| Chainzan's statement |
||
|---|---|---|
| Trustees' report |
||
| lndependenl examiner's |
report | |
| Statement offinancial | activities | |
| Balance sheet | ||
| Notes to the financial | statements |
| Unrestricted | Restricted | Total | Unrestricted | Restncted | ||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | t'unde | funds | |||||
| 2823 | 2623 | 2623 | 2822 | 2022 | ||||
| Metes | if. | |||||||
| income from: | ||||||||
| Donations and Investments |
legacies | 3 4 |
206,500 830 |
18,099 | 218,500 836 |
161,650 103 |
117.924 163 |
|
| Total income | 261,130 | 217:130 | 101,153 | 16,874 | 118,027 | |||
| Charitable. activities | 8 | 142,193 | 158.'i93 | 121,683 | 138,587 | |||
| Met ilncomellexpenditure) movement ln funds, |
and | 58,937 | (26,549) | |||||
| Reconciliation | offunda: | |||||||
| IFund balances 2022 |
at t September | 31,108 | 51,648 | |||||
| Fund balances at 31August 2623 |
90.045 | 31,168 | 31;168 |
| Culpa at seeets | |||||
|---|---|---|---|---|---|
| Cash at bank and in | hand | 106,460. | |||
| Creditors: amounts | falling due within | $9 | |||
| one pear | 'i8;415 | ||||
| Net current assets | 90045 | 31;108 | |||
| The Funds ofthe | |||||
| Vnrestrtcteoi funds |
90645 | 31';198 | |||
| :.90.046- |
| Unrestrictied | Restricted | Ulnrestricted | Restricted | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2623 | 2623 | 2622 | 2622 | ||||
| Donations | and gifts | 200,500 | 200.506 | 101,950 | 'I01.050 | ||
| Grants receivable | 16,000 | 16,009 | 16,874t | 16,874 | |||
| 200,500 | 16,000 | 216.500 | 101,050 | 16,874 | 117.924 |
| Unrestrtctad | Unrestricted |
|---|---|
| :funds | funds |
| 2623 | 2622 |
| f. |
| Expenditu | re | on charitable activities | ||
|---|---|---|---|---|
| Charitable | Charitable | |||
| activities | activities | |||
| 2023 | 26N | |||
| E | ||||
| Direct costs | ||||
| Stetfcosts | 132,705 | 124.879 | ||
| Insurance | 952 | 728 | ||
| Telephone | 1,776 | 750 | ||
| Postage and Sundries |
stationery | 855 6,9M |
1;171 2,001 |
|
| Professional | and consultancy | '5,25tl | 4,/50 | |
| ITcosts | 1,094 | |||
| Transport Participant |
costs support |
353 2,577 |
||
| 8'enk charges | 264 | |||
| 138,567 | ||||
| Analysis by Unrestricted |
fund funds |
442,193 | 'I21,693 | |
| Restrfcted | funds | 16,000 | 'l6,874 | |
| 156,193 | 138,567 |
| 8 | Employees | (Continued) | |
|---|---|---|---|
| Employment costs |
|||
| Vyages and salaries Other pension costs |
1I22,669 16,646 |
115,0S8 9„791 |
|
| 132,795 |
| 2623 | 2022 | ||||
|---|---|---|---|---|---|
| E | |||||
| Accruais | and | deferred | income | 16,415 | 203,221 |
| subject to spscifrp condi | tions by donors |
as to how they may be use | as to how they may be use | d. | ||
|---|---|---|---|---|---|---|
| At 1 September 2622 |
Incoming resources |
Resources expended |
At 31August M23 |
|||
| f. | ||||||
| John Squire Charitable | Trust | 12,000 | (12,600) | |||
| James Knott Charitable | Trust | 3100 | (3,:100) | |||
| Rothley Trust | 900 | (900) | ||||
| 15.666 | (16,066) | |||||
| PrevloUs year. | A't 1 September |
Incoming reaources |
Resour{ces expended |
A't31Augue't 2622 |
||
| 2921 | ||||||
| Platten Fund | 16,874 | {{{.8'{4{ |
| The unrestricted funds ofthe charity comprise the unexpended not subject to specific'condltioiis by donors and grantors as tc |
The unrestricted funds ofthe charity comprise the unexpended not subject to specific'condltioiis by donors and grantors as tc |
The unrestricted funds ofthe charity comprise the unexpended not subject to specific'condltioiis by donors and grantors as tc |
The unrestricted funds ofthe charity comprise the unexpended not subject to specific'condltioiis by donors and grantors as tc |
The unrestricted funds ofthe charity comprise the unexpended not subject to specific'condltioiis by donors and grantors as tc |
The unrestricted funds ofthe charity comprise the unexpended not subject to specific'condltioiis by donors and grantors as tc |
balances ofdonations and grants which are how they may be used. These indude |
balances ofdonations and grants which are how they may be used. These indude |
balances ofdonations and grants which are how they may be used. These indude |
balances ofdonations and grants which are how they may be used. These indude |
balances ofdonations and grants which are how they may be used. These indude |
|---|---|---|---|---|---|---|---|---|---|---|
| designated | funds | which have been | set aside out ofunrestricted | funds | by the trustees | for specific | purposes. | |||
| At1 September 2022 |
Incoming resources |
Resources expended |
Transfers | At 21August 2023 |
||||||
| Accessibility | fund | 10,060 | 10,000 | |||||||
| Resilience fund |
21,108 | 2'l,108 | ||||||||
| General funds | 201,130 | (142,193) | 58,937 | |||||||
| 31.'i08 | 201,130 | (142,193) | ||||||||
| Previous year; | At 1 September |
Incoming resources |
Resources expended |
Transfers | At 31August 2022 |
|||||
| 2021 | ||||||||||
| E | R | |||||||||
| Accessibility | fund | 10,000 | '10,000 | |||||||
| Resilience | fund | 22,888 | (1,758) | 21,108 | ||||||
| General funds | 18;782 | 101,153 | (121„893) | 1,758 | ||||||
| 5'l,848 | 1'61,153 | (121693) | 3't;108 |