OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1-4
Independent
Examiner's
Report
Statement ofFinancial Activities
Statement ofAssets and Liabilities
Notes to the Financial Statements 8-10
Detailed Statement ofFinancial Activities

for the Perio d ended 31March 2022
2022 2021
Restricted Unrestricted Total Total
funds funds funds funds
INCOMING RESOURCES
Donations 40,385 40,385 345,587
Memberships 35,535 35,535
Fundraising 11,336 11,336
Total 87,256 87,256 345,587
EXPENDITURE ON
Charitable activities 20,046 53,267 73,314 28,417
NET INCOME (20,046) 33,989 13,943 317,170
RECONCILIATION OF FUNDS
Total funds brought forward 450,115 3,132 453,247 136,078
TOTAL FUNDS CARRIED FORWARD 430,069 37,120 467,190 453,248

for the Period ended 31 March 2022
2022 2021
Restricted Unrestricted Total Total
Notes funds funds funds funds
g
FIXEDASSETS
Tangible assets 430,069 430069 448 306
CURRENT ASSETS
Cash at bank 37,121 37,121 14,942
Debtors
NET CURRENT ASSETS 37,121 37,121 14,942
CURRENT LIABILITIES
Loan 10,000
NET ASSETS 430,069 37,121 467,390 453,248
Unrestricted
funds
Restricted
funds
430,069 37,121 37,12]
430,069
3,133
450,115
430,069 3'7,121 467&190 453s248
The financial
statements
were approved by the Board ofTrustees on. .and
were signed on it's behalf by:
J
Ru

TANGIBLE FIXEDASSETS Improvements
leasehold
to property
COST
At
1 April 2021
455,904
Additions
Disposals
At 31 March 2022 455,904
DEPRECIATION
At
1 April 2021
7,598
Charge for the year 18,236
At 31 March 2022 25,835
NET BOOKVALUE
At 31 March 2022 430,069
At 31 March 2021 448,306
4 DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YE&AR
2022 2021
Other debtors
5 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE& YEAR
2022 2021
Other creditors 10,000

6 MOVEMENT IN FUNDS Net Transfer
movement between
At 1.4.21 in funds funds At 31.3.22
Unrestricted funds
General
fund
3,133 33,989 37,122
Restricted
funds
Development fund 450,115 (20,046) 430,069
Total funds 453,248 13,943 467,191
Net
Incoming Outgoing movement
resources resources in funds
Unrestricted funds
General
fund
87,256 (53,267) 33,989
Restricted funds
Development fund (20,046) (20,046)
87,256 (73,313) 13,943

Period ending 31 March 2022 Period ending 31 March 2022
Detailed Statement ofFinancial Activities 31 March 31March
2022 2021
Incoming
resources
Donations &grants - for the development &refurbishment ofpremises 328,679
Donations,
grants &sponsorship
-other 32,405 16,908
Membership
fees
35,535
Boxing dinners 11,336
Competitions,
shows &fundraising
7,980
87,256 345,587
Outgoing
resources
Salaries 18,751
Membership
administration
costs 7,373
Volunteer
expenses
6,864
Rent 700
Yorkshire ABA medicals, licences &permits 1,118
Telephone 1,420 1,497
Water rates 1,583 1,221
Sundry expenses 1,361 944
Purchase ofequipment 8,287 2,983
Heat & light 2,576 3,544
Training 995 207
Cleaning 6,657
Travelling
expenses
1,241
Insurance 1,982 2,608
Bank charges 1,733
Marketing 251
Depreciation
- improvements
to property 18,236 7,598
73,314 28,417
Net incoming/(outgoing) resources 13,943 317,170