Annual Report and Financial Statements for the Year Ended 31 March 2023 

## Hope Church Network 

Charity registration number: 1182733 

Independent Examiners Ltd 2 Broadbridge Business Centre Delling Lane Bosham Chichester West Sussex PO18 8NF 



## **HOPE CHURCH NETWORK** 

## **CONTENTS** 

|Reference and Administrative Details|1|
|---|---|
|Trustees' Report|2 to 6|
|Independent Examiner's Report|7|
|Statement of Financial Activities|8|
|Balance Sheet|9|
|Notes to the Financial Statements|10 to 20|





## **HOPE CHURCH NETWORK** 

## **REFERENCE AND ADMINISTRATIVE DETAILS** 

## **Trustees** 

Ralph Buckingham Jane Burchell (resigned 19 May 2022) Matthew Elsom Rosemary Mackenzie Jonathan Piper Isabel Stirling Phillip Johnston Benjamin Cornell (appointed 19 May 2022) Andrew Oru (appointed 19 May 2022) Sara Baines (appointed 19 May 2022) 

**Charity Registration** 1182733 **Number Principal Office** Central Hall 12 Forest Road Liss Hampshire GU33 7BH **Independent Examiner** G W Schulz ACMA Independent Examiners Ltd 2 Broadbridge Business Centre Delling Lane Bosham Chichester West Sussex PO18 8NF **Bankers** CAF Bank Ltd 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ 

Page 1 



## **HOPE CHURCH NETWORK** 

## **TRUSTEES' REPORT** 

The Trustees present the annual report together with the financial statements of the charity for the year ended 31 March 2023. 

## **Structure, governance and management** 

## _**Nature of governing document**_ 

Hope Church Network registered as a Charitable Incorporated Organisation (CIO), number 1182733, on 19 April 2019. 

## _**Organisational structure**_ 

All Trustees are members of the Church Leadership Team (CLT), which is comprised of the church’s elders and deacons, and all members of the CLT are Trustees. The Trustees meet regularly as the CLT and have responsibility for the general, legal and fiscal oversight of the charity. A minimum of 4 Trustees Meetings are held each year. 

## _**Risk management**_ 

The Trustees have assessed the major risks to which the Charity is exposed, in particular those related to the operations and finances of the Charity, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks. 

## **Objectives and activities** 

## _**Objects and aims**_ 

The Constitution of Hope Church sets out our charitable objects for the public benefit in three areas: 

1. to advance the Christian faith in accordance with the Statement of Faith in such ways and in such parts of the United Kingdom or the world as the Trustees from time to time may think fit; 

2. to relieve sickness and financial hardship and to promote and preserve good health by the provision of funds, goods or services of any kind, including through the provision of counselling and support in such parts of the United Kingdom or the world as the Trustees from time to time may think fit; and 

3. to advance education in such ways and in such parts of the United Kingdom or the world as the Trustees from time to time may think fit. 

Page 2 



## **HOPE CHURCH NETWORK** 

## **TRUSTEES' REPORT (CONTINUED)** 

## _**Objectives, strategies and activities**_ 

These objects are, in part, met through the work of our various Mission Partners, whom we see as our fellow workers in God’s mission, and whom we are privileged to be able to support, particularly through prayer and finance. At home, it is our usual practice to meet our Objects in the following ways: 

## _1. Advancing the Christian faith_ 

A core element in our Sunday morning gatherings is teaching from the Bible, both for adults and children. Teaching and Bible study also take place in our various midweek small groups and youth groups. One of our principal purposes in all we do is to reach out with the good news of Jesus to those outside the church, through personal conversations and occasional public events. 

## _2. Relieving sickness and financial hardship etc_ 

We provide loving, practical help to those in need, and some financial support for individuals through our hardship fund. We support, both financially and through the practical help of members, our local food banks and a number of other local organisations which serve those in need. 

## _3. Advancing education_ 

Education is a key feature of our church meetings, small groups and youth work. Our members also practically support the work of Prison Fellowship. We support, both financially and through the practical help of members, a number of other local organisations, which serve the education of people of all ages and stages in life. 

## _**Public benefit**_ 

The Trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales. 

