This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-06-30-accounts
|
|
|
Page |
|
| Report ofthe Trustees |
|
1 |
to |
2 |
Independent Examiner's Report |
|
|
|
|
| Statement ofFinancial |
Activities |
|
|
|
| Balance Sheet |
|
5 |
to |
6 |
| Notes to the Financial |
Statements |
7 |
to |
10 |
| Detailed Statement of |
Financial Activities |
11 |
to |
12 |
|
|
|
|
FORT |
HE YEAR ENDED 30TH JU |
NE 2021 |
|
|
|
|
|
|
|
|
Period |
|
|
|
|
|
|
|
18.3.19 |
|
|
|
|
|
|
Year Ended |
to |
|
|
|
|
|
|
30.6.21 |
30.6.20 |
|
|
|
|
|
|
Unrestricted |
Total |
|
|
|
|
|
|
funds |
funds |
|
|
|
|
|
Notes |
f. |
|
| INCOME |
AND ENDOWMENTS |
|
|
FROM |
|
|
|
| Donations |
and |
legacies |
|
|
|
10,529 |
9,898 |
| Other trading |
|
activities |
|
|
|
100 |
5,001 |
| Total |
|
|
|
|
|
10,629 |
14,899 |
| EXPENDITURE ON |
|
|
|
|
|
|
|
| Raising funds |
|
|
|
|
|
875 |
2,625 |
| Charitable |
activities |
|
|
|
|
|
|
| General |
|
|
|
|
|
6,601 |
4,579 |
| Other |
|
|
|
|
|
1,733 |
7,554 |
| Total |
|
|
|
|
|
9,209 |
14,758 |
| NET INCOME |
|
|
|
|
|
1,420 |
141 |
| RECONCILIATION |
|
|
OF FUNDS |
|
|
|
|
| Total funds |
brought |
|
forward |
|
|
7,134 |
6,993 |
| TOTAL FUNDS CARRIED FORWARD |
|
|
|
|
|
8,554 |
7,134 |
|
|
|
|
2021 |
2020 |
|
|
|
|
Unrestricted |
Total |
|
|
|
|
funds |
funds |
|
|
|
Notes |
|
|
| CURRENT ASSETS |
|
|
|
|
|
| Cash at |
bank |
|
|
8,824 |
7,614 |
| CREDITORS |
|
|
|
|
|
| Amounts |
falling due within |
one year |
|
(270) |
(480) |
| NET CURRENT ASSETS |
|
|
|
8,554 |
7,134 |
| TOTAL |
ASSETSLESSCURRENT LIABILITIES |
|
|
8,554 |
7,134 |
| NET ASSETS |
|
|
|
8,554 |
7,134 |
| FUNDS |
|
|
|
|
|
Unrestricted funds |
|
|
|
8,554 |
7,134 |
| TOTAL |
FUNDS |
|
|
8,554 |
7,134 |
|
|
|
|
Period |
|
|
|
|
18.3.19 |
|
|
|
Year Ended |
to |
|
|
|
30.6.21 |
30.6.20 |
| Fundraising |
|
events |
100 |
1,671 |
| Members |
events |
|
|
3,330 |
|
|
|
100 |
5,001 |
| COMPARATIVES |
FOR THE ST |
ATEMENT OF FINANCIAL ACTIV |
ITIES |
|
|
|
Unrestricted |
|
|
|
funds |
| INCOME AND ENDOWMENTS |
|
FROM |
|
Donations and legacies |
|
|
9,898 |
Other trading activities |
|
|
5,001 |
| Total |
|
|
14,899 |
| EXPENDITURE ON |
|
|
|
| Raising funds |
|
|
2,625 |
Charitable activities |
|
|
|
| General |
|
|
4,579 |
| Other |
|
|
7,554 |
| Total |
|
|
14,758 |
| NET INCOME |
|
|
141 |
| RECONCILIATION |
OF FUNDS |
|
|
| Total funds brought |
forward |
|
6,993 |
| TOTAL FUNDS CARRIED FORWARD |
|
|
7,134 |
| CREDI |
TOR |
S |
: AMO |
UNTS FA |
LLING DUE WITHIN ONE YE |
AR |
|
|
|
|
|
|
|
|
|
2021 |
2020 |
| Accruals |
and |
deferred |
|
income |
|
|
270 |
480 |
| MOVEMENT |
|
|
IN FUNDS |
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
movement |
At |
|
