OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 4
Statement
ofTrustees'
Responsibilities
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 9 to 12
Detailed Statement of Financial Activities 13

FOR THE PERIOD 13MARCH 2019TO 3 1 AUGUST 2020
Unrestricted
funds
Notes F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
200,323
Investment
income
534
Other income 6,803
Total 207,660
EXPENDITURE ON
Charitable
activities
Empowering
young people
160,011
NET INCOME 47,649
TOTAL FUNDS CARRIED FORWARD 47,649

BALANCE SHEET
31AUGUST 2020
Unrestricted
funds
Notes F
CURRENT ASSETS
Debtors 6,653
Cash at bank and in hand 244,785
251,438
CREDITORS
Amounts
falling due within one year
(203,789)
NET CURRENT ASSETS 47,649
TOTAL ASSETS LESSCURRENT
LIABILITIES 47,649
NET ASSETS 47,649
FUNDS
Unrestricted
funds:
General
fund
14,783
Accessibility
fund
10,000
Resilience fund 22,866
47,649
TOTAL FUNDS 47,649

Direct
Costs (see
note 4)
F
Empowering young people 160,011
DIRECT COSTS OF CHARITABLE ACTIVITIES
Staff costs 137,496
Insurance 1,410
Telephone 1,042
Postage and stationery 728
Sundries 948
Professional and constancy 9,000
ITCosts 1,211
Subscription
Room hire
s
and catering
288
1,626
Transport costs 1,300
Participant support 4,384
Participant packs 443
Bank charges 135
160,011

MOVEMENT MOVEMENT IN FUNDS
Net Transfers
movement between At
in funds funds 31.8.20
E F 8
Unrestricted funds
General fund 47,649 (32,866) 14,783
Accessibility fund 10,000 10,000
Resilience
fund
22,866 22,866
47,649 47,649
TOTAL FUNDS 47,649 47,649
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E F F
Unrestricted funds
General fund 207,660 (160,011) 47,649
TOTAL FUNDS 207,660 (160,011) 47,649

INCOME AND ENDOWMENTS
Donations
and legacies
Donations 200,323
Investment
income
Deposit account interest 534
Other income
Other income 6,803
Total Incoming resources 207,660
EXPENDITURE
Charitable
activities
Wages 119,694
Pensions 17,802
Insurance 1,410
Telephone 1,042
Postage and stationery 728
Sundries 948
Professional
and constancy
9,000
IT Costs 1 211
Subscription
s
288
Room hire and catering 1,626
Transport costs 1,300
Participant
support
4,384
Participant
packs
443
Bank charges 135
160,011
Total resources expended 160,011
Net income 47,649