## **Achievements and performance** 

Hope Church meets as two thriving, growing congregations in two locations. Although we met online, as a single church congregation, during lockdown periods (during the COVID-19 pandemic), we fully returned to in-person meetings this year. Our usual range of activities took place including craft activities, children’s clubs, Easter and Christmas community events, as well as family focused activities. We also maintained support for local individuals, families, and organisations financially as well as through inter-personal connections. 

To meet the teaching, pastoral and practical needs of the church, as of March 31, 2023, we were employing Jon Piper and Phillip Johnston full time, Ralph Buckingham for three days per week and Alison Godfrey, as the Church Administrator, two days a week. 

Page 3 



## **HOPE CHURCH NETWORK** 

## **TRUSTEES' REPORT (CONTINUED)** 

## _1. Advancing the Christian faith_ 

The reason for our gathering on Sunday mornings is to practice the Christian faith as a body of people, including teaching from the Bible, both for adults and children. Our teaching included a slow progression through ‘The Sermon on the Mount’, as well as 1 Corinthians 13, Advent, Ezra-Nehemiah and the Psalms. Our intention was to affirm our unity, within the Kingdom of God, while we also consulted with the congregations on the restructure of the church and greater separation. 

## _2. Relieving sickness and financial hardship etc_ 

Hope’s pastoral care work adapted to the changing needs of the congregation, as we experienced bereavement, poverty and mental health problems within the church and more complex needs in the wider community. Elders and other members of the church continued to commit to meeting together with those in need, offering counsel, as well as practical help and caring in creative ways. As our congregations have grown in recent years, so have the complexity of the needs encountered in the community. In response, our use of the ‘hardship fund’ (caring for the practical needs of our congregations) has developed. 

## _3. Advancing education_ 

In addition to the whole-church teaching provided on Sunday mornings, our young people and children are taught through the provision of small groups. These groups and activities were designed to develop knowledge and ownership of the Christian faith for the children and young people in our community. Some of our young people also attended larger ‘festivals’, designed to help them develop in faith and connectedness with the wider church. Our house groups continued to meet, as a means of continuing normal, Christian education through Bible study and discussion. 

## **Financial review** 

Income for the year amounted to £246,522 (2022: £236,926) and expenditure £216,397 (2022: £254,050). The General fund balance at the end of the year was £71,961. 

## _**Principal funding sources**_ 

Principal source of funds was giving by members and attenders of Hope Church. 

## _**Policy on reserves**_ 

The policy of holding a Missions and Staffing Reserve was maintained during the year to cover 6 months’ expenditure for Mission and 3 months’ expenditure for Staffing and the balance was adjusted to reflect that at the end of the year. This Designated fund of £43,759 was held wholly in cash. No reserve/fund was in deficit at the year end and all other Restricted and Designated funds (totalling £17,485) were held wholly in cash. 

Page 4 



## **HOPE CHURCH NETWORK** 

## **TRUSTEES' REPORT (CONTINUED)** 

## _**How expenditure supports key activities of the charity**_ 

A substantial proportion of our income was distributed to Mission Partners whom we judge to be advancing our aims in the UK and other parts of the world. At the end of the period, we were employing two full-time elders and one part-time Church Worker to ensure time was available for the promotion of the church’s main activities, including efficient administration, co-ordination of activities, and provision of information. We were also employing a part-time administrator (two days a week) to assist the Trustees in providing efficient administration. Other significant expenditure relates to the facilitation of our meetings and teaching activities. 

The church offered assistance for those of any age, but particularly younger people, attending training courses to develop their knowledge and skills in areas consonant with the aims and Statement of Faith of the church. 

The church was renting a building to provide space for church meetings, the paid workers and storage of materials and documents. 

## _**Investment policy and objectives**_ 

Monies were held with CAF Bank in a mix of current and short-term deposit accounts, given the climate of very low interest rates. This enables ease of access to funds and a cautious attitude to risk. In addition to our account with CAF Bank, we also had an account with Shawbrook Bank in order to maximise income on such accounts, within the security of the Financial Services Compensation Scheme. 

## **Going concern** 

After making appropriate enquiries, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing the financial statements. 

