Widecombe Community Hall CIO
Charity No. 1182621
Company No. CE016936
Trustees' Report and Unaudited Accounts
30 June 2024
Widecombe Community Hall CIO Contents
| Pages | ||
|---|---|---|
| Trustees' Annual Report | 2 to 4 | |
| Independent Examiner's Report | 5 | |
| Statement of Financial Activities | 6 | |
| Summary Income and Expenditure Account | 7 | |
| Balance Sheet | 8 | |
| Notes to the Accounts | 9 to | 15 |
| Detailed Statement of Financial Activities | 16 to | 17 |
Page 1
Widecombe Community Hall CIO Trustees Annual Report
The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 30 June 2024.
REFERENCE AND ADMINISTRATIVE DETAILS
Company No. CE016936
Charity No. 1182621
Principal Office
Old Walls Widecombe-in-the-Moor Ponsworthy Newton Abbot TQ13 7FA
Registered Office
Old Walls Widecombe-in-the-Moor Ponsworthy Newton Abbot TQ13 7FA
Directors and Trustees
The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year:
C.J. Elliott Y.M. Elliott C. Mayhead P. Mcafee
L.N. Mortimore
A.J. Peake
S.J. Reeve I. Russell
Accountants
Precise Accountants Ltd Unit 4 Seaton Park 36 William Prance Road Derriford Plymouth PL6 5WR
Page 2
Widecombe Community Hall CIO Trustees Annual Report
OBJECTIVES AND ACTIVITIES
Our charity’s purposes, as set out in the objects contained in the charity’s constitution, are to:
Establish and run a village hall and to promote for the benefit of the inhabitants of the Parish of Widecombe and all adjoining Parishes (“area of benefit”) without distinction of sex, sexual orientation, age, disability, nationality, race or political, religious or other opinions the provision of facilities for recreation or other leisure time occupation of individuals who have need of such facilities by reason of their youth, age, infirmity or disablement, financial hardship or social and economic circumstances or for the public at large in the interests of social welfare and with the object of improving the conditions of life of the said inhabitants.
We review our aims, objectives and activities each year. We have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing our aims and objectives and in planning our future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives they have set.
ACHIEVEMENTS AND PERFORMANCE
Since the incorporation of the charity in 2019, we have been working to establish a new community hall in Widecombe.
Sub-committees, with clear Terms of Reference focus on ‘Design’ and ‘Finance and Fundraising’ issues, keep moving the project forward.
With planning permission granted and the Hayes Field now in the legal ownership of the charity, enabling works have progressed well, through the extensive use of local volunteers. A new site access has been created and the site has been drained and levelled with a new drainage swale now created. Volunteer teams continue to keep the site maintained and we have saved thousands of pounds through generously donated time, equipment and materials.
Work with our Architect, Andrew Kirby, continues to move the detailed design work forward and 3D models have now been generated and shared to give a great simulation of our plans.
Fundraising events have continued to be successful this year and we have now exceeded our local target of £50,000. We were Charity of the Year at the renowned Widecombe Fair in September 2023, held our first Valentines Dinner & Dance with live Auction and launched our ‘Supporting Wall’ initiative, selling engraved stones which will be built into the entrance.
PLANS FOR FUTURE PERIODS
Significant fundraising is ongoing, with major grant funding applications being submitted in throughout 2024. Detailed design documents will be completed and tender packs will be issued to local contractors for bidding. Ongoing volunteer support will continue, particularly on-site where hands-on work can keep costs down and maintain a sense of community ownership of this project as it progresses. Fundraising and social events are also planned, including pop-up cake stalls, a Japanese Night and the annual Duck Race.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102).
