| Contents | ||||
|---|---|---|---|---|
| PCC Membership | ||||
| Purpose and Responsibilities | ||||
| Background | ||||
| Objectives and Activities | ||||
| Achievements and Performance |
||||
| Vicar's Report | ||||
| Reader's report | ||||
| Churchwarden -St Thomas |
ft Becket | |||
| Chapelwarden -St Matthew |
||||
| Churchwarden -Fabric |
||||
| St Thomas eBecket Church | 9 | |||
| Electoral Roll | 10 | |||
| PCC Secretariat | 10 | |||
| Safeguarding | 10 | |||
| Deanery Synod | ||||
| Mission | ||||
| Christmas Services |
11 | |||
| Soul Groups | 12 | |||
| Tea with the Word | 12 | |||
| Wednesday Coffee |
Morning | 12 | ||
| BriX Children's Work |
12 | |||
| LiNe BrlX | 12 | |||
| BIG BrlX | 13 | |||
| Outreach | 13 | |||
| Wldcombe Junior | School | 13 | ||
| Youth Work | 13 | |||
| Financial Review |
ts | |||
| Independent Examiners |
Report | te | ||
| Statement of Financial |
Activities | 17 | ||
| Balance Sheet | 18 | |||
| Notes to Ihe Accounts |
| Unrestricted | Restricted | Total | Funds | |||
|---|---|---|---|---|---|---|
| Funds | Funds | 2023 | 2022 | |||
| E | E | E | E | |||
| INCOMING RESOURCES |
||||||
| Voluntary reoelpts: |
||||||
| Planned giving |
81,346 | 3,2$2 | 84,62$ | 88,555 | ||
| Other giving 8 donations | 11,060 | 12,963 | 24,023 | 18,954 | ||
| Grants | 1,500 | |||||
| Gift aid tax recovered | 21,047 | 21,047 | 24,300 | |||
| Legacies | 20,000 | |||||
| Activities for eeneratlne | funda | |||||
| Fundralsing | 1,766 | 1,766 | ||||
| Lettings | 8,771 | 8,771 | 7,604 | |||
| Parochial lees | 1,676 | 1,676 | 3,000 | |||
| Investment Income |
2,448 | 2,448 | 365 | |||
| Other Income | 70,012 | 70,012 | 67 | |||
| Total Incoming resources | 196,360 | 18,011 | 214,371 | 164,345 | ||
| RESOURCES EXPENDED | ||||||
| Church activttles: | ||||||
| St Thomas Church expenses: Heat 8 light |
1,011 | 1,011 | 622 | |||
| Insurance | 1,202 | 1,202 | 1,036 | |||
| Church repairs 6 maintenance |
3,371 | 8,277 | 11,648 | |||
| Legal fees | 2,485 | 2,485 | ||||
| Sf Matthew's Cfrurch expenses: |
||||||
| Heat, light 8L water |
15,634 | 15,634 | 4,551 | |||
| Insurance | 2,803 | 2,803 | 2,417 | |||
| Church repairs 8L maintenance |
16,742 | 16,742 | 10,867 | |||
| Parish Share for year | 65,400 | 65,400 | 65,400 | |||
| Parish administration | 17,002 | 17,002 | 20,006 | |||
| Church services | 5,241 | 5,241 | 13,149 | |||
| Clergy expenses | 143 | 143 | 887 | |||
| Mission 8 charitable | giving | 25,110 | 10,735 | 35,845 | 25,220 | |
| Parish sundries | 800 | 2,000 | 2,800 | 2,162 | ||
| Parochial fees |
857 | 857 | 1,252 | |||
| Bank fees | 185 | 40 | 225 | |||
| Total resources expended | 157,986 | 21,052 | 179,039 | 147,569 | ||
| SURPLUS/(DEFICIT) | FOR THE YEAR | 38,374 | (3,041) | 35,332 | 16,776 | |
| Transfers | (1,500) | 1,500 | ||||
| Balances brought forward |
48,474 | 28,641 | 77,115 | 60,339 | ||
| BALANCES CARRIED FORWARD | 85,348 | 27,100 | 112,44$ | 77,115 |
| Unrestricted | Restricted | Total | Funds | ||
|---|---|---|---|---|---|
| FundsI | Funds E |
2023 E |
2022 I |
||
| CURRENT ASSETS | |||||
| Debtors | 1,622 | 1,622 | 1,939 | ||
| Bank Current Account |
89,466 | 10,956 | 100,422 | 59,735 | |
| Deposit Funds | 454 | 20,823 | 21,278 | 20,620 | |
| 91,543 | 31,779 | 123,321 | 82,294 | ||
| CURRENT LIABILITIES | |||||
| Creditors | 6,195 | 4,679 | 10,874 | 5,179 | |
| 6,195 | 4,679 | 10,874 | 5,179 | ||
| NET CURRENT ASSETS | 85,348 | 27,100 | 112,448 | 77,115 | |
| FUNDS | |||||
| Unrestricted funds |
85,348 | 48,474 | |||
| Restricted funds | Note 2 | 27,100 | 28,641 | ||
| TOTAL FUNDS | |||||
| 112,448 | 77,115 |
| Balance | Receipts | Payments | Transfers | Balance | |||||
|---|---|---|---|---|---|---|---|---|---|
| brought | carried | ||||||||
| forward | forward | ||||||||
| StThomas' | Restoration | Fund | 20,161 | 8,404 | (8,277) | 20,288 | |||
| Organ Fund |
2,350 | 2,350 | |||||||
| St Matthew's | Regeneration | Fund | 1,700 | 1,700 | |||||
| Missionary | Fund | 4,430 | 9,607 | (12,775) | 1,500 | 2,762 | |||
| 28,641 | 18,011 | (21,052) | 1,500 | 27,100 |