES
31/12/21 31/12/20
Collections 67,977 65,668
Donations 8,483 1,615
Gift aid 17,211 15,584
Legacies 2,000
95,671 82,867

3. OTHER TRADING AC TI VITIES
31/12/21 31/12/20
Fundraising
events
990 649
4. INVESTMENT INCOME
31/12/21 31/12/20
Interest Received 1,018 1,296
INCOME FROM CHARITABLE ACTIVITIES
31/12/21 31/12/20
Activity
Thursday
Coffees
Church Activities 74 24
Parish Centre Church Activities 5,886 11,077
Weddings
&Funerals
Church Activities 8,958 1,332
Church Hire Church Activities 740
Grants Church Activities 7,750
Wall Safe Church Activities 426 371
Alms & Special Collections Church Activities 7,110
30,944 12,804
Grants received, included in the above, are as follows:
31/12/21 31/I 2/20
f
Music Trust 750
Hope Beyond - Allchurches Trust 3,000
Listed Places ofWorship 4,000
7,750
6. CHARITABLE ACTIVITIES COSTS
Direct
Costs
Church Activities 148,978

DEBTORS: A MOUNTS FALL ING DUE WITHIN ONE Y EAR
31/12/21 3I/12/20
8
Other Debtors 22,146 17,834
CURRENT ASSETINVESTMKNTS
31/12/21 31/12/20
National
Savings Income
Bonds 20,000
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/21 31/12/20
Other creditors 7,406 13,711
MOVEMKNT IN FUNDS
Net
movement At
At 1.1.21 in funds 31.12.21
Unrestricted funds
General fund 127,517 7,067 134,584
Parish Centre Designated Fund 34,532 4,935 39,467
162,049 12,002 174,051
TOTAL FUNDS 162,049 12,002 174,051
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
155,095 (148,028) 7,067
Parish Centre Designated Fund 5,885 (950) 4,935
160,980 (148,978) 12,002
TOTAL FUNDS 160,980 (148,978) 12,002

Net
movement At
At 1.1.20 in funds 31.12.20
Unrestricted funds
General fund 150,907 (23,390) 127,517
Parish Centre Designated Fund 30,845 3,687 34,532
181,752 (19,703) 162,049
TOTAL FUNDS 181,752 (19,703) 162,049
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 93,170 (116,560) (23,390)
Parish Centre Designated Fund 11,077 (7,390) 3,687
104,247 (123,950) (19,703)
TOTAL FUNDS 104,247 (123,950) (19,703)

FOR THK YEAR ENDED 31DECEMBER 2021
31/12/21 31/12/20
INCOME AND ENDOWMENTS
Donations
and legacies
Collections 67,977 65,668
Donations 8,483 1,615
Gift aid 17,211 15,584
Legacies 2,000
95,671 82,867
Other trading
activities
Fundraising
events
990 649
Investment
income
Interest Received 1,018 1,296
Charitable
activities
Thursday
Coffees
74 24
Parish Centre 5,886 11,077
Weddings
&Funerals
8,958 1,332
Church
Hire
740
Grants 7,750
Wall Safe 426 371
Alms &Special Collections 7,110
30,944 12,804
Other income
Donation - Parish Church Trust 32,357 6,631
Total incoming
resources
160,980 104,247
EXPENDITURE
Charitable
activities
Insurance 6,062 6,003
Light and heat 4,690 5„430
Printing
and stationery
1,556 1,190
Council Tax 3,319 3,267
Repairs &Maintenance 51,176 13,117
Parish Centre 950 7,390
Charitable
Donations
7,082 1,476
Parish Share 51,300 51,300
Caretaker 976 1,967
Vicars Expenses 2,146 2,211
Curates Expenses 2,502 1,557
Organ and Choir 11,361 10,652
Cerned
forward
143,120 105,560

31/12/21 31/12/20
Charitable
activities
Brought forward 143,120 105,560
Crib service costs 950
Alter cross &candlesticks 17,440
Wedding &funeral costs 5,108
Organist
scholarship
costs
750
148,978 123,950
Total resources expended 148,978 123,950
Net income/(expenditure) 12,002 (19,703)