| Page | ||
|---|---|---|
| 1 | to | 4 |
| Report ofthe Trustees | 1 | to | 4 | |
|---|---|---|---|---|
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Cash Flow Statement | ||||
| Notes to the Cash Flow | Statement | |||
| Notes to the Financial Statements | 10 | lo | 12 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
410,000 | |||||
| Investment income |
20 | 22 | ||||
| Total | 410,020 | 22 | ||||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Grants payable Other charitable activities |
687,500 1,839 |
62,500 ~1953 |
||||
| Total | 689,339 | 64,453 | ||||
| NET INCOME/(EXPENDITURE) | (279,319) | (64,431) | ||||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward | 509,759 | 574,190 | ||||
| TOTAL FUNDS CARRIED | FORWARD | 230,440 | 509,759 | |||
| CONTINUING OPERATIONS |
||||||
| All income and expenditure | has | arisen from | continuing | activities. |
| Balance Sheet 31 March 2022 |
|||
|---|---|---|---|
| 2022 | 2021 | ||
| Unrestricted | Total | ||
| Notes | fund 6 |
fundsf | |
| CURRENT ASSETS | |||
| Debtors | 1,250 | ||
| Cash at bank | 231,946 | 520,009 | |
| 231,946 | 521,259 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(1,506) | (11,500) | |
| NET CURRENT ASSETS | 230,440 | ~509759 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 230,440 | 509,759 | |
| NET ASSETS | 230,440 | 509,759 | |
| FUNDS | |||
| Unrestricted funds |
230,440 | 509,759 | |
| TOTAL FUNDS | ~230440 | 509,759 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Notes | 8 | F | |||
| Cash flows from | operating | activities | |||
| Cash generated from operations |
1 | ~288083) | ~77,613) | ||
| Net cash used in |
operating | activities | (288,083) | ~77,613) | |
| Cash flows from | investing | activities | |||
| Interest received | 20 | 22 | |||
| Net cash provided | by investing activities |
20 | 22 | ||
| Change in cash |
and cash | equivalents | |||
| in the reporting period Cash and cash equivalents |
at the | (288,063) | (77,591) | ||
| beginning ofthe |
reporting | period | ~520 009 | 597,600 | |
| Cash and cash equivalents | at the end | ||||
| ofthe reporting | period | ~231 946 | 520,009 |
| for t | he year ended 31Ma | he year ended 31Ma | rch 2022 | rch 2022 | rch 2022 | ||||
|---|---|---|---|---|---|---|---|---|---|
| 1. | RECONCILIATION | OF NET EXPENDITURE TO | NET CASH FLOW FROM | OPERATING | |||||
| ACTIVITIES | |||||||||
| 2022 | 2021 | ||||||||
| E | E | ||||||||
| Net expenditure for the reporting ofFinancial Activities) |
period (as per the Statement | (279,319) | (64,431) | ||||||
| Adjustments for: |
|||||||||
| Interest received | (20) | (22) | |||||||
| Decrease in debtors Decrease in creditors |
1,250 ~9,994 |
~13,160) | |||||||
| Net cash used | in operations | {288,083) | ~77,613) | ||||||
| 2. | ANALYSIS OF | CHANGES | IN NET | FUNDS | |||||
| At 1.4.21 f |
Cash flow | At 31.3.22 6 |
|||||||
| Net cash | |||||||||
| Cash at bank | 520,009 | ~288,063 | 231,946 | ||||||
| ~520009 | ~288063 | 231,946 | |||||||
| Total | 520,009 | ~288,063 | 231,946 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| E | ||||
| Deposit account | interest | 10 | 22 | |
| Other interest | 10 | |||
| 20 | 22 | |||
| GRANTS PAYABLE | ||||
| 2022 K |
2021 f |
|||
| Grants payable | 687,500 | 62,500 | ||
| 2022 | 2021 | |||
| 8 | ||||
| Stewardship | 650,000 | |||
| Open Doors | 10,000 | |||
| N-gage ENYP |
12,500 10,000 |
10,000 | ||
| The Archbishop | of | York Youth Trust | 5,000 | 10,000 |
| Homes of Promise | 5,000 | |||
| Tiyeni | 10,000 | |||
| Rebuild East ivlidlands | 15,000 | |||
| Bradford Christian | School | 10,000 | ||
| Welcome Churches | 2 500 | |||
| 002 500 | 02,500 |
| Net income/(e | xpenditure) | is stated after charging/(credit | ing): | |
|---|---|---|---|---|
| 2022 | 2021 | |||
| 8 | E | |||
| Independent Accountancy |
examination fee |
fee | 300 ~1200 |
300 1,200 |
| Companies House filing |
Companies House filing |
Companies House filing |
Companies House filing |
fees. |
fees. |
fees. |
fees. |
|||
|---|---|---|---|---|---|---|---|---|---|---|
| 7. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||||
| 2022 | 2021 | |||||||||
| 6 | E | |||||||||
| Other debtors | 1,250 | |||||||||
| 8. | CREDITORS: AMOUNTS FALLING | DUE WITHIN ONE YEAR | ||||||||
| 2022 | 2021 | |||||||||
| 6 | ||||||||||
| Other creditors | 10,000 | |||||||||
| Accruals | and deferred | income | 1,506 | 1,500 | ||||||
| 1,506 | 11,500 | |||||||||
| 9. | RELATED PARTY DISCLOSURES | |||||||||
| Donations | received: | |||||||||
| 2022 E |
2021f | |||||||||
| Lingholm | Farming | 410,000 | ||||||||
| Lingholm | Farming | is a | company | which | trustees | A A&K M Wielkopolski | indirectly controlled |
for part of | ||
| the year. | ||||||||||
| Reimbursement | ofexpenses: | |||||||||
| 2022 E |
2021f | |||||||||
| J M Wright(IT, website | and phone costs) | 14 | 149 | |||||||
| J M Wright | is the | daughter | oftrustees | A A &K | M Wielkopolski. |