| Report olthe Trustees | 1 | to | O |
|---|---|---|---|
| independent Esaminef sReport |
|||
| Statement of Financmf Acbvibes | |||
| Safance Sheel | |||
| Notes to the Financial Statemeets | 8 | tn | 12 |
| detailed Statemont ol Financial Actnrities | 13 |
| 31.3.22 | 31.321 | |
|---|---|---|
| Unrestricted | Total | |
| Iuod | funds | |
| INCO34E AND ENDOWMENTS FROM | 2 | 2 |
| Doaahens alrd logactes |
92,835 | 91,592 |
| Charltahla acthrlbes |
||
| Grants | 4,150 | 19AUU |
| Othm tradiag activities | 65406 | |
| Total | 161,991 | 110,592 |
| ESPENDITURE ON | ||
| Raisiag lands | 59,149 | 39,898 |
| Charitable activities |
||
| Grants | 6,380 | 103,451 |
| Total | 143,349 | |
| NET INCOME/(EXPENDITURE) | 96,462 | (32,757) |
| RECDNCRIATION OF FUNDS |
||
| Total funds brought forward | 52,226 | |
| TOTAL FUNDS CARRIED FORWARD | 148,680 |
| Balsaca Sheet 81 March 2022 |
||||
|---|---|---|---|---|
| 31.3.22 | 31.3.21 | |||
| Unrestricted | Total | |||
| lund | funds | |||
| Notes | 2 | C | ||
| FIXEDASSETS | ||||
| Tangible assets | 2,692 | 2,326 | ||
| CURIIENT ASSETS | ||||
| Debtors | 2,075 | |||
| Gash at hank | 47,025 | |||
| 49,900 | ||||
| NET CURRENT ASSETS | 49,900 | |||
| TOTAL ASSETSLESSCURRENT LIABILITIES | 148,688 | 52,2ZS | ||
| NET ASSETS | 52,226 | |||
| FUNDS | ||||
| Unrwdricted | feuds | 148,688 | 52,226 | |
| TOTAL FUNDS | 146,688 | SZ,226 |
| Challenging MNB |
Challenging MNB |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | to tha Financial Statements | centlnued | |||||||
| for the | Tear Ended 31 March | 2022 | |||||||
| 5. | TANGIBLE FIXED ASSETS | ||||||||
| Plant and | Computer | ||||||||
| machinery t |
equipment t |
Totals t |
|||||||
| COST | |||||||||
| At 1 April 2021 | 4,650 | 4,650 | |||||||
| Additions | 733 | 1,266 | |||||||
| At 31 March 2022 | 5,383 | 5,916 | |||||||
| DEPRECIATION | |||||||||
| At 1 Apnl 2021 | 2,324 | 2,324 | |||||||
| Charge far year | 766 | 900 | |||||||
| At 31 Blarch 2022 | 3,090 | ||||||||
| NET BOOK VALUE | |||||||||
| At 31 Nlarch 202Z | 2,293 | 399 | 2,692 | ||||||
| At 31March 2021 | 2,326 | 2,326 | |||||||
| DEBTORS:AMOUNTS | FALUNG | GUE WITHIN ONE YEAR | |||||||
| 31.3.22 | 31.3.21 | ||||||||
| Trade debtors Prepayments and accrued |
Income | t | t 75 2,000 |
||||||
| 2,075 | |||||||||
| 7. | MOVEMENT IN FUNDS | ||||||||
| Net | |||||||||
| movement | At | ||||||||
| Unrestricted funds |
At1.4.21 | In | funds t |
31.3.22 t |
|||||
| General fund | 52,226 | 96,462 | f48,688 | ||||||
| TOTALFUNDS | 5Z,226 | 96,462 | 148,688 | ||||||
| Net movement in funds, Included |
In the above are as fagows: | ||||||||
| Incoming | Resources | Movement | |||||||
| Unrestricted funds |
resources t |
espendcd t |
in funds t |
||||||
| General fund |
161,991 | (65,529) | 96,462 | ||||||
| TOTALFUNDS | 161,891 | (65,529) |
| Net | |||||
|---|---|---|---|---|---|
| At IA.ZO | movement In lunde |
At 313.21 |
|||
| E | |||||
| Unrestricted | tends | ||||
| General | lund | 04,983 | (32,757) | 52,226 | |
| TOTALFUNOS | 04,083 | (32,757) | 52,226 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| 2 | C | C | ||
| Unrestricted | funds | |||
| General fund | 110,592 | (143,349) | (32,757) | |
| TOTALFUNDS | 110,592 | (143,349) | (32,757) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| A112028 | in funds | 31.3.22 | ||
| F. | 2 | 2 | ||
| Unrestricted | funds | |||
| General fund | 04,903 | 63,705 | 140,600 | |
| TOTALFUNOS | 63,705 | 140,680 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | In funds | |||
| f | C | F. | |||
| Unrestricted | funds | ||||
| Genernl | fund | 272,583 | (208,070) | 63,705 | |
| TOTALFUNOS | 272,503 | (208,070) | 63,705 |
| Chagenglng MND |
|||
|---|---|---|---|
| Detailed Statement | ol Financial Activities | ||
| ior the Year Ended 31March 2022 | |||
| 31.3.22 | 31.3.21 | ||
| E | F. | ||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies | |||
| Donations | 92,835 | 91,592 | |
| Other trading acUvitles | |||
| Fundraislng events |
65,006 | ||
| Charitable activities |
|||
| Grants | 4,150 | 19,000 | |
| Total incoming resources | 161,991 | 110,592 | |
| EXPENDITURE | |||
| Other trading activities |
|||
| Event costs | 32,501 | 5,624 | |
| Plant and machinery | 766 | 1,162 | |
| Computer equipment |
134 | ||
| 33,401 | 6,786 | ||
| Charitable activities |
|||
| Grants to Institutions | 100,000 | ||
| Beneficiary payments | 6,380 | 3,451 | |
| 6,380 | 103451 | ||
| Support costs | |||
| Management | |||
| Insurance | 638 | 140 | |
| Telephone | 59 | 278 | |
| Postage and stationery | 186 | 21 | |
| Advertising | 2,617 | 2,509 | |
| ITcasts | 1,191 | ||
| Professional fees | 20,420 | 30,000 | |
| 25,111 | 32,948 | ||
| Finance | |||
| Bank charges | |||
| Total resources expended | 65,529 | 143,349 | |
| Net income/(expenditure) | 96,462 | (32,757) |