OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
1 to 4
Report ofthe Trustees 1 to 4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Cash Flow Statement
Notes to the Cash Flow Statement
Notes to the Financial Statements 10 lo 12

2022 2021
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
410,000
Investment
income
20 22
Total 410,020 22
EXPENDITURE ON
Charitable
activities
Grants payable
Other charitable
activities
687,500
1,839
62,500
~1953
Total 689,339 64,453
NET INCOME/(EXPENDITURE) (279,319) (64,431)
RECONCILIATION
OF FUNDS
Total funds brought forward 509,759 574,190
TOTAL FUNDS CARRIED FORWARD 230,440 509,759
CONTINUING
OPERATIONS
All income and expenditure has arisen from continuing activities.

Balance Sheet
31 March 2022
2022 2021
Unrestricted Total
Notes fund
6
fundsf
CURRENT ASSETS
Debtors 1,250
Cash at bank 231,946 520,009
231,946 521,259
CREDITORS
Amounts
falling due within one year
(1,506) (11,500)
NET CURRENT ASSETS 230,440 ~509759
TOTAL ASSETSLESSCURRENT
LIABILITIES 230,440 509,759
NET ASSETS 230,440 509,759
FUNDS
Unrestricted
funds
230,440 509,759
TOTAL FUNDS ~230440 509,759

2022 2021
Notes 8 F
Cash flows from operating activities
Cash generated
from operations
1 ~288083) ~77,613)
Net cash used
in
operating activities (288,083) ~77,613)
Cash flows from investing activities
Interest received 20 22
Net cash provided by investing
activities
20 22
Change
in cash
and cash equivalents
in the reporting
period
Cash and cash equivalents
at the (288,063) (77,591)
beginning
ofthe
reporting period ~520 009 597,600
Cash and cash equivalents at the end
ofthe reporting period ~231 946 520,009
for t he year ended 31Ma he year ended 31Ma rch 2022 rch 2022 rch 2022
1. RECONCILIATION OF NET EXPENDITURE TO NET CASH FLOW FROM OPERATING
ACTIVITIES
2022 2021
E E
Net expenditure
for the reporting
ofFinancial Activities)
period (as per the Statement (279,319) (64,431)
Adjustments
for:
Interest received (20) (22)
Decrease
in debtors
Decrease
in creditors
1,250
~9,994
~13,160)
Net cash used in operations {288,083) ~77,613)
2. ANALYSIS OF CHANGES IN NET FUNDS
At 1.4.21
f
Cash flow At 31.3.22
6
Net cash
Cash at bank 520,009 ~288,063 231,946
~520009 ~288063 231,946
Total 520,009 ~288,063 231,946

2022 2021
E
Deposit account interest 10 22
Other interest 10
20 22
GRANTS PAYABLE
2022
K
2021
f
Grants payable 687,500 62,500
2022 2021
8
Stewardship 650,000
Open Doors 10,000
N-gage
ENYP
12,500
10,000
10,000
The Archbishop of York Youth Trust 5,000 10,000
Homes of Promise 5,000
Tiyeni 10,000
Rebuild East ivlidlands 15,000
Bradford Christian School 10,000
Welcome Churches 2 500
002 500 02,500

Net income/(e xpenditure) is stated after charging/(credit ing):
2022 2021
8 E
Independent
Accountancy
examination
fee
fee 300
~1200
300
1,200

Companies
House filing
Companies
House filing
Companies
House filing
Companies
House filing

fees.

fees.

fees.

fees.


7. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
6 E
Other debtors 1,250
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
6
Other creditors 10,000
Accruals and deferred income 1,506 1,500
1,506 11,500
9. RELATED PARTY DISCLOSURES
Donations received:
2022
E
2021f
Lingholm Farming 410,000
Lingholm Farming is a company which trustees A A&K M Wielkopolski indirectly
controlled
for part of
the year.
Reimbursement ofexpenses:
2022
E
2021f
J M Wright(IT, website and phone costs) 14 149
J M Wright is the daughter oftrustees A A &K M Wielkopolski.