Grove Day Centre for the Elderly Report and Financial Statements
30 June 2021
Charity No: 1182474
| Contents | Page |
|---|---|
| Report of the Trustees | 2-4 |
| Statement of Financial Activities | 5 |
| Balance Sheet | 6 |
| Notes to the Financial Statements | 7-10 |
School Lane, Grove, Oxon OX12 7LB Tel: 01235 770074
1
GROVE DAY CENTRE FOR THE ELDERLY REPORT OF THE TRUSTEES
For the year ended 30 June 2021
The Trustees present their report and financial statements of the Charity for the year ending on 30 June 2021.
Objectives and activities
Grove Day Centre for the Elderly was founded in 1988 with the objective to promote the welfare of the elderly and infirm in Grove and its surrounding areas. It achieved charity status in 1992.
On 1 March 2019, this Charitable Incorporated Organisation (CIO) was created and on 1 March 2020, all assets, liabilities, employees, operations, and activities of Grove Day Centre for the Elderly were transferred from the Unincorporated Association Charity No 1010797 to Charity No 1182474.
When setting objectives and planning activities the Trustees consider the Charity Commission's public benefit guidance.
The main activities undertaken by the Charity for the public benefit include:
-
A twice weekly meeting at the Day Centre on Tuesday and Thursday, providing fellowship, a range of activities and a hot meal.
-
A Summer outing and/or annual Christmas luncheon arranged each year.
-
Assisting with making transport arrangements each week, to enable all those who wish to take part to do so.
-
The Day Centre Manager, Assistants, Cook, Volunteers and Clients interact and have a close supportive bond.
Achievements and performance
After transferring all the operations to the CIO on 1 March 2020, due to the COVID-19 pandemic, the Day Centre remained closed until May 2021.
All staff employed by the Charity were placed on Furlough Leave with effect from 1 April 2020. The Day Centre Manager was placed on Flexible Furlough Leave with effect from 1[st] July 2020 and began preparing for the re-opening of the Day Centre. On 1[st] September 2020, the remaining 3 employees were placed on Flexible Furlough Leave and continued preparation to reopen the Day Centre on Tuesday 24[th] November 2020.
Unfortunately a second lockdown was put into operation by the Government on 5[th ] November 2020 and all staff were again placed on Furlough Leave from that date. Whilst on Furlough, staff were completing on-line training to bring their skills & knowledge up to date.
The Centre was finally opened with reduced numbers of clients and additional COVID-19 preventative measures on 6[th] May 2021. As before the lockdown, our volunteer helpers continue to contribute greatly towards the operation of the Day Centre, for which the Charity is very grateful.
2
GROVE DAY CENTRE FOR THE ELDERLY REPORT OF THE TRUSTEES (CONTINUED)
For the year ended 30 June 2021
Financial review
The financial statements show a net deficit of income over expenditure for the year of £21,308. (2020: Net surplus of £6,552)
Due to the COVID-19 pandemic, the Day Centre was closed for the majority of the year. During this period of closure, although Coronavirus Job Retention scheme grants were received from the Government, this only covered up to 80% of the employee’s salaries whilst on furlough. In addition extra costs were incurred on COVID-19 related safety measures to ensure that the Day Centre could reopen in May 2021 with reduced client numbers.
At the year end the Charity held £58,071 in liquid assets. (2020: £76,251). Although the Day Centre is currently operating at a loss, the Trustees are of the opinion that they have sufficient resources to enable the Charity to continue until such time as the Day Centre can increase client numbers.
Structure, governance, and management
The Charitable Incorporated Organisation (CIO) was established by a Constitution adopted on 17 January 2019.
The CIO is managed by the Charity Trustees and helped by a team of dedicated volunteers. Charity Trustee meetings are held regularly during the year to which all Trustees are invited. The Day Centre Manager is also normally invited to attend.
The first Charity Trustees were elected for a term of either 3 or 4 years. Subsequent appointments are made by resolution passed at a properly convened meeting of the Charity Trustees and are for a term of 3 years.
Reference and administrative details
Grove Day Centre for the Elderly is registered with the Charity Commission (No. 1182474) and its principal office address is: School Lane, Grove, Wantage, Oxfordshire, OX12 7LB.