Page 5 



## **HOPE CHURCH NETWORK** 

## **TRUSTEES' REPORT (CONTINUED)** 

## **Statement of Responsibilities** 

The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations. 

The law applicable to charities requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the Trustees are required to: 

- select suitable accounting policies and then apply them consistently; 

- observe the methods and principles in the Charities SORP; 

- make judgements and estimates that are reasonable and prudent; 

- state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business. 

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008, and the provisions of the constitution. The Trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

The annual report was approved by the Trustees of the charity on .................... and signed on its behalf by: 

......................................... Jonathan Piper Trustee 

Page 6 



## **HOPE CHURCH NETWORK** 

## **INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF HOPE CHURCH NETWORK** 

I report to the Trustees on my examination of the accounts of Hope Church Network for the year ended 31 March 2023. 

## **Responsibilities and basis of report** 

As the charity Trustees of Hope Church Network you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’). 

I report in respect of my examination of the Hope Church Network's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent examiner’s statement** 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

1. accounting records were not kept in respect of Hope Church Network as required by section 130 of the Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the accounting requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

...................................... G W Schulz ACMA Independent Examiners Ltd 2 Broadbridge Business Centre Delling Lane Bosham Chichester West Sussex PO18 8NF 

Date:............................. 

Page 7 



## **HOPE CHURCH NETWORK** 

## **STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023** 

|**Note**<br>**Unrestricted**<br>**funds**<br>**£**<br>**Income and Endowments from:**<br>Donations and legacies<br>2<br>228,696<br>Charitable activities<br>3<br>1,919<br>Investment income<br>4<br>549<br>Other income<br>929<br>Total income<br>232,093<br>**Expenditure on:**<br>Charitable activities<br>5<br>203,862<br>Net<br>income/(expenditure)<br>28,231<br>Net movement in funds<br>28,231<br>**Reconciliation of funds**<br>Total funds brought<br>forward<br>90,668<br>Total funds carried<br>forward<br>13<br>118,899|**Restricted**<br>**funds**<br>**£**<br>14,367<br>-<br>62<br>-<br>14,429<br>12,535<br>1,894<br>1,894<br>12,412<br>14,306|**Total**<br>**2023**<br>**£**<br>243,063<br>1,919<br>611<br>929<br>246,522<br>216,397<br>30,125<br>30,125<br>103,080<br>133,205|**Total**<br>**2022**<br>**£**<br>235,008<br>1,529<br>389<br>-|
|---|---|---|---|
||||236,926<br>254,051|
||||(17,125)|
||||(17,125)<br>120,205|
||||103,080|



The notes on pages 10 to 20 form an integral part of these financial statements. Page 8 



## **HOPE CHURCH NETWORK** 

## **BALANCE SHEET AS AT 31 MARCH 2023** 

|**Note**<br>**Fixed assets**<br>Tangible assets<br>8<br>**Current assets**<br>Debtors<br>9<br>Cash at bank and in hand<br>**Creditors: Amounts falling due within one year**<br>10<br>**Net current assets**<br>**Net assets**<br>**Funds of the charity:**<br>**Restricted income funds**<br>Restricted funds<br>**Unrestricted income funds**<br>Unrestricted funds<br>**Total funds**<br>13|**2023**<br>**£**<br>1,014<br>1,014<br>4,108<br>128,922<br>133,030<br>(839)<br>132,191<br>133,205<br>14,306<br>118,899<br>133,205|**2022**<br>**£**<br>1,341|
|---|---|---|
|||1,341|
|||11,615<br>100,524|
|||112,139<br>(10,400)|
|||101,739|
|||103,080|
|||12,412<br>90,668|
|||103,080|



The financial statements on pages 8 to 20 were approved by the Trustees, and authorised for issue on .................... and signed on their behalf by: 

......................................... Jonathan Piper Trustee 

The notes on pages 10 to 20 form an integral part of these financial statements. Page 9 



## **HOPE CHURCH NETWORK** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023** 

## **1 Accounting policies** 

## **Statement of compliance** 

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011. 

## **Basis of preparation** 

Hope Church Network meets the definition of a public benefit entity under FRS 102. The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. 

## **Going concern** 

The Trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern. 

## **Income and endowments** 

Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability. 

