Weston-super-Mare Lions Club (CIO)
Report and unaudited financial statements
for the year ended 30[th] June 2025
Charity No. 1182704
Brooking Ruse Chartered Accountants 2 Stafford Place Weston-super-Mare Somerset, BS23 2QZ.
Weston-super-Mare Lions Club (CIO)
| Contents | Pages |
|---|---|
| Trustees’ report | 1 - 3 |
| Accountants’ report | 4 |
| Statement of financial activities | 5 |
| Balance sheet | 6 |
| Notes to the unaudited financial statements | 7 - 8 |
Weston-super-Mare Lions Club (CIO)
Annual report of the trustees
The trustees present their report together with the unaudited financial statements for the year ended 30[th] June 2025.
Administrative details
Weston-super-Mare Lions Club is a registered Charitable Incorporated Organisation (CIO) number 1182704.
The administrative office and operational address is:
Weston-super-Mare Lions Club 19 Monks Hill Weston-super-Mare Somerset BS22 9RQ.
Trustees
Paul Middleton Christopher Nelson Joanne Underhay Grant Parris Brett Parkin – resigned 30/06/2024 Martin Williams – resigned 30/06/2025 Richard Berry – appointed 01/07/2025 Katheryn Bach – appointed 13/01/2025
Reporting accountants
Brooking Ruse Chartered Accountants 2 Stafford Place Weston-super-Mare Somerset BS23 2QZ.
Bankers
HSBC Bank plc 30 High Street Weston-super-Mare Somerset BS23 1JE.
Page 1
Weston-super-Mare Lions Club (CIO)
Annual report of the trustees …continued
Purposes and aims
Our charity’s purposes are set out in the charity’s constitution dated 29[th] March 2019.
We aim to:
- Advance citizenship by promoting the principles of good citizenship, encouraging members to take an active interest in the civic, cultural, social and moral welfare of the community. We aim to support youth to develop their skills, capacities and capabilities to enable them to participate in society as mature and responsible individuals whilst promoting the voluntary sector for the public benefit by associating with local authorities in a common effort to advance education and provide facilities in the interests of social welfare for recreation or other leisure time occupation to improve the conditions of people in local, national and international communities.
Structure, governance and management
On 29[th] March 2019 Weston-super-Mare Lions Club was registered as a Charitable Incorporated Organisation (CIO) number 1182704. On that date Weston-super-Mare Lions Club and their Charitable Trust Fund (charity number 1063936) transferred their assets to the CIO which commenced activities on that date.
There must be at least 3 trustees. Apart from the first trustees, every trustee must be elected by a resolution of the members at a meeting in accordance with clause 14 of the charity’s constitution. In selecting individuals for appointment as trustees, the trustees must have regard to the skills, knowledge and experience needed for the effective administration of the charity and further the purposes and aims of the charity detailed above.
The trustees are also responsible for identifying major risks to which the charity is exposed. They believe systems have been established to manage those risks.
Public benefit
The charity trustees are of the opinion that they have complied with the duty in section 17(5) of the 2011 Charities Act to have due regard to guidance published by the Charity Commission.
Statement of trustees’ responsibilities
The trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the income and expenditure of the charity for that year. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements, and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
Page 2
Weston-super-Mare Lions Club (CIO)
Annual report of the trustees …continued
The trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Achievements during the year
Again, our Real Ale and Cider Festival proved to be one of the best events in Weston attracting 1000's of locals and visitors to the town. We have been able to support many national charities such as Prostate UK and Pancreatic Cancer UK along with some local good causes such as OurWayOurSay and the Young Carers who look after our families and communities.
Another wonderful year for the Club, with extraordinary success at the Real Ale & Cider Festival due to some wonderful weather. Our excellent association with Puxton Park continues with another very well organised "MudMaster" obstacle course run.
Overall, the Club is in a very strong position with a stream of volunteers offering to fill the senior roles and the recently acquired management of the Weston Carnival should keep us busy for many years ahead.
Reserves
The deficit for the year of £28,407 has been deducted from the balance brought forward at 1[st] July 2024 of £69,134 resulting in a balance carried forward of £40,727 to future accounting years. The trustees hope to build reserves to ensure adequate resources for activities to continue for a minimum of twelve months.
This report was approved by the Board on 27[th] May 2026 and signed on its behalf by
Christopher Nelson Trustee
Page 3
Independent examiner’s report to the trustees of Weston-super-Mare Lions Club (CIO)
I report to the trustees on my examination of the accounts of Weston-super-Mare Lions Club for the year ended 30[th] June 2025, which are set out on pages 5 to 8.
Responsibilities and basis of report
As the charity trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011(‘the Act’).