|
|
|
|
|
At 1.7.20 |
in funds |
30.6.21 |
| Unrestricted |
|
funds |
|
|
|
|
|
|
| General |
fund |
|
|
|
|
6,246 |
421 |
6,667 |
| German |
fund |
|
|
|
|
888 |
999 |
1,887 |
|
|
|
|
|
|
7,134 |
1,420 |
8,554 |
| TOTAL |
FUNDS |
|
|
|
|
7,134 |
1,420 |
8,554 |
| Net movement |
|
|
in funds, included |
|
in the above are as follows: |
|
|
|
|
|
|
|
|
|
Incoming |
Resources |
Movement |
|
|
|
|
|
|
resources |
expended |
in funds |
| Unrestricted |
|
funds |
|
|
|
|
|
|
| General |
fund |
|
|
|
|
9,630 |
(9,209) |
421 |
| German |
fund |
|
|
|
|
999 |
|
999 |
|
|
|
|
|
|
10,629 |
(9,209) |
1,420 |
| TOTAL |
FUNDS |
|
|
|
|
10,629 |
(9,209) |
1,420 |
|
|
|
|
Net |
|
|
|
|
At |
movement |
At |
|
|
|
18.3.19 |
in funds |
30.6.20 |
| Unrestricted |
|
funds |
|
|
|
| General |
fund |
|
6,412 |
(166) |
6,246 |
| German |
fund |
|
581 |
307 |
888 |
|
|
|
6,993 |
141 |
7,134 |
| TOTAL |
FUNDS |
|
6,993 |
141 |
7,134 |
|
|
|
Incoming |
Resources |
Movement |
|
|
|
resources |
expended |
in funds |
| Unrestricted |
|
funds |
|
|
|
| General |
fund |
|
12,967 |
(13,133) |
(166) |
| German |
fund |
|
1,932 |
(1,625) |
307 |
|
|
|
14,899 |
(14,758) |
141 |
| TOTAL |
FUNDS |
|
14,899 |
(14,758) |
141 |
|
|
|
|
|
|
Period |
|
|
|
|
|
|
18.3.19 |
|
|
|
|
|
Year Ended |
to |
|
|
|
|
|
30.6.21 |
30.6.20 |
|
|
|
|
|
|
f. |
| INCOME |
AND |
|
ENDOWMENTS |
|
|
|
| Donations |
and |
legacies |
|
|
|
|
| Gifts |
|
|
|
|
I |
|
| Donations |
|
|
|
|
8,398 |
7,317 |
| Gift aid |
|
|
|
|
540 |
926 |
| Subscription |
s |
|
|
|
1,590 |
1,655 |
|
|
|
|
|
10,529 |
9,898 |
| Other trading |
|
activities |
|
|
|
|
| Fundraising |
events |
|
|
|
100 |
1,671 |
Members events |
|
|
|
|
|
3,330 |
|
|
|
|
|
100 |
5,001 |
| Total incoming |
|
|
resources |
|
10,629 |
14,899 |
| EXPENDITURE |
|
|
|
|
|
|
| Raising donations |
|
|
|
and legacies |
|
|
| Venue hire |
|
|
|
|
|
372 |
| Other trading |
|
activities |
|
|
|
|
| Fundraising |
event costs |
|
|
|
855 |
2,233 |
| Licensing |
|
|
|
|
20 |
20 |
|
|
|
|
|
875 |
2,253 |
| Charitable |
activities |
|
|
|
|
|
| Insurance |
|
|
|
|
44 |
|
| Grants to individuals |
|
|
|
|
5,771 |
4,252 |
|
|
|
|
|
5,815 |
4,252 |
| Other |
|
|
|
|
|
|
| International |
8c |
105dues |
|
|
1,733 |
2,052 |
German expenses |
|
|
|
|
|
1,612 |
| 100Club expenses |
|
|
|
|
|
1,048 |
Members expenses |
|
|
|
|
|
2,842 |
|
|
|
|
|
1,733 |
7,554 |
|
|
|
Period |
|
|
|
18.3.19 |
|
|
Year Ended |
to |
|
|
30.6.21 |
30.6.20 |
| Support costs |
|
|
|
| Management |
|
|
|
| Postage and stationery |
|
143 |
77 |
| Sundries |
|
488 |
113 |
| Computer |
expenses |
155 |
137 |
|
|
786 |
327 |
| Total resources expended |
|
9,209 |
14,758 |
| Net income |
|
1,420 |
141 |