## _**Donations and legacies**_ 

Donations and legacies are recognised on a receivable basis when receipt is probable and the amount can be reliably measured. 

## _**Gift aid**_ 

Incoming resources from tax reclaims are included in the SOFA during the same period as the gift to which they relate. 

## _**Interest receivable**_ 

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited. 

Page 10 



## **HOPE CHURCH NETWORK** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 (CONTINUED)** 

## **Expenditure** 

All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. 

## _**Charitable activities**_ 

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them. 

## **Taxation** 

The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes. 

## **Tangible fixed assets** 

Individual fixed assets costing £250 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. 

## **Depreciation and amortisation** 

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows: 

## **Asset class** 

Furniture and equipment 

**Depreciation method and rate** 25% on cost 

## **Debtors** 

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. 

## **Cash and cash equivalents** 

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. 

Page 11 



## **HOPE CHURCH NETWORK** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 (CONTINUED)** 

## **Liabilities** 

Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. 

Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. 

## **Fund structure** 

Unrestricted income funds are general funds that are available for use at the Trustees discretion in furtherance of the objectives of the charity. 

Designated funds are unrestricted funds set aside for specific purposes at the discretion of the trustees. 

Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose. 

## **Pensions and other post retirement obligations** 

The charity operates a defined contribution pension scheme which is a pension plan under which fixed contributions are paid into the respective employees’ pension funds. 

Contributions to defined contribution plans are recognised in the Statement of Financial Activities when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment. 

Page 12 



## **HOPE CHURCH NETWORK** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 (CONTINUED)** 

## **2 Income from donations and legacies** 

|**Unrestricted**<br>**funds**<br>**General**<br>**£**<br>Donations and legacies;<br>Donations<br>192,627<br>Gift aid reclaimed<br>36,069<br>228,696<br>**3 Income from charitable activities**<br><br>Camp and youth activities<br>**4 Investment income**<br>**Unrestricted**<br>**funds**<br>**General**<br>**£**<br>Interest receivable and<br>similar income;<br>Interest receivable on<br>bank deposits<br>549|**Restricted**<br>**funds**<br>**£**<br>14,367<br>-<br>14,367<br>**Unrestricted**<br>**funds**<br>**General**<br>**£**<br>1,919<br>**Restricted**<br>**funds**<br>**£**<br>62|**Total**<br>**2023**<br>**£**<br>206,994<br>36,069<br>243,063<br>**Total**<br>**2023**<br>**£**<br>1,919<br>**Total**<br>**2023**<br>**£**<br>611|**Total**<br>**2022**<br>**£**<br>203,520<br>31,488|
|---|---|---|---|
||||235,008|
||||**Total**<br>**2022**<br>**£**<br>1,529|
||||**Total**<br>**2022**<br>**£**<br>389|



Page 13 



## **HOPE CHURCH NETWORK** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 (CONTINUED)** 

## **5 Expenditure on charitable activities** 

|**Unrestricted funds**<br>**Restricted**<br>**Note**<br>**Designated**<br>**£**<br>**General**<br>**£**<br>**funds**<br>**£**<br>Policy/Oversight group<br>-<br>1,109<br>-<br>Mission and service<br>partners<br>-<br>25,444<br>10,745<br>Service and outreach<br>-<br>2,127<br>-<br>Sunday gatherings<br>-<br>14,348<br>-<br>Pastoral care<br>-<br>1,688<br>-<br>Hardship<br>921<br>-<br>840<br>The Ryan Fund<br>-<br>-<br>950<br>Small groups and camp<br>-<br>3,122<br>-<br>Children and youth<br>-<br>2,719<br>-<br>Advertising<br>-<br>200<br>-<br>Church building<br>-<br>13,199<br>-<br>Communications<br>-<br>435<br>-<br>Software and systems<br>-<br>1,268<br>-<br>Insurance<br>-<br>978<br>-<br>Professional services<br>-<br>1,812<br>-<br>Training<br>-<br>-<br>-<br>Bank charges<br>-<br>452<br>-<br>Miscellaneous<br>-<br>1,436<br>-<br>Independent<br>examination<br>-<br>840<br>-<br>Depreciation<br>-<br>785<br>-<br>Staff costs<br>7<br>-<br>130,979<br>-<br>921<br>202,941<br>12,535|**Total**<br>**2023**<br>**£**<br>1,109<br>36,189<br>2,127<br>14,348<br>1,688<br>1,761<br>950<br>3,122<br>2,719<br>200<br>13,199<br>435<br>1,268<br>978<br>1,812<br>-<br>452<br>1,436<br>840<br>785<br>130,979<br>216,397|**Total**<br>**2022**<br>**£**<br>1,335<br>28,168<br>1,419<br>9,433<br>924<br>9,136<br>1,500<br>3,113<br>997<br>44<br>60,015<br>255<br>888<br>949<br>1,045<br>40<br>213<br>2,227<br>915<br>670<br>130,765|
|---|---|---|
|||254,051|



