OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees'
Annual
Report
Independent
Examiner's
Report to the Trustees
Statement of Financial Activities
Statement of Financial Position
Notes to the financial statements 9-18


ended 31 March 2023.

ended 31 March 2023.

ended 31 March 2023.

Reference and administrative details
Registered charity name Volunteering in Health
Charity registration number 1182615
Principal offic Coastal
information
Centre
Teignmouth Hospital
Mill Lane
Teignmouth
Devon
TQ14 9BQ
The trustees A Oakley
M Grossmann
A Meyrick
K Goodsell
A Hinch
L Wade
D Brett
RAsh
A Upton (resigned 31.10.22)
Independent Examiner David Wright
Westcotts (SW) LLP
80 Oxford Street
Bumham-on-Sea
TA8 1EF

2023 2022
Unrestricted Restricted
Note funds
8
funds
f
Total funds
8
Total funds
f
Income and endowments
Donations
and legacies
Charitable
activities
4
5
57,796
65,910
6,000
80,720
63,796
146,630
36,923
153,305
Investment
income
6 658 658 664
Total Income 124,364 86,720 211,084 190,892
Expenditure
Expenditure
on charitable
activities 7 (133,014) (96,395) (229,409) 229,940
Total expenditure (133,014) (96,395) (229,409) 229,940
Net expenditure (14,650) (9,675) (18,325) (39,048)
Transfers
between
funds (11,596) 11,596
Net movement
ln funds
(20,246) 1,921 (18,325)
Reconciliation
offunds
Total funds
brought
forward 20 137,878 11,774 149,652 188,700
Total funds carried forward 20 117,632 13,695 131,327 149,652

Note 2023
f
2022
f
Fixed assets
Tangible
fixed assets
15 8,486 11,315
Current assets
Debtors 16 7,611 8,255
Cash at bank and In hand 133,390 140,970
141,001 149,225
Creditors: amounts falling due within one year 17 (18,160) (10,888)
Net current assets 122,841 138,337
Total assets less current liabilities 131,327 149,652
Net assets 131,327 149,652
Funds ofthe charity
Restricted funds 13,695 11,774
Linrestrlcted
funds
117,632 137,878
Total charity funds 21 131,327 149,652

Donations
and legacies
Unrestricted Restricted Total Funds
Funds Funds
f
2023
f
Donations
Donations
Gift aid
49,729
8,067
6,000 55,729
8,067
57,796 6,000 63,796
Unrestricted Restricted Total Funds
Funds Funds 2022
E 6 6
Donations
Donations
Gift aid
31,503
5,420
31,503
5,420
36,923 36,923

5. Charitable
a
ctivities
Unrestricted Restricted TotalFunds
Funds
f
Funds
f
2023
f
Grant income 6,000 80,720 86,720
Fundraising activities 2,945 2,945
Transport 21,028 21,028
Home help 30,801 30,801
Sitting service 3,318 3,318
HOPE course 1,718 1,718
Other income 100 100
65,910 80,720 146,630
Unrestricted Restricted Total Funds
Funds Funds
f
2022
f
Grant income 718 98,563 99,281
Fundraising activities 1,410 1,410
Transport 23,511 23,511
Home help 25,114 25,114
Sitting service 1,673 1,673
HOPE course 2,293 2,293
Other Income 23 23
52,449 100,856 153,305
6. Investment Income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023
f
Funds
f
2022
f
Bank interest receivable 658 658 664 664

7. Expenditu re on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds
f
Funds
6
2023
f
Provision ofservices 86,323 96,395 182,718
Support costs 46,691 46,691
133,014 96,395 229,409
Unrestricted Restricted Total Funds
Funds Funds 2022
f E f
Provision of services 54,310 122,904 177,214
Support costs 52,726 52,726
107,036 122,904 229,940
8. Expenditure on charitable activities by activity type
Activities
undertaken Support Total funds
directlyf costs
f
2023
Provision of services 182,718 46,691 229,409
Activities
undertaken Support Total funds
directly costs 2022
F. 6
Provision ofservices 177,214 52,726 229,940
9. Analysis ofsupport costs
Total 2023 Total2022
f
Finance costs 206 71
Accountancy 2,994 2,821
Marketing 394 750
General
Phone and IT
Postage and stationery
2,528
8,971
2,478
2,527
4,540
1,449
Room hire 56 116
Salaries and wages
Staff expenses
28,518
546
40,146
306
46,691 52,726