I report in respect of my examination of the Trustee’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
(1) accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
(2) the accounts do not accord with those records; or
-
(3) the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Robert Orr, Brooking Ruse, Chartered Accountants, 2 Stafford Place, Weston-super-Mare, Somerset, BS23 2QZ.
Date 27[th] May 2026
SM.CB.04272
Page 4
Weston-super-Mare Lions Club (CIO)
Statement of financial activities for the year ended 30[th] June 2025
| Notes Incoming resources Fundraising Subscriptions Sundry Resources expended Charitable donations Fundraising costs Governance costs Sundry Net incoming/(outgoing) resources 4 ( |
2025 £ 143,376 9,428 313 ______ 153,117 ______ 41,988 136,651 250 2,635 ______ 181,524 ______ 28,407 ) ______ |
2024 £ 138,139 8,902 944 ______ 147,985 ______ 38,554 95,864 - 4,471 ______ 138,889 ______ 9,096 ______ |
|---|---|---|
All funds are unrestricted
The notes on pages 7 to 8 form an integral part of these financial statements.
Page 5
Weston-super-Mare Lions Club (CIO)
Balance Sheet as at 30[th] June 2025
| Notes 2025 £ Current assets Cash at bank and in hand 40,977 ______ Net current assets 40,.977 ______ Current liabilities Accruals ( 250 ) ______ Total assets less current liabilities 40,727 ______ The funds of the charity 4 Unrestricted funds 40,727 ______ |
2024 £ 69,134 ______ 69,134 ______ - ______ 69,134 ______ 69,134 ______ |
|---|---|
The financial statements were approved by the board on 27[th] May 2026 and signed on its behalf by:
Christopher Nelson Trustee
The notes on pages 7 to 8 form an integral part of these financial statements.
Page 6
Weston-super-Mare Lions Club (CIO)
Notes to the unaudited financial statements
for the year ended 30[th] June 2025
1. Accounting Policies
(a) Basis of preparation of financial statements
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
- (b) Preparation of the accounts on a going concern basis
The charity reported a deficit for the year of £28,407 which resulted in a valuation of funds held within the charity of £40,727 at 30[th] June 2025. The Trustees are confident of receiving the continued support from its members and on this basis, the Trustees have prepared the accounts on a going concern basis.
(c) Funds structure
Unrestricted income funds comprise those funds which the trustees are free to use for any purpose in furtherance of the charitable objects. Unrestricted funds include designated funds where the trustees, at their discretion, have set aside resources for a specific purpose.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by the donor.
(d) Incoming resources
All incoming resources are recognised once the charity has entitlement to the resources, it is certain that the resources will be received and the monetary value of incoming resources can be measured with sufficient reliability. The following specific policies are applied to particular categories of income:
Grants, where entitlement is not conditional on the delivery of a specific performance by the charity, are recognised when the charity becomes unconditionally entitled to the grant.
Incoming resources from grants, where there are performance or service deliverables required by the terms of the grant, are accounted for as the charity earns the right to payment through its performance.
Donated services and facilities are included at the value to the charity where this can be quantified.
Investment income is included when receivable.
(e) Resources expended
- Liabilities are recognised as resources expended as soon as there is a legal or constructive obligation committing the charity to the expenditure. All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category.
(f) Irrecoverable VAT
Irrecoverable VAT is charged against the category of resources expended for which it was incurred.
Page 7
Weston-super-Mare Lions Club (CIO)
Notes to the unaudited financial statements
for the year ended 30[th] June 2025 …continued
2 . Trustees remuneration
No members of the management committee received any remuneration during the year, nor were any expenses reimbursed to trustees.
3 . Taxation
As a charity, Weston-super-Mare Lions Club is exempt from tax on income and gains falling within sections 466 to 493 Corporation Tax Act 2010 (CTA 2010) or section 256 Taxation of Chargeable Gains Act 1992 (TCGA 1992) to the extent that these are applied to its charitable objects. No tax charges have arisen in the charity.