## **6 Trustees remuneration and expenses** 

Three Trustees received remuneration amounting to £107,830 (2022 - £100,015) and benefits in kind in the form of pension contributions amounting to £5,391 (2021 - £5,001) during the year as employees of the charity. 

The only other payments made to the Trustees, or any person connected with them, consisted of reimbursements of expenditure incurred on behalf of the charity in furthering the charity's objects. 

Page 14 



## **HOPE CHURCH NETWORK** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 (CONTINUED)** 

## **7 Staff costs** 

The aggregate payroll costs were as follows: 

|**7 Staff costs**<br>The aggregate payroll costs were as follows:|||
|---|---|---|
|**Staff costs during the year were:**<br>Wages and salaries<br>Social security costs<br>Pension costs<br>Redundancy|**2023**<br>**£**<br>118,188<br>6,882<br>5,909<br>-<br>130,979|**2022**<br>**£**<br>112,837<br>6,384<br>5,642<br>5,902|
|||130,765|



The monthly average number of persons (including senior management / leadership team) employed by the charity during the year expressed as full time equivalents was as follows: 

|Activities in furtherance of charity's objects<br>Management and administration|**2023**<br>**No**<br>3<br>1<br>4|**2022**<br>**No**<br>3<br>1|
|---|---|---|
|||4|



No employee received emoluments of more than £60,000 during the year. 

Page 15 



## **HOPE CHURCH NETWORK** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 (CONTINUED)** 

## **8 Tangible fixed assets** 

|**Cost**<br>At 1 April 2022<br>Additions<br>At 31 March 2023<br>**Depreciation**<br>At 1 April 2022<br>Charge for the year<br>At 31 March 2023<br>**Net book value**<br>At 31 March 2023<br>At 31 March 2022<br>**9 Debtors**<br>Trade debtors<br>Prepayments<br>Accrued income<br>**10 Creditors: amounts falling due within one year**<br>Trade creditors<br>Accruals||**Furniture**<br>**and**<br>**equipment**<br>**£**<br>17,663<br>458||**Total**<br>**£**<br>17,663<br>458<br>18,121<br>16,322<br>785<br>17,107<br>1,014<br>1,341<br>**2022**<br>**£**<br>3,540<br>525<br>7,550|
|---|---|---|---|---|
|||18,121|||
|||16,322<br>785|||
|||17,107|||
|||1,014|||
|||1,341|||
|||**2023**<br>**£**<br>-<br>-<br>4,108<br>4,108<br>**2023**<br>**£**<br>-<br>839<br>839|||
|||||11,615|
|||||**2022**<br>**£**<br>9,650<br>750|
|||||10,400|



Page 16 



## **HOPE CHURCH NETWORK** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 (CONTINUED)** 

## **11 Obligations under leases and hire purchase contracts** 

## **Operating lease commitments** 

Total future minimum lease payments under non-cancellable operating leases are as follows: 

|follows:|||
|---|---|---|
|**Land and buildings**<br>Within one year<br>Between one and five years|**2023**<br>**£**<br>6,000<br>8,500<br>14,500|**2022**<br>**£**<br>6,000<br>14,500|
|||20,500|



## **12 Pension and other schemes** 

## **Defined contribution pension scheme** 

The charity operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the charity to the scheme and amounted to - £5,909 (2022 £5,642). 

