OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Chairman's
statement
Trustees'
report
2-4
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 8-12

Unrestricted Unrestricted
funds funds
2022 2021
Notes f
Income from:
Donations
and
legacies 96,880 23,070
Ex enditure on:
Raising funds 39,657 8,202
Charitable
activities
44,443 28,175
Total expenditure 84,100 36,377
Net income/(expenditure) for the year/
Net movement in funds 12,780 (13,307)
Fund balances at 1 April 2021 20,695 34,002
Fund balances at 31March 2022 33,475 20,695

Unrestricted Unrestricted
funds funds
2022 2021
Donations, gifts and events 90,010 13,070
Grant income 6,870 10,000
96,880 23,070
Raising funds
Unrestricted Unrestricted
funds funds
2022 2021
f P
Fundraisin and ublicit
Direct costs for raising funds 13,978
Promotion and advertising 15,939 2,020
Other fundraising costs 9,740 6,182
Fundraising and publicity 39,657 8,202
39,657 8,202

Charitable Charitable
Expenditure Expenditure
2022 2021
f f
Staff costs 23,580
Travel and subsistence 1,570 600
Office expenditure 7,627 1,208
Consultancy 6,130 23,600
Computer costs 3,404 499
Insurances 767 940
Legal and professional 170
Telecommunications 280 216
Postage and stationery 123 236
Accountancy 792 876
44,443 28,175
44,443 28,175

The average monthly
num
ber ofemploye es
during the
year was:
2022 2021
Number Number
Employees
Employment costs 2022f 2021f
Wages and salaries 23,580
There were no employees whose annual remuneration was more than f60,000.
Debtors
Amounts
falling due within one year:
2022
f.
2021f
Prepayments and accrued income 600

Creditors: amounts
f
alling due within one year
2022 2021
f
Other taxation and social security 788
Other creditors 5,280 2,479
Accruals and deferred income 792 757
6,860 3,236