OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Chainzan's
statement
Trustees'
report
lndependenl
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements

Unrestricted Restricted Total Unrestricted Restncted
funds funds t'unde funds
2823 2623 2623 2822 2022
Metes if.
income from:
Donations and
Investments
legacies 3
4
206,500
830
18,099 218,500
836
161,650
103
117.924
163
Total income 261,130 217:130 101,153 16,874 118,027
Charitable. activities 8 142,193 158.'i93 121,683 138,587
Met ilncomellexpenditure)
movement
ln funds,
and 58,937 (26,549)
Reconciliation offunda:
IFund balances
2022
at t September 31,108 51,648
Fund balances at 31August
2623
90.045 31,168 31;168
Culpa at seeets
Cash at bank and in hand 106,460.
Creditors: amounts falling due within $9
one pear 'i8;415
Net current assets 90045 31;108
The Funds ofthe
Vnrestrtcteoi
funds
90645 31';198
:.90.046-

Unrestrictied Restricted Ulnrestricted Restricted
funds funds funds funds
2623 2623 2622 2622
Donations and gifts 200,500 200.506 101,950 'I01.050
Grants receivable 16,000 16,009 16,874t 16,874
200,500 16,000 216.500 101,050 16,874 117.924

Unrestrtctad Unrestricted
:funds funds
2623 2622
f.

Expenditu re on charitable activities
Charitable Charitable
activities activities
2023 26N
E
Direct costs
Stetfcosts 132,705 124.879
Insurance 952 728
Telephone 1,776 750
Postage and
Sundries
stationery 855
6,9M
1;171
2,001
Professional and consultancy '5,25tl 4,/50
ITcosts 1,094
Transport
Participant
costs
support
353
2,577
8'enk charges 264
138,567
Analysis
by
Unrestricted
fund
funds
442,193 'I21,693
Restrfcted funds 16,000 'l6,874
156,193 138,567

8 Employees (Continued)
Employment
costs
Vyages and salaries
Other pension costs
1I22,669
16,646
115,0S8
9„791
132,795
2623 2022
E
Accruais and deferred income 16,415 203,221
subject to spscifrp condi tions
by donors
as to how they may be use as to how they may be use d.
At 1
September
2622
Incoming
resources
Resources
expended
At 31August
M23
f.
John Squire Charitable Trust 12,000 (12,600)
James Knott Charitable Trust 3100 (3,:100)
Rothley Trust 900 (900)
15.666 (16,066)
PrevloUs year. A't 1
September
Incoming
reaources
Resour{ces
expended
A't31Augue't
2622
2921
Platten Fund 16,874 {{{.8'{4{

The unrestricted
funds ofthe charity comprise
the unexpended
not subject to specific'condltioiis
by donors and grantors as tc
The unrestricted
funds ofthe charity comprise
the unexpended
not subject to specific'condltioiis
by donors and grantors as tc
The unrestricted
funds ofthe charity comprise
the unexpended
not subject to specific'condltioiis
by donors and grantors as tc
The unrestricted
funds ofthe charity comprise
the unexpended
not subject to specific'condltioiis
by donors and grantors as tc
The unrestricted
funds ofthe charity comprise
the unexpended
not subject to specific'condltioiis
by donors and grantors as tc
The unrestricted
funds ofthe charity comprise
the unexpended
not subject to specific'condltioiis
by donors and grantors as tc
balances ofdonations
and grants which are
how they may be used. These indude
balances ofdonations
and grants which are
how they may be used. These indude
balances ofdonations
and grants which are
how they may be used. These indude
balances ofdonations
and grants which are
how they may be used. These indude
balances ofdonations
and grants which are
how they may be used. These indude
designated funds which have been set aside out ofunrestricted funds by the trustees for specific purposes.
At1
September
2022
Incoming
resources
Resources
expended
Transfers At 21August
2023
Accessibility fund 10,060 10,000
Resilience
fund
21,108 2'l,108
General funds 201,130 (142,193) 58,937
31.'i08 201,130 (142,193)
Previous year; At 1
September
Incoming
resources
Resources
expended
Transfers At 31August
2022
2021
E R
Accessibility fund 10,000 '10,000
Resilience fund 22,888 (1,758) 21,108
General funds 18;782 101,153 (121„893) 1,758
5'l,848 1'61,153 (121693) 3't;108