Page 3
Widecombe Community Hall CIO Trustees Annual Report
Signed on behalf of the board
Y.M. Elliott Trustee 26 September 2024
Page 4
Wlde¢ombe Communlty Hall ao Independent Examlners Report IrKlependent Examlner's Report lo the truslees ot Wldecombe Commuruty Hall CIO I report to the charity ttee$ on my examination of the financlal statements of Widecombe Communlty Hall ao for the year ended 30 June 2024. Ilesponslbllltle5 and basls of report As the charity's trustees of the company land also its directors for the purposes of company lawl you are responsible for the preparation of the flnanaal statements in accordance wth the requlrements of the Gmipanies Art 21))61'the 2006 Act. Havin8 satisfled myself that the financlal statements of the Charlty are not reqUId to be audlted under Part 16 of the 2006 Att and are eligible for independent examination. I report in respect of my examination of your charitV'5 financial ststements as carried out under section 145 of the Charities Act 20111'the 2011 Art'l. In tarrying out my examinalion I have followed the Directions glven by the Charlty Commission under se¢tion 145151 Ibl of the 2011 ACL Ind•ynd*nt èx#mlMVs st8lem•nt I have completed my examlnatlon. I can confirm that no materlal matters have come to my attentlon In connertlon wlth the examination givlng me cause to believe: 3ccountinB records were not kept In accordance wlth sectlon 386 of the 26 Art; or • the financial statements do not accord with those records; or • the flnancial statements do not comply with the accounting requirements under sertion 396 of the 2CM16 Act other than any requlrement that the flnanclal statements glve a Irue and falr, vlew whleh Is not a matter con51dered as part of an Independent examlnatlon; or the flnanclal statements have not been prepared in accordance with the methods and princlples of the Statement of Recommended Practice for atcountin8 and reportin8 by charities applltable to charltles preparlng their accounts in accordance with the Financial Reportlng Standard applicable in the UK and Republlc of Ireland IFRS 1021. I have no eoncems and have tome a¢r055 no other matters In connectlon wlth the examlnation to which attentlon should be drawn In thls report In order io enable a proper understsnding of the finantlal statements to be reached. Mr Lee Hardacre FCCA/FMA4T Precise AccounLlnts Ltd Unlt 4 Seaton Park 36 William Prance Road Derriford Plymouth PL6 5WR 26 September 2024 Page S
Widecombe Community Hall CIO Statement of Financial Activities
for the year ended 30 June 2024
| Notes Income and endowments from: Donations and legacies 4 Charitable activities 5 Investments 6 Other 7 Total Expenditure on: Raising funds 8 Charitable activities 9 Other 10 Total Net gains on investments Net income Transfers between funds Net income before other gains/(losses) Other gains and losses Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted funds 2024 £ 12,325 5,419 1,671 - |
Restricted funds 2024 £ - - - 500 |
Total funds 2024 £ 12,325 5,419 1,671 500 |
Total funds 2023 £ 155,125 4,042 518 500 |
|---|---|---|---|---|
| 19,415 1,584 1,511 7,408 |
500 - - - |
19,915 1,584 1,511 7,408 |
160,185 - 903 16,710 |
|
| 10,503 - |
- - |
10,503 - |
17,613 - |
|
| 8,912 - |
500 - |
9,412 - |
142,572 - |
|
| 8,912 | 500 | 9,412 | 142,572 | |
| 8,912 223,377 |
500 - |
9,412 223,377 |
142,572 80,805 |
|
| 232,289 | 500 | 232,789 | 223,377 |
Page 6
Widecombe Community Hall CIO Summary Income and Expenditure Account
for the year ended 30 June 2024
| Income Interest and investment income Gross income for the year Expenditure Total expenditure for the year Net income before tax for the year Net income for the year |
2024 £ 18,244 1,671 19,915 10,503 10,503 9,412 9,412 |
2023 £ 159,667 518 |
|---|---|---|
| 160,185 | ||
| 17,613 | ||
| 17,613 | ||
| 142,572 | ||
| 142,572 |
Page 7
Widecombe Community Hall CIO Balance Sheet
at 30 June 2024
| Company No. CE016936 Notes 2024 £ Fixed assets Tangible assets 12 37,949 37,949 Current assets Debtors 13 410 Cash at bank and in hand 195,060 195,470 Creditors:Amount falling due within one year 14 (630) Net current assets 194,840 Total assets less current liabilities 232,789 Net assets excluding pension asset or liability 232,789 Total net assets 232,789 The funds of the charity Restricted funds 15 Restricted income funds 500 500 Unrestricted funds 15 General funds 232,289 232,289 Reserves 15 Total funds 232,789 |
2023 £ 27,603 |
|---|---|
| 27,603 - 196,404 |
|
| 196,404 (630) |
|
| 195,774 223,377 |
|
| 223,377 | |
| 223,377 | |
| - | |
| - 223,377 |
|
| 223,377 | |
| 223,377 |
These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
For the year ended 30 June 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
Approved by the board on 26 September 2024
And signed on its behalf by:
Y.M. Elliott Trustee
26 September 2024
Page 8
Widecombe Community Hall CIO Notes to the Accounts
for the year ended 30 June 2024
- 1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Fund accounting
-
Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity.
