OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-09-30-accounts

Presidents Report 2024/2025

Introduction

We enjoyed an exceptional year, in which our income was the largest ever recorded in one accounting period for the Arts Club. Our main source of income remains exhibition sales, where our members sell their artworks and we accept a donation of thirty percent. Our second highest source of income, came through our Theatre events, particularly the September Festival, where we staged eighteen different acts over the two- week period. Other income was received via membership donations, room rentals, fundraising and donations.

It is pleasing to report that our facilities were in use, every day of every week, by a mixture of, art exhibitors, art groups, yoga teaching, a writing group, and a flourishing ukulele school. We hosted a range of other cultural events during the year for both our internal member audience and external ticket buying audiences.

Membership

Our membership increased to, one hundred and sixty-one members, by the year end, which is an increase of eight on the previous year. We have initiated a Gift Aid scheme for our membership donations, and this will be promoted strongly throughout 2026 to increase take-up by our members.

Exhibitions and Art Sales

We close during January, for a break and to refurbish our facilities. On reopening in February we staged a two-week Retrospective Exhibition, to display our cherished stored artworks, many provided by previous Presidents and important past members of our Arts Club. This exhibition was very well received with good footfall and feedback.

Our exhibition calendar was completely full last year, when we held thirty-nine weeks of individual members exhibitions and six weeks of group exhibitions. For the first time, we also took a group of forty members to an external gallery – The Crypt Gallery, on the other side of St Ives. We held a large art exhibition for two weeks and enjoyed concerts by our Ukelele group.

An addition this year was to display members’ work in our Hall Gallery for a small hanging donation, which raised more funds and many members enjoyed successful sales of their artworks.

This ‘Hall Gallery’ was part of an initiative to make our entrance hall a more welcoming space for visitors and with updated displays we were also able to increase donations for our arts club cards.

Although art sales were slightly down on the previous year, in general, we had a very good exhibition year, and our income reflected this.

Theatre

Our theatre space was in use every weekday, with regular members’ events taking place during the daytime. In the evenings we use the theatre for performances and events. We hosted Bailey Tompkinson, Molly Hocking and Nicole Tesseyman – all local performers, who draw a large audience.

We were pleased to hold a charity comedy night in aid of Ukraine and were able to send the £450 proceeds to the Ukraine Embassy appeal.

An additional members’ event this year has been our Art & Wine evenings, which were very well received, and we plan to hold them every six weeks in the future.

The September Festival is always our biggest annual cultural event, and this year was no exception. We hosted eighteen diverse stage performers as well as interesting talks and films, securing good donations, via ticket sales, for the club.

Other activities

I introduced a ‘President’s Christmas Lecture’ in 2024, where my local family history talk was improved immensely with sherry, mince pies, and mulled wine for our members. I hope this may become an annual event to thank our members and spread festive cheer!

I was pleased to be asked to provide artworks for a local pub/hotel refurbishment, namely the PednOlva Hotel in St Ives. Our members provided the artwork on twentyseven room numbers, and we secured a large donation.

Refurbishments

Our charitable fund-raising events, enable the committee to improve and secure the future of our property on Westcott Quay. During the year we erected scaffolding at great expense, to enable us to fix the roof and replace two dormer windows. We also replaced a window in the upstairs kitchen, installed a new boiler and radiators, and replaced all the guttering. Internally we made many improvements, installing new theatre lights,

stage curtains and we decorated throughout. All these repairs and maintenance require funds, and we were pleased our donations covered most our expenses.

Our premises are in good shape, however, I am very aware the job is never ending!

My aims as a new President of St Ives Arts Club

I committed at the outset of this year, to increase our income and to raise our profile both internally to our members and externally.

My work with the Society of Artists (Crypt exhibition), the PednOlva room numbers, Christmas lecture and Retrospective Exhibition were all new events and did raise our profile. I am pleased to report that my personal initiatives raised more than three thousand five hundred pounds for club funds.

I therefore report on a successful year with great moves forward to our building restoration and extremely strong membership, raising a record amount of funds for our club.

Thank you to all our members and the committee for their ongoing support.

Chris O’Reilly President 2024- 2025

REGISTERED CHARITY NUMBER: 1182423

REPORT OF THE TRUSTEES AND

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2025

FOR

THE ST IVES (CORNWALL) ARTS CLUB SOCIETY CIO

Greenwood Wilson The Old School The Stennack St Ives Cornwall TR26 1QU

THE ST IVES (CORNWALL) ARTS CLUB SOCIETY CIO

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025

Page
Report of the Trustees 1
Independent Examiner's Report 2
Statement of Financial Activities 3
Statement of Financial Position 4
Notes to the Financial Statements 5 to 8
Detailed Statement of Financial Activities 9

THE ST IVES (CORNWALL) ARTS CLUB SOCIETY CIO

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 SEPTEMBER 2025

The trustees present their report with the financial statements of the charity for the year ended 30 September 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document

The charity is controlled by its governing document, a Charitable Incorporated Organisation as defined by the Charities Act 2011 (hereinafter called the 'CIO').

REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number

1182423

Principal address

Westcotts Quay St Ives Cornwall TR26 2DY

Trustees

Stephen Litherland Janet Axten Brian Richards Philip Gee

Independent Examiner

Robert Langley CTA ATT Greenwood Wilson The Old School The Stennack St Ives Cornwall TR26 1QU

Approved by order of the board of trustees on 8 January 2026 and signed on its behalf by:

Stephen Litherland - Trustee

Page 1

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE ST IVES (CORNWALL) ARTS CLUB SOCIETY CIO

Independent examiner's report to the trustees of The St Ives (Cornwall) Arts Club Society CIO

I report to the charity trustees on my examination of the accounts of The St Ives (Cornwall) Arts Club Society CIO (the Trust) for the year ended 30 September 2025.

Responsibilities and basis of report

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Robert Langley CTA ATT

Greenwood Wilson The Old School The Stennack St Ives Cornwall TR26 1QU

8 January 2026

Page 2

THE ST IVES (CORNWALL) ARTS CLUB SOCIETY CIO

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 SEPTEMBER 2025

2025 2024
Unrestricted Unrestricted
fund fund
£ £
INCOME AND ENDOWMENTS FROM
Voluntary income 16,698 17,098
Charitable activities
Charitable activities 78,998 61,486
Total 95,696 78,584
EXPENDITURE ON
Charitable activities
Charitable activities 97,483 67,870
NET INCOME/(EXPENDITURE) (1,787) 10,714
RECONCILIATION OF FUNDS
Total funds brought forward 36,642 25,928
TOTAL FUNDS CARRIED FORWARD 34,855 36,642

The notes form part of these financial statements

Page 3

THE ST IVES (CORNWALL) ARTS CLUB SOCIETY CIO

STATEMENT OF FINANCIAL POSITION 30 SEPTEMBER 2025

2025 2024
Unrestricted Unrestricted
fund fund
Notes £ £
CURRENT ASSETS
Cash at bank and in hand 35,515 37,302
CREDITORS
Amounts falling due within one year 4 (660) (660)
NET CURRENT ASSETS 34,855 36,642
TOTAL ASSETS LESS CURRENT
LIABILITIES 34,855 36,642
NET ASSETS 34,855 36,642
FUNDS 5
Unrestricted funds 34,855 36,642
TOTAL FUNDS 34,855 36,642

The financial statements were approved by the Board of Trustees and authorised for issue on 8 January 2026 and were signed on its behalf by:

Stephen Litherland - Trustee

The notes form part of these financial statements

Page 4

THE ST IVES (CORNWALL) ARTS CLUB SOCIETY CIO

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds; it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Taxation

The charity is exempt from tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

2. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 30 September 2025 nor for the year ended 30 September 2024.

Trustees' expenses

There were no trustees' expenses paid for the year ended 30 September 2025 nor for the year ended 30 September 2024.

continued...

Page 5

THE ST IVES (CORNWALL) ARTS CLUB SOCIETY CIO

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2025

3. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
£
INCOME AND ENDOWMENTS FROM
Voluntary income 17,098
Charitable activities
Charitable activities 61,486
Total 78,584
EXPENDITURE ON
Charitable activities
Charitable activities 67,870
NET INCOME/(EXPENDITURE) 10,714
RECONCILIATION OF FUNDS
Total funds brought forward 25,928
TOTAL FUNDS CARRIED FORWARD 36,642
4. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Accruals and deferred income 660 660

continued...

Page 6

THE ST IVES (CORNWALL) ARTS CLUB SOCIETY CIO

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2025

5. MOVEMENT IN FUNDS

MOVEMENT IN FUNDS
Net
movement At
At 1/10/24 in funds 30/09/25
£ £ £
Unrestricted funds
General fund
36,642
(1,787) 34,855
TOTAL FUNDS
36,642
(1,787) 34,855
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund
95,696
97,483 (1,787)
TOTAL FUNDS
95,696
97,483 (1,787)
Comparatives for movement in funds
Net
movement At
At 1/10/23 in funds 30/09/24
£ £ £
Unrestricted funds
General fund
25,928
10,714 36,642
TOTAL FUNDS
25,928
10,714 36,642
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund
78,584
67,870 10,714
TOTAL FUNDS
78,584
67,870 10,714

continued...