The following are the names of the Charity Trustees who managed the Charity during the year ended 30 June 2020 or have been appointed up to the date on which these financial statements were approved.
| approved. | ||
|---|---|---|
| Name | Appointed/(Resigned) | Office held(if any) and dates of office |
| Eric Hollinrake | 17 Jan 2019 | Treasurer(17 Jan 2019 – 14 Jul 2020) |
| Jean Russell | 17 Jan 2019 | |
| Lynfa Blackmore | 17 Jan 2019 | |
| Elisabeth Green | 24 Jun 2020 | Secretary (From 24 Jun 2020) |
| Mark Godden | 14 Jul 2020 | Treasurer(From 14 Jul 2020) |
| Peter Challis | 23 Oct 2020 |
The Day Centre Manager during the year was Judy Hollingsworth
3
GROVE DAY CENTrE FOR THE ELDERLY REPORT OF THE TRusfEES ICOPITINUED) For the year ended 30 June 2020 Chari 's Bankers The Co-operative Bank, PO Box 250. Delf House. SoLrthway. Skelmersdale. WN8 61. TSB Bank plc, 44 Market Place. Wantage. Oxford5hire OX 12 8AR (aosed M 4 November 20201 and CCLA, Senator House, 85 Queen Wirtoria Street. London EC4V 4Er. versi On 1st March 2020. all the operations, interesL assets. liabilities. and contracts were transferred from the Unincorporated Association (Charity No: 10107971 to the Charitsble Incorporated Organisatlon (Charity No: 11824741 under a vestin8 dedaration dated 26th February 2020. Subsequently. the Charity Commission registered the merger of the two charities and removed Charity No 1010797 from the re8iSter of charities. As the income wlthln the reporting periodls below £25.(XXI, the Trustees have conflnned wlth the Charity Commission that an independent examiners report is not required. Approved by the Twstees on 2 September 2021 and signed on their behalf by: Mark Godden Treasurer
GROVE DAY CENTRE FOR THE ELDERLY STATEMENT OF FINANCIAL ACTIVITIES
For the year ended 30 June 2021
| Note Unrestricted Restricted Total Funds Funds 2021 £ £ £ Income and endowments from: Client fees 3,200 3,200 Grants received 3 12,985 12,985 Fund raising 4 223 223 Donations & legacies 5 520 520 Investments 24 24 Other 6 772 772 Total Income 17,725 0 17,725 Charitiable Activity Expenditure on: Building Costs Rent 269 269 Utilities 7 815 815 Insurance 1,278 1,278 Telephone & Broadband 521 521 Maintenance 8 3,951 3,951 Depreciation - Buildings 0 1,857 1,857 Centre Activity Costs Food 371 371 Activity Supplies 38 38 Cleaning Supplies 272 272 Kitchen Supplies 511 511 Minor Equipment 9 999 999 PPE & Clothing 321 321 Depreciation - Furniture & Equipment 2,163 2,163 Management & Administration Salaries 10 24,801 24,801 Printing, Postage & Stationery 112 112 Bank Charges 9 9 Gifts 30 30 Legal & Professional 0 0 Staff Training 416 416 Subscriptions & Associations 25 25 Safeguarding 144 144 Website & Computer Supplies 131 131 Total Expenditure 37,176 1,857 39,033 Net (Expenditure)/Income for the year (19,451) (1,857) (21,308) Transfer between funds 0 0 Net movement in funds (19,451) (1,857) (21,308) Reconciliation of funds: Total funds brought forward 89,310 47,394 136,704 Transferred from CharityNo: 1010797 16 - - - Total funds carried forward 69,859 45,537 115,396 |
Total 2020 4 Months £ 0 16,445 23 442 84 880 |
|---|---|
| 17,874 | |
| 50 483 128 257 0 619 21 0 7 2 198 0 612 7,574 55 30 0 200 594 25 468 0 |
|
| 11,322 | |
| 6,552 0 |
|
| 6,552 | |
| - 130,152 |
|
| 136,704 |
The notes on pages 7 to 10 form an integral part of these financial statements
5
GROVE DAY CE14TrE FOR THE EERLy at 30knrt 2021 Tangible Assets li 55.949 58.209 Debtors and PrePaeTrts C35h at Bank and in hand 12 13 1510 58,071 59.S81 3.967 76,251 80.218 Credh0 amounts falling due w1thlnoner 14 134 1.723 59.447 78,495 TotolN•tAsxts 115,396 136.704 Fundsof the Chath Restrirted Income funds Unrestricted income funds 45,S37 47,394 69,859 89.310 115.396 136.704 Apyo¥ed by the Trustes ¢)n 2 *tember 2021 and slgmd on thebr b•haW tr+f'. ME Godden Tieasurer The notes w8es 7 to Ioform an int¢Bral part of these ftnandal statements
GROVE DAY CENTRE FOR THE ELDERLY NOTES TO THE financial statements
For the year ended 30 June 2021
1 Basis of preparation
1.1 - Basis of accounting
These financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to these financial statements.