10. Net expenditure Net expenditure
Net expenditure
is stated
after charging/(crediting):
2023 2022
f
Depreciation of tangible fixed assets 2,829 3,772
11. Independent examination fees
2023 2022
8 F
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 1,990 1,990

2023 2022
Wages and salaries 136,868 183,491
Social security costs 20,524 5,943
Employer
contributions
to pension plans 5,401 1,996
162,793 191,430

15. Tangible fixed assets
Motor
vehicles
f
Equipment
f
Total
Cost
At 1 April 2022 and 31 March 2023 4,997 19,813 24,810
Depreciation
At 1 April 2022 2,889 10,606 13,495
Charge for the year 527 2,302 2,829
At 31 March 2023 3,416 12,908 16,324
Carrying
amount
At 31 March 2023 1,581 6,905 8,486
At 31 March 2022 2,108 9,207 11,315
16. Debtors
2023
f
2022
f
Trade debtors 2,252 2,352
Prepayments
and accrued income
5,359 5,903
7,611 8,255
17. Creditors: amounts falling due within one year
2023
f
2022
f
Trade creditors 98
Accruals and deferred income 18,062 10,888
18,160 10,888
18. Deferred income
2023 2022
f
At 1 April 2022
Amount
released
to income
Amount
deferred
in year
7,400
(7,400)
15,218
20,888
(20,888)
7,400
At 31 March 2023 15,218 7,400
Deferred
income consists of grant income
relating to a subsequent period.

At At 31 March
1 April 2022
f
Income
6
Expenditure
f
Transfers
6
2023
f
General funds 137,878 124,364 (133,014) (11,596) 117,632
137,878 124,364 (133,014) (11,596) 117,632
At At 31 March
1 April 2021 Income Expenditure Transfers 2022
6 F E 6 6
General funds 154,878 90,036 (107,036) 137,878
154,878 90,036 (107,036) 137,878
Restricted funds
At At 31 March
1 April 2022
6
Income
6
Expenditure
f
Transfers
6
2023
6
End of Life 4,418 9,156 (15,263) 1,689
Home from Hospital 6,923 29,925 (23,153) 13,695
Memory Services 9,156 (17,782) 8,626
Wellbeing Co-ordinators 433 38,483 (40,197) 1,281
11,774 86,720 (96,395) 11,596 13,695
At At 31 March
1 April 2021
6
Income
f
Expenditure
f
Transfers
6
2022
6
End of Life 13,461 8,800 (17,843) 4,418
Home from Hospital 7,534 19,650 (20,261) 6,923
Memory Services 9,308 14,697 (24,005)
Wellbelng Co-ordinators 2,823 33,851 (36,241) 433
Wholelife 5,000 (5,000)
High
Intensity
Users 696 18,858 (19,554)
33,822 100,856 (122,904) 11,774

21. Analysis of n st as s ets betwee n
funds
Unrestricted Restricted Total Funds
Funds
5
Funds
f
2023
f
Tangible
fixed
assets 8,486 8,486
Current assets 112,088 28,913 141,001
Creditors less than 1 year (2,942) (15,218) (18,160)
Net assets 117,632 13,695 131,327
Unrestricted Restricted Total Funds
Funds
6
Funds
f
2022
6
Tangible
fixed
assets 11,315 11,315
Current assets 130,051 19,174 149,225
Creditors less than 1 year (3,488) (7,400) (10,888)
Net assets 137,878 11,774 149,652
22. Prior year fund comparatlves
Unrestricted Restricted 2022
funds funds Total funds
6 8
Income and endowments
Donations
and legacies
36,923 36,923
Charitable
activities
52,449 100,856 153,305
Investment
income
664 664
Total Income 90,036 100,856 190,892
Expenditure
Expenditure
on charitable
activities 107,036 122,904 229,940
Total expenditure 107,036 122,904 229,940
Net expenditure
and net
movement in
funds (17,000) (22,048) (39,048)
Reconciliation
offunds
Total funds
brought
forward 154,878 33,822 188,700
Total funds carried forward 137,878 11,774 149,652