Page 7

THE ST IVES (CORNWALL) ARTS CLUB SOCIETY CIO

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2025

5. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:

Net
movement At
At 1/10/23
in funds
30/09/25
£ £ £
Unrestricted funds
General fund 25,928 8,927 34,855
TOTAL FUNDS 25,928 8,927 34,855
A current year 12 months and prior year 12 months combined net movement in funds, included in the above a
as follows:
Incoming
Resources
Movement
resources
expended
in funds
£ £ £
Unrestricted funds
General fund 174,280 165,353 8,927
TOTAL FUNDS 174,280 165,353 8,927

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

6. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 30 September 2025.

Page 8

THE ST IVES (CORNWALL) ARTS CLUB SOCIETY CIO

DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 SEPTEMBER 2025

2025 2024
£ £
INCOME AND ENDOWMENTS
Voluntary income
Theatre room hire 4,348 6,437
Membership fees 6,410 6,130
Exhibition room hire 5,940 4,531
16,698 17,098
Charitable activities
Exhibition room income 58,148 60,106
Theatre tickets 12,183 -
Catering and bar income 3,620 -
Grants and donations 330 500
Fundraising events 4,717 880
78,998 61,486
Total incoming resources 95,696 78,584
EXPENDITURE
Charitable activities
Rates and water 608 491
Insurance 4,587 3,845
Light and heat 3,829 3,772
Telephone 550 516
Sundries 2,213 2,126
Printing costs 675 142
Licences and subscriptions 1,282 1,486
Repairs and renewals 25,571 3,659
Cleaning 5,623 5,092
Theatre production costs 9,086 3,748
Catering and bar 1,698 1,002
Commission 39,660 40,586
Room hire 800 -
Charitable donations 450 160
Accountancy 660 660
Bank charges 96 90
Refunds 95 395
Valuations - 100
97,483 67,870
Total resources expended 97,483 67,870
Net income/(expenditure) (1,787) 10,714

This page does not form part of the statutory financial statements

Page 9

REGISTERED CHARITY NUMBER: 1182423

REPORT OF THE TRUSTEES AND

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2025

FOR

THE ST IVES (CORNWALL) ARTS CLUB SOCIETY CIO

Greenwood Wilson The Old School The Stennack St Ives Cornwall TR26 1QU

THE ST IVES (CORNWALL) ARTS CLUB SOCIETY CIO

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025

Page
Report of the Trustees 1
Independent Examiner's Report 2
Statement of Financial Activities 3
Statement of Financial Position 4
Notes to the Financial Statements 5 to 8
Detailed Statement of Financial Activities 9

THE ST IVES (CORNWALL) ARTS CLUB SOCIETY CIO

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 SEPTEMBER 2025

The trustees present their report with the financial statements of the charity for the year ended 30 September 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document

The charity is controlled by its governing document, a Charitable Incorporated Organisation as defined by the Charities Act 2011 (hereinafter called the 'CIO').

REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number

1182423

Principal address

Westcotts Quay St Ives Cornwall TR26 2DY

Trustees

Stephen Litherland Janet Axten Brian Richards Philip Gee

Independent Examiner

Robert Langley CTA ATT Greenwood Wilson The Old School The Stennack St Ives Cornwall TR26 1QU

Approved by order of the board of trustees on 8 January 2026 and signed on its behalf by:

Stephen Litherland - Trustee

Page 1

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE ST IVES (CORNWALL) ARTS CLUB SOCIETY CIO

Independent examiner's report to the trustees of The St Ives (Cornwall) Arts Club Society CIO

I report to the charity trustees on my examination of the accounts of The St Ives (Cornwall) Arts Club Society CIO (the Trust) for the year ended 30 September 2025.

Responsibilities and basis of report

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Robert Langley CTA ATT

Greenwood Wilson The Old School The Stennack St Ives Cornwall TR26 1QU

8 January 2026

Page 2

THE ST IVES (CORNWALL) ARTS CLUB SOCIETY CIO

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 SEPTEMBER 2025

2025 2024
Unrestricted Unrestricted
fund fund
£ £
INCOME AND ENDOWMENTS FROM
Voluntary income 16,698 17,098
Charitable activities
Charitable activities 78,998 61,486
Total 95,696 78,584
EXPENDITURE ON
Charitable activities
Charitable activities 97,483 67,870
NET INCOME/(EXPENDITURE) (1,787) 10,714
RECONCILIATION OF FUNDS
Total funds brought forward 36,642 25,928
TOTAL FUNDS CARRIED FORWARD 34,855 36,642