The financial statements have been prepared in accordance with the second edition of the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
The Charity constitutes a public benefit entity as defined by FRS 102.
1.2 - Going concern
The trustees consider that there are no material uncertainties about the Charity's ability to continue as a going concern. The COVID-19 pandemic has had an impact on the Charity’s income. In particular, as the Grove Day Centre was closed until May 2021 due to the pandemic client fees were significantly lower than in previous years. to the CIO. This loss of income has been offset by grants received from
HMRC via the Coronavirus Job Retention Scheme. This enabled the Charity to retain its employees on furlough. The trustees have reviewed the financial resources and taken actions to minimise expenditure where possible. They consider that the Charity can continue operating in the current situation and for the foreseeable future.
1.3 - Change of accounting policy
The financial statements present a true and fair view and the accounting policies adopted are those outlined in note 2 below.
1.4 - Changes to accounting estimates
No changes to accounting estimates have occurred in the reporting period.
1.5 - Material prior year errors
No material prior year errors have been identified in the reporting period.
2 Accounting policies
2.1 - Reconciliation with previous Generally Accepted Accounting Practice
In preparing the financial statements, the trustees have considered whether in applying the accounting policies required by FRS 102 and the Charities SORP FRS 102 a restatement of comparative items was needed. No restatements were required.
2.2 - Income
Recognition of income
These are included in the Statement of Financial Activities (SoFA) when:
-
the charity becomes entitled to the resources;
-
it is more likely than not that the trustees will receive the resources; and
-
the monetary value can be measured with sufficient reliability.
Offsetting
There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102.
Grants and donations
Theses are only included in the SoFA when the charity has unconditional entitlement to the resources.
Government grants
The charity has received government grants in the reporting period as detailed in note 3.
Volunteer help
The value of any voluntary help received is not included in the financial statements but is described in the trustees’ report.
Income from interest
This is included in the financial statements when receipt is probable and the amount receivable can be measured reliably.
7
GROVE DAY CENTRE FOR THE ELDERLY NOTES TO THE financial statements
For the year ended 30 June 2021
2.3 - Expenditure and liabilities
Liability recognition
Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the Charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.
Redundancy cost
The Charity made no redundancy payments during the reporting period.
Deferred income
No material item of deferred income has been included in the financial statements.
Creditors
The Charity has creditors which are measured at settlement amounts less any trade discounts
2.4 - Assets
Tangible fixed assets for use by charity
These are capitalised if they can be used for more than one year and cost more than £200. They are valued at cost.