Page 17 



## **HOPE CHURCH NETWORK** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 (CONTINUED)** 

## **13 Funds** 

|**Unrestricted funds**<br>**_General_**<br>General Funds<br>**_Designated_**<br>Hardship fund<br>Reserves for Missions and<br>Staffing<br>**Total unrestricted funds**<br>**Restricted funds**<br>The Ryan fund<br>Hardship fund<br>Young family fund<br>Visa fund<br>**Total funds**|**Balance at**<br>**1 April**<br>**2022**<br>**£**<br>42,809<br>4,100<br>43,759<br>47,859<br>90,668<br>9,168<br>719<br>2,525<br>-<br>12,412<br>103,080|**Incoming**<br>**resources**<br>**£**<br>232,093<br>-<br>-<br>-<br>232,093<br>62<br>121<br>-<br>14,246<br>14,429<br>246,522|**Resources**<br>**expended**<br>**£**<br>(202,941)<br>(921)<br>-<br>(921)<br>(203,862)<br>(950)<br>(840)<br>-<br>(10,745)<br>(12,535)<br>(216,397)|**Balance at**<br>**31 March**<br>**2023**<br>**£**<br>71,961<br>3,179<br>43,759|
|---|---|---|---|---|
|||||46,938|
|||||118,899|
|||||8,280<br>-<br>2,525<br>3,501|
|||||14,306|
|||||133,205|



Page 18 



## **HOPE CHURCH NETWORK** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 (CONTINUED)** 

|**Unrestricted funds**<br>**_General_**<br>General Funds<br>**_Designated_**<br>Hardship fund<br>Reserves for Missions<br>and Staffing<br>**Total unrestricted**<br>**funds**<br>**Restricted funds**<br>The Ryan fund<br>Hardship fund<br>Mission fund<br>Building fund<br>Young family fund<br>**Total funds**|**Balance**<br>**at 1 April**<br>**2021**<br>**£**<br>55,793<br>110<br>50,152<br>50,262<br>106,055<br>10,625<br>3,525<br>-<br>-<br>-<br>14,150<br>120,205|**Incoming**<br>**resources**<br>**£**<br>200,258<br>-<br>-<br>-<br>200,258<br>43<br>750<br>3,000<br>30,350<br>2,525<br>36,668<br>236,926|**Resources**<br>**expended**<br>**£**<br>(213,065)<br>(2,580)<br>-<br>(2,580)<br>(215,645)<br>(1,500)<br>(3,556)<br>(3,000)<br>(30,350)<br>-<br>(38,406)<br>(254,051)|**Transfers**<br>**£**<br>(177)<br>6,570<br>(6,393)<br>177<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|**Balance**<br>**at 31**<br>**March**<br>**2022**<br>**£**<br>42,809<br>4,100<br>43,759|
|---|---|---|---|---|---|
||||||47,859|
||||||90,668|
||||||9,168<br>719<br>-<br>-<br>2,525|
||||||12,412|
||||||103,080|



Page 19 



## **HOPE CHURCH NETWORK** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 (CONTINUED)** 

## **14 Analysis of net assets between funds** 

|Tangible fixed assets<br>Current assets<br>Current liabilities<br>Total net assets<br>Tangible fixed assets<br>Current assets<br>Current liabilities<br>Total net assets|**Unrestricted funds**<br>**General**<br>**£**<br>**Designated**<br>**£**<br>1,014<br>-<br>71,786<br>46,938<br>(839)<br>-<br>71,961<br>46,938<br>**Unrestricted funds**<br>**General**<br>**£**<br>**Designated**<br>**£**<br>1,341<br>-<br>51,868<br>47,859<br>(10,400)<br>-<br>42,809<br>47,859|**Restricted**<br>**funds**<br>**£**<br>-<br>14,306<br>-<br>14,306<br>**Restricted**<br>**funds**<br>**£**<br>-<br>12,412<br>-<br>12,412|**Total funds**<br>**at 31**<br>**March**<br>**2023**<br>**£**<br>1,014<br>133,030<br>(839)|
|---|---|---|---|
||||133,205|
||||**Total funds**<br>**at 31**<br>**March**<br>**2022**<br>**£**<br>1,341<br>112,139<br>(10,400)|
||||103,080|



Page 20 

