OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1-4
Independent
Examiner's
Report
Statement ofFinancial Activities
Statement ofAssets and Liabilities
Notes to the Financial Statements 8-10
Detailed Statement ofFinancial Activities

2023 2022
Restricted Unrestricted Total Total
funds funds funds funds
INCOMING RESOURCES
Donations 58,039 58,039 40„385
Memberships 40,458 40,458 35,535
Fundraising 11,577 11,577 11,336
Total 110,074 110,074 87,256
EXPENDITURE ON
Charitable activities 18,562 73,314 91,876 73,313
NET INCOME (18,562) 36,760 18,198 13,943
RECONCILIATION OF FUNDS
Total funds brought forward 430,069 37,121 467,190 453,247
TOTAL FUNDS CARRIED FORWARD 411,507 73,881 485,388 467,190

for the Perio d ended 31March 2023
2023 2022
Restricted Unrestricted Total Total
Notes funds funds funds funds
FIXEDASSETS
Tangible assets 419,659 419,659 430,069
CURRENT ASSETS
Cash at bank 65,729 65,729 37,121
Debtors
65,729 65,729 37,121
CURRENT LIABILITIES
Creditors
NET ASSETS 419,659 65,729 485,387 467,190
FUNDS
Unrestricted funds 65,729 65,729 37,121
Restricted
funds
419,659 419,659 430,069
TOTAL FUNDS 419,659 65,729 485,387 467,190

TANGIBLE FIXEDASSETS TANGIBLE FIXEDASSETS Improvements
leasehold
to property
f
COST
At
1 April 2022
455,904
Additions 8, 152
Disposals
At 31 March 2023 464,056
DEPRECIATION
At 1 April 2022 25,835
Charge for the year 18,562
At 31 March 2023 44,397
NET BOOK VALUE
At 31 March 2023 419,659
At 31 March 2022 430,069
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
Other debtors
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022

6 MOVEMENT IN FUNDS MOVEMENT IN FUNDS Net Transfer
movement between
At 1.4.22 in funds funds At 31.3.23
Unrestricted funds
General
fund
37,121 36,760 (8,152) 65,729
Restricted
funds
Development fund 430,069 (18,562) 8,152 419,659
Total funds 467,190 18,198 485,388
Net
Incoming Outgoing movement
resources resources in funds
Unrestricted funds
General fund 110,074 (73,314) 36,760
Restricted funds
Development fund (18,562) (18,562)
110,074 (91,876) 18,198

Period ending 31 March 2023 Period ending 31 March 2023
Detailed Statement ofFinancial Activities 31March 31March
2023 2022
Incoming
resources
Donations,
grants & sponsorship
-other 46,873 32,405
Membership
fees
40,458 35,535
Boxing dinner 11,577 11,336
Competitions,
shows &fundraising
11,166 7,980
110,074 87,256
Outgoing
resources
Salaries 31,609 18,751
Membership
administration
costs 10,090 7,373
Yorkshire ABA medicals, licences &permits 350 1,118
Telephone 1,680 1,420
Rates and water 1,089 1,583
Sundry expenses 1,851 1,361
Repairs and renewals 2,126
Purchase ofequipment 324 8,287
Heat & light 7,641 2,576
Training 3,840 995
Cleaning 7,986 6,657
Travelling
expenses
813 1,241
Insurance 2,336 1,982
Accountancy
fees
360
Bank charges 1,219 1,733
Depreciation - improvements to property 18,562 18,236
91,876 73,313
Net incoming/(outgoing) resources 18,198 13,943