Depreciation
Depreciation is provided on the Day Centre building and furniture at the following rates based on the estimated useful life of these fixed assets and their anticipated residual value:-
-
Leasehold Land & Buildings: 2% per annum on cost
-
Furniture, Fixtures & Fittings: 20% per annum on reducing balance
Investments
The Charity has cash on deposit with a maturity date of less than one year.
| 3 Grants received COVID Business Rates Grant Coronavirus Job Retention Scheme Oxfordshire County Council - Councillor Priority Grant Waitrose Community Matters 4 Fund raising Weekly Client Raffles (net of prizes) Nail Service Other Fundraising 5 Donations & legacies Unrestricted donations Coronation Fund Co-operative funeralcare Wantage & Abingdon Methodist Church Other Donations 6 Other Solar Panels - Feed in Tariff 7 Utilities Electricity Gas Water Waste Collection |
£ 2021 - 12,985 - - 12,985 95 17 111 223 500 - - 20 520 772 356 175 192 92 815 |
£ 2020 10,000 4,496 1,600 349 |
|---|---|---|
| 16,445 | ||
| - - 23 |
||
| 23 | ||
| 200 142 100 - |
||
| 442 | ||
| 880 | ||
| 394 160 (81) 10 |
||
| 483 |
8
GROVE DAY CENTRE FOR THE ELDERLY NOTES TO THE financial statements
For the year ended 30 June 2021
| 8 Maintenance Interior Boiler repair & servicing Decorating the Hall & Kitchen Equipment Servicing Tiling & Flooring repairs Electrical repairs, Safety checks & Batteries Solar Power repair Window Cleaning Other Exterior Gardening 9 Minor Equipment Epson Printer Contactless Card Reader Sanitiser, Soap, Towel, Apron & Glove Dispensers Thermometers Cash Box & Key Safe Vacuum Cleaner Plate Warmer Other items (Below £20 per item) |
£ 2021 870 560 808 710 211 222 10 10 550 3,951 90 155 564 79 44 49 - 18 999 |
£ 2020 - - - - - - - - - |
|---|---|---|
| 0 | ||
| - - - - - - 156 42 |
||
| 198 |
10 Salaries
A total of £24801 was paid to the Manager, Assistant Managers, Cook & Cleaner for their services to the Charity. The Charity has five part time employees which equates to an average of 1.2 full time employees for the year with all employee time involved in providing either support services to charitable activities or support to the governance of the charity. As a result of the Coronavirus Pandemic, all staff were placed on furlough and/or flexible furlough leave from 1 April 2020 to 30 April 2021. No employee received employee benefits of more than £60,000 during the year.
| 11 Tangible Assets Cost Brought Forward Additions Disposals At 30 June 2021 Depreciation Brought Forward Charge for the period Disposals At 30 June 2021 Net Book Value At 30 June 2021 At 30 June 2020 12 Debtors and Prepayments Debtors Prepayments 13 Cash at Bank and in hand Short term deposits Cash at bank Cash in hand Expense Floats |
Leasehold Land & Buildings 92,858 0 0 92,858 45,464 1,857 0 47,321 45,537 47,394 |
Furniture, Fixtures & Fittings 19,069 348 0 19,417 8,254 2,163 0 10,417 9,000 10,815 |
Equipment 0 1,412 0 1,412 0 0 0 0 1,412 0 |
£ Total 111,927 1,760 0 113,687 53,718 4,020 0 57,738 55,949 58,209 £ 2021 349 1,161 1,510 50,005 7,683 183 200 58,071 |
£ 2020 2,821 1,146 |
|---|---|---|---|---|---|
| 3,967 | |||||
| 63,716 12,516 19 - |
|||||
| 76,251 |
9
GROVE DAY CENTRE FOR THE ELDERLY NOTES TO THE financial statements
For the year ended 30 June 2021
| 14 Creditors: amounts falling due within one year Creditors Accruals 15 Trustees During the period none of the trustees have been paid any remuneration or received any other benefits from an employment with the Charity or a related entity. Trustees expenses of £Nil were incurred during the period. |
£ 2021 42 92 134 |
£ 2020 644 1,079 |
|---|---|---|
| 1,723 | ||
16 Transfer from an Unincorporated Charitable Organisation
On 1st March 2020, the following assets & liabilities were transferred in from an unincorporated charity (No: 1010797)
| On 1st March 2020, the following assets & liabilities were transferred in from an unincorporated charity (No: 1010797) | |
|---|---|
| Leasehold Land & Buildings Furniture, Fixtures & Fittings Short term deposits Cash at bank Cash in hand Accruals Total Net Assets |
£ 2020 48,013 9,177 63,632 14,508 122 (5,300) |
| 130,152 |
10