-
Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values.
-
Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.
Income
-
Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability.
-
Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA. Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies the SoFA when receivable and only when the Charity has unconditional entitlement to the income.
-
Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income (with an equivalent amount in expenditure) and facilities where the benefit to the Charity is reasonably quantifiable, measurable and material.
Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets
Page 9
Widecombe Community Hall CIO Notes to the Accounts
Expenditure
-
Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates.
-
Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs.
-
Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.
-
Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.
-
Other expenditure These are support costs not allocated to a particular activity.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Freehold investment property
Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.
Stocks
Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Page 10
Widecombe Community Hall CIO Notes to the Accounts
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Foreign currencies
Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period.
Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.
All exchange differences are are taken into account in arriving at net income/expenditure.
Leased assets
Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.
Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.
Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.
Assets held under finance leases are depreciated in the same way as owned assets.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.
Pension costs
The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
Receipt of donated goods, facilities and services
All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.
2 Company status
The company is a private company limited by guarantee and consequently does not have share capital.
Page 11
Widecombe Community Hall CIO Notes to the Accounts
3 Statement of Financial Activities - prior year
| Income and endowments from: Donations and legacies Charitable activities Investments Other Total Expenditure on: Charitable activities Other Total Net income Net income before other gains/(losses) Other gains and losses: Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 4 Income from donations and legacies General donations 5 Income from charitable activities Fund Raising income |
Unrestricted funds 2023 £ 155,125 4,042 518 - 159,685 412 2,101 2,513 157,172 157,172 157,172 66,205 223,377 Unrestricted £ 12,325 12,325 Unrestricted £ 5,419 5,419 |
Restricted funds 2023 £ - - - 500 500 491 14,609 15,100 (14,600) (14,600) (14,600) 14,600 - Total 2024 £ 12,325 12,325 Total 2024 £ 5,419 5,419 |
Total funds 2023 £ 155,125 4,042 518 500 |
|---|---|---|---|
| 160,185 903 16,710 |
|||
| 17,613 | |||
| 142,572 | |||
| 142,572 | |||
| 142,572 80,805 |
|||
| 223,377 | |||
| Total 2023 £ 155,125 |
|||
| 155,125 | |||
| Total 2023 £ 4,042 |
|||
| 4,042 |
Page 12
Widecombe Community Hall CIO Notes to the Accounts
6 Income from investments
| Bank interest received 7 Other income Other grants 8 Expenditure on raising funds Fundraising trading costs 9 Expenditure on charitable activities Expenditure on charitable activities Fund Raising income Governance costs 10 Other expenditure Advertising Premises costs General administrative costs Legal and professional costs |
Unrestricted £ 1,671 1,671 Restricted £ 500 500 |
Total 2024 £ 1,671 1,671 Total 2024 £ 500 500 |
Total 2023 £ 518 |
|---|---|---|---|
| 518 | |||
| Total 2023 £ 500 |
|||
| 500 | |||
| Unrestricted £ 1,584 1,584 Unrestricted £ 1,511 1,511 Unrestricted £ 154 - 1,097 6,157 7,408 |
Total 2024 £ 1,584 1,584 Total 2024 £ 1,511 1,511 Total 2024 £ 154 - 1,097 6,157 7,408 |
Total 2023 £ - |
|
| - | |||
| Total 2023 £ 903 |
|||
| 903 | |||
| Total 2023 £ 307 14,544 1,006 853 |
|||
| 16,710 |
11 Staff costs
No employee received emoluments in excess of £60,000.