The notes form part of these financial statements

Page 3

THE ST IVES (CORNWALL) ARTS CLUB SOCIETY CIO

STATEMENT OF FINANCIAL POSITION 30 SEPTEMBER 2025

2025 2024
Unrestricted Unrestricted
fund fund
Notes £ £
CURRENT ASSETS
Cash at bank and in hand 35,515 37,302
CREDITORS
Amounts falling due within one year 4 (660) (660)
NET CURRENT ASSETS 34,855 36,642
TOTAL ASSETS LESS CURRENT
LIABILITIES 34,855 36,642
NET ASSETS 34,855 36,642
FUNDS 5
Unrestricted funds 34,855 36,642
TOTAL FUNDS 34,855 36,642

The financial statements were approved by the Board of Trustees and authorised for issue on 8 January 2026 and were signed on its behalf by:

Stephen Litherland - Trustee

The notes form part of these financial statements

Page 4

THE ST IVES (CORNWALL) ARTS CLUB SOCIETY CIO

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds; it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Taxation

The charity is exempt from tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

2. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 30 September 2025 nor for the year ended 30 September 2024.

Trustees' expenses

There were no trustees' expenses paid for the year ended 30 September 2025 nor for the year ended 30 September 2024.

continued...

Page 5

THE ST IVES (CORNWALL) ARTS CLUB SOCIETY CIO

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2025

3. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
£
INCOME AND ENDOWMENTS FROM
Voluntary income 17,098
Charitable activities
Charitable activities 61,486
Total 78,584
EXPENDITURE ON
Charitable activities
Charitable activities 67,870
NET INCOME/(EXPENDITURE) 10,714
RECONCILIATION OF FUNDS
Total funds brought forward 25,928
TOTAL FUNDS CARRIED FORWARD 36,642
4. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Accruals and deferred income 660 660

continued...

Page 6

THE ST IVES (CORNWALL) ARTS CLUB SOCIETY CIO

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2025

5. MOVEMENT IN FUNDS

MOVEMENT IN FUNDS
Net
movement At
At 1/10/24 in funds 30/09/25
£ £ £
Unrestricted funds
General fund
36,642
(1,787) 34,855
TOTAL FUNDS
36,642
(1,787) 34,855
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund
95,696
97,483 (1,787)
TOTAL FUNDS
95,696
97,483 (1,787)
Comparatives for movement in funds
Net
movement At
At 1/10/23 in funds 30/09/24
£ £ £
Unrestricted funds
General fund
25,928
10,714 36,642
TOTAL FUNDS
25,928
10,714 36,642
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund
78,584
67,870 10,714
TOTAL FUNDS
78,584
67,870 10,714

continued...

Page 7

THE ST IVES (CORNWALL) ARTS CLUB SOCIETY CIO

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2025

5. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:

Net
movement At
At 1/10/23
in funds
30/09/25
£ £ £
Unrestricted funds
General fund 25,928 8,927 34,855
TOTAL FUNDS 25,928 8,927 34,855
A current year 12 months and prior year 12 months combined net movement in funds, included in the above a
as follows:
Incoming
Resources
Movement
resources
expended
in funds
£ £ £
Unrestricted funds
General fund 174,280 165,353 8,927
TOTAL FUNDS 174,280 165,353 8,927

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

6. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 30 September 2025.

Page 8

THE ST IVES (CORNWALL) ARTS CLUB SOCIETY CIO

DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 SEPTEMBER 2025

2025 2024
£ £
INCOME AND ENDOWMENTS
Voluntary income
Theatre room hire 4,348 6,437
Membership fees 6,410 6,130
Exhibition room hire 5,940 4,531
16,698 17,098
Charitable activities
Exhibition room income 58,148 60,106
Theatre tickets 12,183 -
Catering and bar income 3,620 -
Grants and donations 330 500
Fundraising events 4,717 880
78,998 61,486
Total incoming resources 95,696 78,584
EXPENDITURE
Charitable activities
Rates and water 608 491
Insurance 4,587 3,845
Light and heat 3,829 3,772
Telephone 550 516
Sundries 2,213 2,126
Printing costs 675 142
Licences and subscriptions 1,282 1,486
Repairs and renewals 25,571 3,659
Cleaning 5,623 5,092
Theatre production costs 9,086 3,748
Catering and bar 1,698 1,002
Commission 39,660 40,586
Room hire 800 -
Charitable donations 450 160
Accountancy 660 660
Bank charges 96 90
Refunds 95 395
Valuations - 100
97,483 67,870
Total resources expended 97,483 67,870
Net income/(expenditure) (1,787) 10,714

This page does not form part of the statutory financial statements

Page 9