| Trustees | Mansoor Taherally | Suterwalla | |
|---|---|---|---|
| Riyaz Suterwalla | |||
| Taher Suterwalla | |||
| Independent | Examiner | Ward Divecha Ltd | |
| Chartered Accountants |
|||
| and Statutory Auditors | |||
| 29Welbeck street | |||
| London | |||
| W1G BDA | |||
| Bankers | Habib Bank AG Zurich | ||
| 5/7 High Street | |||
| Southall | |||
| Middlesex | |||
| UB1 3HA | |||
| Charity address | 8 Ingleby Drive |
||
| Harrow on the Hill | |||
| Middlesex | |||
| HA1 3LE | |||
| Registered | Charity number | 1182399 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restdcted | Total | Total | |||||
| Notes | Funds | Funds | Funds | Funds | ||||
| INCOMING RESOURCES | 5 | 6 | 6 | 8 | 6 | |||
| Incoming resources from generated | funds | |||||||
| Grants Prost on sale ofshares |
650 61743 |
650 61743 |
1,370 | |||||
| Total incoming resources |
62393 | 62393 | 1370 | |||||
| RESOURCES EXPENDED | ||||||||
| Charitable activities |
||||||||
| Donation to other charities | 25,000 | 25,000 | 39,575 | |||||
| Governance cost |
670 | 670 | 683 | |||||
| Total resources expended | 25,870 | 25,670 | 40,258 | |||||
| NET (INCOME)/Deficit FOR THE YEAR |
36,723 | 36,723 | (38,888) | |||||
| OTHER RECOGINI8ED (GAINS)rbosses | ||||||||
| (Gains) or losses revaluation | offixed | |||||||
| assets | 37,440 | 37,440 | 132,129 | |||||
| 74,163 | 74,163 | 93,241 | ||||||
| Reconciliation offunds |
||||||||
| Total funds brought forward |
1,317,653 | 1,317,653 | 1,224,412 | |||||
| 1,391,816 | - | 1,391,816 | 1,317,653 |
| as at 31stMarch 2 | 023 | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Unrestrioted | Restrioted | Total | Total | |||
| funds | funds | Funds | Funds | |||
| Current assets | Notes | 6 | 6 | 8 | 8 | |
| Current asset investment | 3 | 1,076,642 | 1,076,642 | 1,254,156 | ||
| Cash at bank and in hand | 315,823 | 315,823 | 64,147 | |||
| 1,392,466 | 315,823 | 1,318,303 | ||||
| Creditors: amounts | falling | |||||
| due within one year | (650) | (650) | (650) | |||
| Total assets less current | ||||||
| liabilities | 1,681,816 | 1,381,818 | 'l,317,663 | |||
| Funds | ||||||
| Unrestricted Restricted |
1,391,816 | 1,391,816 | 1,317,653 | |||
| 1,881,816 | 1,391,816 | 1,317,663 |
| Cash Flow Statement for the year ended 31 |
March 2023 |
|||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Notes | ||||
| Cash flows from operating | activities: | |||
| Cash generated from operations |
(14,909) | (46,488) | ||
| Net cash provided by (used in) operating activities |
~14.333 | ~43,433 | ||
| Cash flows from investing | activities: | |||
| Interest received | ||||
| Net cash provided by (used in) |
||||
| investing activities |
||||
| Cash flows from financing | activities: | |||
| Purchase ofbond | ||||
| Sales of bond | 266,585 | |||
| Net cash provided by (used in) |
||||
| financing activities |
266,565 | |||
| Change in cash and cash equivalents |
||||
| in the reporting period |
261,676 | (46,468) | ||
| Cash and cash equivalents | at the | |||
| beginning ofthe reporting |
period | 64,147 | 109,615 | |
| Cash and cash equivalents | at the end | |||
| ofthe reporting period |
313323 | 64,147 |
| RECONCILIATION OFNET INCOME/( OPERATING ACTIVITIES |
EXPENDITURE) TO |
NET CASH FLOW F | ROM |
|---|---|---|---|
| 2023 | 2022 | ||
| s | |||
| Net income/(expenditure) for the reporting |
period (as per the | ||
| statement offinancial activities) Adjustments for: |
74,163 | 93,241 | |
| Interest received | |||
| Revaluation on gain on investment Profit on sales of investment Increase in creditors |
(27,328) (61,743) |
(137,989) ~726 |
|
| Net cash provided by (used in) operating |
activities | ~74,966 | ~46,466 |
| 3 | Current Asset Investment | Current Asset Investment | Current Asset Investment | ||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| EM Opportunities | Fund | Ltd | 1,076,642 | 1,254,156 | |||
| The value stated above | is the Market | value as at 31 March | 2023. | ||||
| 4 | Creditors: amounts | falling due | |||||
| within one year | 2023 | 2022 | |||||
| 6 | e | ||||||
| Accruals | 650 | 650 | |||||
| 860 | 860 | ||||||
| 5 | Incoming Resources | Unrestrioted | Restrioted | Total | Total | ||
| Funds | Funds | Funds | Funds | ||||
| 2023 | 2023 | 2023 | 2022 | ||||
| 6 | 6 | 6 | 6 | ||||
| Grants Profit on sale ofshares Total incoming resources |
1,370 ~61,743 (80,373) |
1,370 ~61,743 (60,373) |
1,370 1,376 |
||||
| 6 | Resources expensed | Unrestrioted | Restrioted | Total | Total | ||
| Funds | Funds | Funds | Funds | ||||
| 2023 | 2023 | 2023 | 2022 | ||||
| 6 | 6 | 6 | 6 | ||||
| Cost ofgenerating | funds | ||||||
| Charitable activities |
|||||||
| Donation lo other charities | 25,000 | 25,000 | 39,575 | ||||
| 25,000 | 25,000 | 39,575 | |||||
| Governance oost | |||||||
| Bank Charges | 33 | 33 | 33 | ||||
| Independent examiner |
remuneration | 650 | 650 | 650 | |||
| 683 | 683 | 683 |