Page 13
Widecombe Community Hall CIO Notes to the Accounts
12 Tangible fixed assets
| Cost or revaluation At 1 July 2023 Additions At 30 June 2024 Net book values At 30 June 2024 At 30 June 2023 13 Debtors Prepayments and accrued income 14 Creditors: amounts falling due within one year Accruals 15 Movement in funds Restricted funds: Restricted income funds: Widecombe Parish council Total Unrestricted funds: General funds Total funds |
At 1 July 2023 - - 223,377 223,377 |
2024 £ 410 410 2024 £ 630 630 Incoming resources (including other gains/losses ) £ 500 500 19,415 19,915 |
£ 27,603 10,346 37,949 37,949 27,603 Resources expended £ - - (10,503) (10,503) |
£ 27,603 10,346 |
|---|---|---|---|---|
| 37,949 | ||||
| 37,949 | ||||
| 27,603 | ||||
| 2023 £ - |
||||
| - | ||||
| 2023 £ 630 |
||||
| 630 | ||||
| At 30 June 2024 £ 500 |
||||
| 500 | ||||
| 232,289 | ||||
| 232,789 |
Purposes and restrictions in relation to the funds: Restricted funds: Widecombe Parish council Construction spending (new site access, including new cattlegrid)
Page 14
Widecombe Community Hall CIO Notes to the Accounts
16 Analysis of net assets between funds
| 16 Analysis of net assets between funds | |||
|---|---|---|---|
| Fixed assets Net current assets 17 Reconciliation of net debt Cash and cash equivalents Net debt |
At 1 July 2023 £ |
Unrestricted funds £ 37,949 194,840 232,789 Cash flows £ |
Total £ 37,949 194,840 |
| 232,789 | |||
| At 30 June 2024 £ |
|||
| 196,404 | (1,344) | 195,060 | |
| 196,404 196,404 |
(1,344) (1,344) |
195,060 | |
| 195,060 |
18 Related party disclosures
Controlling party
The company is limited by guarantee and has no share capital; thus no single party controls the company.
Page 15
Widecombe Community Hall CIO Detailed Statement of Financial Activities
for the year ended 30 June 2024
| Income and endowments from: Donations and legacies General donations Charitable activities Fund Raising income Investments Bank interest received Other Other grants Total income and endowments Expenditure on: Costs of other trading activities Total of expenditure on raising funds Charitable activities Fund Raising income Total of expenditure on charitable activities Other expenditure Advertising Light, heat and power Premises repairs and maintenance General administrative costs, including depreciation and amortisation Equipment repairs and maintenance General insurances |
Unrestricte d funds 2024 £ 12,325 12,325 5,419 5,419 1,671 1,671 - - 19,415 1,584 1,584 1,584 1,511 1,511 1,511 154 154 - - - - 677 |
Restricted funds 2024 £ - - - - - - 500 500 500 - - - - - - - - - - - - - |
Total funds 2024 £ 12,325 12,325 5,419 5,419 1,671 1,671 500 500 19,915 1,584 1,584 1,584 1,511 1,511 1,511 154 154 - - - - 677 |
Total funds 2023 £ 155,125 |
|---|---|---|---|---|
| 155,125 | ||||
| 4,042 | ||||
| 4,042 | ||||
| 518 | ||||
| 518 | ||||
| 500 | ||||
| 500 | ||||
| 160,185 - |
||||
| - | ||||
| - 903 |
||||
| 903 | ||||
| 903 307 |
||||
| 307 | ||||
| 100 14,444 |
||||
| 14,544 | ||||
| 35 688 |
Page 16
Widecombe Community Hall CIO Detailed Statement of Financial Activities
| Software, IT support and related costs Stationery and printing Subscriptions Legal and professional costs Audit/Independent examination fees Other legal and professional costs Total of expenditure of other costs Total expenditure Net gains on investments Net income Net income before other gains/(losses) Other Gains Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
210 8 202 1,097 630 5,527 6,157 7,408 10,503 - 8,912 8,912 - 8,912 223,377 232,289 |
- - - - - - - - - - 500 500 - 500 - 500 |
210 8 202 1,097 630 5,527 6,157 7,408 10,503 - 9,412 9,412 - 9,412 223,377 232,789 |
48 - 235 |
|---|---|---|---|---|
| 1,006 | ||||
| 630 223 |
||||
| 853 | ||||
| 16,710 | ||||
| 17,613 - |
||||
| 142,572 | ||||
| 142,572 - |
||||
| 142,572 | ||||
| 80,805 | ||||
| 223,377 |
Page 17