OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Report olthe Trustees 1 to O
independent
Esaminef sReport
Statement of Financmf Acbvibes
Safance Sheel
Notes to the Financial Statemeets 8 tn 12
detailed Statemont ol Financial Actnrities 13

31.3.22 31.321
Unrestricted Total
Iuod funds
INCO34E AND ENDOWMENTS FROM 2 2
Doaahens
alrd logactes
92,835 91,592
Charltahla
acthrlbes
Grants 4,150 19AUU
Othm tradiag activities 65406
Total 161,991 110,592
ESPENDITURE ON
Raisiag lands 59,149 39,898
Charitable
activities
Grants 6,380 103,451
Total 143,349
NET INCOME/(EXPENDITURE) 96,462 (32,757)
RECDNCRIATION
OF FUNDS
Total funds brought forward 52,226
TOTAL FUNDS CARRIED FORWARD 148,680
Balsaca Sheet
81 March 2022
31.3.22 31.3.21
Unrestricted Total
lund funds
Notes 2 C
FIXEDASSETS
Tangible assets 2,692 2,326
CURIIENT ASSETS
Debtors 2,075
Gash at hank 47,025
49,900
NET CURRENT ASSETS 49,900
TOTAL ASSETSLESSCURRENT LIABILITIES 148,688 52,2ZS
NET ASSETS 52,226
FUNDS
Unrwdricted feuds 148,688 52,226
TOTAL FUNDS 146,688 SZ,226

Challenging
MNB
Challenging
MNB
Notes to tha Financial Statements centlnued
for the Tear Ended 31 March 2022
5. TANGIBLE FIXED ASSETS
Plant and Computer
machinery
t
equipment
t
Totals
t
COST
At 1 April 2021 4,650 4,650
Additions 733 1,266
At 31 March 2022 5,383 5,916
DEPRECIATION
At 1 Apnl 2021 2,324 2,324
Charge far year 766 900
At 31 Blarch 2022 3,090
NET BOOK VALUE
At 31 Nlarch 202Z 2,293 399 2,692
At 31March 2021 2,326 2,326
DEBTORS:AMOUNTS FALUNG GUE WITHIN ONE YEAR
31.3.22 31.3.21
Trade debtors
Prepayments
and accrued
Income t t
75
2,000
2,075
7. MOVEMENT IN FUNDS
Net
movement At
Unrestricted
funds
At1.4.21 In funds
t
31.3.22
t
General fund 52,226 96,462 f48,688
TOTALFUNDS 5Z,226 96,462 148,688
Net movement
in funds, Included
In the above are as fagows:
Incoming Resources Movement
Unrestricted
funds
resources
t
espendcd
t
in funds
t
General
fund
161,991 (65,529) 96,462
TOTALFUNDS 161,891 (65,529)

Net
At IA.ZO movement
In lunde
At
313.21
E
Unrestricted tends
General lund 04,983 (32,757) 52,226
TOTALFUNOS 04,083 (32,757) 52,226
Incoming Resources Movement
resources expended in funds
2 C C
Unrestricted funds
General fund 110,592 (143,349) (32,757)
TOTALFUNDS 110,592 (143,349) (32,757)
Net
movement At
A112028 in funds 31.3.22
F. 2 2
Unrestricted funds
General fund 04,903 63,705 140,600
TOTALFUNOS 63,705 140,680
Incoming Resources Movement
resources expended In funds
f C F.
Unrestricted funds
Genernl fund 272,583 (208,070) 63,705
TOTALFUNOS 272,503 (208,070) 63,705
Chagenglng
MND
Detailed Statement ol Financial Activities
ior the Year Ended 31March 2022
31.3.22 31.3.21
E F.
INCOME AND ENDOWMENTS
Donations and legacies
Donations 92,835 91,592
Other trading acUvitles
Fundraislng
events
65,006
Charitable
activities
Grants 4,150 19,000
Total incoming resources 161,991 110,592
EXPENDITURE
Other trading
activities
Event costs 32,501 5,624
Plant and machinery 766 1,162
Computer
equipment
134
33,401 6,786
Charitable
activities
Grants to Institutions 100,000
Beneficiary payments 6,380 3,451
6,380 103451
Support costs
Management
Insurance 638 140
Telephone 59 278
Postage and stationery 186 21
Advertising 2,617 2,509
ITcasts 1,191
Professional fees 20,420 30,000
25,111 32,948
Finance
Bank charges
Total resources expended 65,529 143,349
Net income/(expenditure) 96,462 (32,757)