| Page | ||
|---|---|---|
| Report ofthe Trustees | 1-4 | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Statement ofAssets and Liabilities | ||
| Notes to the Financial | Statements | 8-10 |
| Detailed Statement ofFinancial Activities |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Restricted | Unrestricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| INCOMING RESOURCES | |||||||
| Donations | 58,039 | 58,039 | 40„385 | ||||
| Memberships | 40,458 | 40,458 | 35,535 | ||||
| Fundraising | 11,577 | 11,577 | 11,336 | ||||
| Total | 110,074 | 110,074 | 87,256 | ||||
| EXPENDITURE ON | |||||||
| Charitable | activities | 18,562 | 73,314 | 91,876 | 73,313 | ||
| NET INCOME | (18,562) | 36,760 | 18,198 | 13,943 | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds | brought | forward | 430,069 | 37,121 | 467,190 | 453,247 | |
| TOTAL FUNDS CARRIED FORWARD | 411,507 | 73,881 | 485,388 | 467,190 |
| for the Perio | d ended 31March 2023 | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Restricted | Unrestricted | Total | Total | |||
| Notes | funds | funds | funds | funds | ||
| FIXEDASSETS | ||||||
| Tangible assets | 419,659 | 419,659 | 430,069 | |||
| CURRENT | ASSETS | |||||
| Cash at bank | 65,729 | 65,729 | 37,121 | |||
| Debtors | ||||||
| 65,729 | 65,729 | 37,121 | ||||
| CURRENT | LIABILITIES | |||||
| Creditors | ||||||
| NET ASSETS | 419,659 | 65,729 | 485,387 | 467,190 | ||
| FUNDS | ||||||
| Unrestricted | funds | 65,729 | 65,729 | 37,121 | ||
| Restricted funds |
419,659 | 419,659 | 430,069 | |||
| TOTAL FUNDS | 419,659 | 65,729 | 485,387 | 467,190 |
| TANGIBLE FIXEDASSETS | TANGIBLE FIXEDASSETS | Improvements | |
|---|---|---|---|
| leasehold | |||
| to property | |||
| f | |||
| COST | |||
| At 1 April 2022 |
455,904 | ||
| Additions | 8, 152 | ||
| Disposals | |||
| At 31 March 2023 | 464,056 | ||
| DEPRECIATION | |||
| At 1 April 2022 | 25,835 | ||
| Charge for the year | 18,562 | ||
| At 31 March 2023 | 44,397 | ||
| NET BOOK VALUE | |||
| At 31 March 2023 | 419,659 | ||
| At 31 March 2022 | 430,069 | ||
| DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2023 | 2022 | ||
| Other debtors | |||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
| 2023 | 2022 |
| 6 | MOVEMENT IN FUNDS | MOVEMENT IN FUNDS | Net | Transfer | ||
|---|---|---|---|---|---|---|
| movement | between | |||||
| At 1.4.22 | in funds | funds | At 31.3.23 | |||
| Unrestricted | funds | |||||
| General fund |
37,121 | 36,760 | (8,152) | 65,729 | ||
| Restricted funds |
||||||
| Development | fund | 430,069 | (18,562) | 8,152 | 419,659 | |
| Total funds | 467,190 | 18,198 | 485,388 |
| Net | |||||
|---|---|---|---|---|---|
| Incoming | Outgoing | movement | |||
| resources | resources | in funds | |||
| Unrestricted | funds | ||||
| General fund | 110,074 | (73,314) | 36,760 | ||
| Restricted | funds | ||||
| Development | fund | (18,562) | (18,562) | ||
| 110,074 | (91,876) | 18,198 |
| Period ending 31 March 2023 | Period ending 31 March 2023 | ||||
|---|---|---|---|---|---|
| Detailed Statement ofFinancial | Activities | 31March | 31March | ||
| 2023 | 2022 | ||||
| Incoming resources |
|||||
| Donations, grants & sponsorship |
-other | 46,873 | 32,405 | ||
| Membership fees |
40,458 | 35,535 | |||
| Boxing dinner | 11,577 | 11,336 | |||
| Competitions, shows &fundraising |
11,166 | 7,980 | |||
| 110,074 | 87,256 | ||||
| Outgoing resources |
|||||
| Salaries | 31,609 | 18,751 | |||
| Membership administration |
costs | 10,090 | 7,373 | ||
| Yorkshire ABA medicals, | licences &permits | 350 | 1,118 | ||
| Telephone | 1,680 | 1,420 | |||
| Rates and water | 1,089 | 1,583 | |||
| Sundry expenses | 1,851 | 1,361 | |||
| Repairs and renewals | 2,126 | ||||
| Purchase ofequipment | 324 | 8,287 | |||
| Heat & light | 7,641 | 2,576 | |||
| Training | 3,840 | 995 | |||
| Cleaning | 7,986 | 6,657 | |||
| Travelling expenses |
813 | 1,241 | |||
| Insurance | 2,336 | 1,982 | |||
| Accountancy fees |
360 | ||||
| Bank charges | 1,219 | 1,733 | |||
| Depreciation - improvements | to property | 18,562 | 18,236 | ||
| 91,876 | 73,313 | ||||
| Net incoming/(outgoing) | resources | 18,198 | 13,943 |