| Page | ||
|---|---|---|
| Report ofthe Trustees | 1-4 | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Statement ofAssets and Liabilities | ||
| Notes to the Financial | Statements | 8-10 |
| Detailed Statement ofFinancial Activities |
| for the Perio | d ended | 31March 2022 | |||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Restricted | Unrestricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| INCOMING | RESOURCES | ||||||
| Donations | 40,385 | 40,385 | 345,587 | ||||
| Memberships | 35,535 | 35,535 | |||||
| Fundraising | 11,336 | 11,336 | |||||
| Total | 87,256 | 87,256 | 345,587 | ||||
| EXPENDITURE ON | |||||||
| Charitable | activities | 20,046 | 53,267 | 73,314 | 28,417 | ||
| NET INCOME | (20,046) | 33,989 | 13,943 | 317,170 | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds | brought | forward | 450,115 | 3,132 | 453,247 | 136,078 | |
| TOTAL FUNDS CARRIED FORWARD | 430,069 | 37,120 | 467,190 | 453,248 |
| for the Period ended 31 | March 2022 | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Restricted | Unrestricted | Total | Total | |||
| Notes | funds | funds | funds | funds | ||
| g | ||||||
| FIXEDASSETS | ||||||
| Tangible assets | 430,069 | 430069 | 448 306 | |||
| CURRENT ASSETS | ||||||
| Cash at bank | 37,121 | 37,121 | 14,942 | |||
| Debtors | ||||||
| NET CURRENT ASSETS | 37,121 | 37,121 | 14,942 | |||
| CURRENT LIABILITIES | ||||||
| Loan | 10,000 | |||||
| NET ASSETS | 430,069 | 37,121 | 467,390 | 453,248 | ||
| Unrestricted funds Restricted funds |
430,069 | 37,121 | 37,12] 430,069 |
3,133 450,115 |
||
| 430,069 | 3'7,121 | 467&190 | 453s248 | |||
| The financial statements |
were approved | by the Board ofTrustees on. | .and | |||
| were signed on it's behalf | by: | |||||
| J Ru |
| TANGIBLE FIXEDASSETS | Improvements | |||
|---|---|---|---|---|
| leasehold | ||||
| to property | ||||
| COST | ||||
| At 1 April 2021 |
455,904 | |||
| Additions | ||||
| Disposals | ||||
| At 31 March 2022 | 455,904 | |||
| DEPRECIATION | ||||
| At 1 April 2021 |
7,598 | |||
| Charge for the year | 18,236 | |||
| At 31 March 2022 | 25,835 | |||
| NET BOOKVALUE | ||||
| At 31 March 2022 | 430,069 | |||
| At 31 March 2021 | 448,306 | |||
| 4 | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YE&AR | |||
| 2022 | 2021 | |||
| Other debtors | ||||
| 5 | CREDITORS: AMOUNTS FALLING DUE WITHIN | ONE& YEAR | ||
| 2022 | 2021 | |||
| Other creditors | 10,000 |
| 6 | MOVEMENT | IN FUNDS | Net | Transfer | ||
|---|---|---|---|---|---|---|
| movement | between | |||||
| At 1.4.21 | in funds | funds | At 31.3.22 | |||
| Unrestricted | funds | |||||
| General fund |
3,133 | 33,989 | 37,122 | |||
| Restricted funds |
||||||
| Development | fund | 450,115 | (20,046) | 430,069 | ||
| Total funds | 453,248 | 13,943 | 467,191 |
| Net | |||||
|---|---|---|---|---|---|
| Incoming | Outgoing | movement | |||
| resources | resources | in funds | |||
| Unrestricted | funds | ||||
| General fund |
87,256 | (53,267) | 33,989 | ||
| Restricted | funds | ||||
| Development | fund | (20,046) | (20,046) | ||
| 87,256 | (73,313) | 13,943 |
| Period ending 31 March 2022 | Period ending 31 March 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Detailed Statement ofFinancial | Activities | 31 March | 31March | |||||
| 2022 | 2021 | |||||||
| Incoming resources |
||||||||
| Donations &grants - for the | development | &refurbishment | ofpremises | 328,679 | ||||
| Donations, grants &sponsorship |
-other | 32,405 | 16,908 | |||||
| Membership fees |
35,535 | |||||||
| Boxing dinners | 11,336 | |||||||
| Competitions, shows &fundraising |
7,980 | |||||||
| 87,256 | 345,587 | |||||||
| Outgoing resources |
||||||||
| Salaries | 18,751 | |||||||
| Membership administration |
costs | 7,373 | ||||||
| Volunteer expenses |
6,864 | |||||||
| Rent | 700 | |||||||
| Yorkshire ABA medicals, | licences &permits | 1,118 | ||||||
| Telephone | 1,420 | 1,497 | ||||||
| Water rates | 1,583 | 1,221 | ||||||
| Sundry expenses | 1,361 | 944 | ||||||
| Purchase ofequipment | 8,287 | 2,983 | ||||||
| Heat & light | 2,576 | 3,544 | ||||||
| Training | 995 | 207 | ||||||
| Cleaning | 6,657 | |||||||
| Travelling expenses |
1,241 | |||||||
| Insurance | 1,982 | 2,608 | ||||||
| Bank charges | 1,733 | |||||||
| Marketing | 251 | |||||||
| Depreciation - improvements |
to | property | 18,236 | 7,598 | ||||
| 73,314 | 28,417 | |||||||
| Net incoming/(outgoing) | resources | 13,943 | 317,170 |