4. Unrestricted funds
| 2025 £ At 1stJuly 2024 69,134 Surplus/(deficit) for the year ( 28,407 ) ______ At 30th June 2025 40,727 ______ |
2024 £ 60,038 9,096 ______ 69,134 ______ |
|---|---|
Page 8
Weston-super-Mare Lions Club (CIO)
The following pages do not form part of the statutory financial statements of the charity
Weston-super-Mare Lions Club (CIO)
Administration fund
Income and expenditure account for the year ended 30[th] June 2025
| Income Members’ subscriptions Tail twister/raffles Sundries Events Expenditure Functions Lions equipment Lions Clubs International Bank charges Sundries Deficit of expenditure over income ( |
2025 2024 £ £ 9,427.84 8,902.00 176.70 242.96 313.14 944.00 893.00 - 10,810.68 10,088.96 __ __ 5,359.52 5,659.14 927.49 3,894.00 4,539.44 2,304.49 124.80 125.20 1,832.23 451.91 12,783.48 12,434.74 __ _ 1,972.80 ) ( 2,345.78 ) ___ |
|---|---|
Page 9
Weston-super-Mare Lions Club (CIO)
Charity fund
Funds raised and donated for the year ended 30[th] June 2025
| Income | Expenses | ||
|---|---|---|---|
| £ | £ | £ | |
| Funds raised | |||
| Sundry donations | 1,050.00 | - | 1,050.00 |
| Bank interest | 47.60 | - | 47.60 |
| Casinos | 1,500.00 | - | 1,500.00 |
| Real Ale Festival 2024 | 107,370.28 | 79,783.94 | 27,586.34 |
| Real Ale Festival 2025 | 21,803.89 | 33,628.13 | ( 11,824.24 ) |
| Mud Master | 10,534.91 | 13,620.20 | ( 3,085.29 ) |
| Carpark marshalling | - | 835.00 | ( 835.00 ) |
| Rotary fair | - | 3,424.50 | ( 3,424.50 ) |
| Shanty | |||
| __ | __ | __ | |
| 142,306.68 | 131,291.77 | 11,014.91 | |
| __ | __ | ||
| Donations paid (see separate list) | 37,449.00 | ||
| __ | |||
| Deficit of expenditure over income | ( 26,434.09 ) | ||
| __ |
Page 10
Weston-super-Mare Lions Club (CIO)
Charity fund
Donations paid during the year ended 30[th] June 2025
| Donations paid during the year ended 30th June 2025 | |
|---|---|
| £ | |
| Blood Bikes | 1,270.00 |
| Splitz Gymnastics | 500.00 |
| 290 Squadron ATC | 500.00 |
| Adrian Bowen TA | 830.00 |
| Ashcombe Primary | 500.00 |
| Juvenile Carnival | 2,405.00 |
| RNLI | 197.50 |
| Cabot Learning | 1,250.00 |
| Weston GIG Club | 505.00 |
| Chris Nelson Grand Xmas | 200.00 |
| David Skidmore | 500.00 |
| Olivia Bamber | 500.00 |
| Drink Tea | 1,000.00 |
| Haywood FC | 600.00 |
| Front Room WSM | 1,000.00 |
| Growing at Grove | 1,000.00 |
| Scouts | 4,622.50 |
| Kids Cancer Charity | 1,500.00 |
| GWAAC | 1,700.00 |
| Handicapped Child | 1,034.00 |
| Hornets Chiefs | 500.00 |
| Hutton Mens | 120.00 |
| Katrina Villis | 500.00 |
| LM Creative Arts | 1,000.00 |
| Lodge Benevolent | 1,000.00 |
| Rebecca Clark | 1,000.00 |
| Refugees Welcome | 1,000.00 |
| SAPCO | 2,000.00 |
| Spectrum Musical | 300.00 |
| The Friends of Worle | 1,500.00 |
| Uphill Cricket Club | 1,000.00 |
| VIB | 1,500.00 |
| Vision | 215.00 |
| Vogue Twirlers | 500.00 |
| Voluntary Action | 1,000.00 |
| Weston Ability | 500.00 |
| Weston Gymnastics | 650.00 |
| Weston Whippets | 600.00 |
| White Shades Media | 250.00 |
| WSM RFC | 700.00 |
| _ | |
| 37,449.00 _ |
REF. NUMBERSOUXX-OK6TG-HITCR-U7QRTDOCUMENT COMPLETED BY ALL PARTIES ON 02 JUN 2026 09:13:22UTCSIGNER TIMESTAMP SIGNATURE |
|
|---|---|
ROBBIE ORRROBBIE@BROOKINGRUSE.CO.UKSENT 27 MAY 2026 11:46:16VIEWED 27 MAY 2026 11:53:07 |
|
SIGNED27 MAY 2026 11:53:26IP ADDRESS 161.12.61.150LOCATION STOCKPORT, UNITED KINGDOMRECIPIENT VERIFICATION EMAIL VERIFIED 27 MAY 2026 11:53:07 |
|
CHRIS NELSONCHRISNPATN@AOL.COMSENT 27 MAY 2026 11:46:16VIEWED 02 JUN 2026 09:07:24 |
|
SIGNED02 JUN 2026 09:13:22IP ADDRESS 78.148.3.107LOCATION BRISTOL, UNITED KINGDOMRECIPIENT VERIFICATION EMAIL VERIFIED 02 JUN 2026 09:07:24 |
Signed with PandaDoc
PAGE 1 OF 1