Registered number: Charity number: 1182367
ACHIEVING GOALZ AND DREAMS
(A company limited by guarantee)
UNAUDITED
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
ACHIEVING GOALZ AND DREAMS (A company limited by guarantee)
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the Charity, its Trustees and advisers | 1 |
| Trustees' report | 2 - 3 |
| Trustees' responsibilities statement | 4 |
| Independent examiner's report | 5 |
| Statement of financial activities | 6 |
| Balance sheet | 7 - 8 |
| Notes to the financial statements | 9 - 19 |
ACHIEVING GOALZ AND DREAMS (A company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2020
| Trustees | Surinder Kaur |
|---|---|
| Lynne Page | |
| Andi Purewal | |
| Charlotte Keogh | |
| Karamjit Singh | |
| Charity registered number 1182367 Registered office 35 Foster Avenue Hednesford Cannock WS12 4HN |
Page 1
ACHIEVING GOALZ AND DREAMS
(A company limited by guarantee)
TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2020
Objectives
-
We endeavour to grow P.E sessions, mentoring and mental health and well-being sessions.
-
We endeavour to make more use of our new vehicle by arranging more external trips for the young people to encourage them away from ASBO.
Activities and Achievements
-
All school projects are running well.
-
All staff have been well received in all schools.
-
Appointed Charlotte Keogh as part-time Admin Assistant. Charlotte has kindly volunteered to help with admin.
Future Plans
-
To continue developing our brand and ethos.
-
To increase our client base.
-
To make more use of all equipment now in stock.
-
To prepare programme for SPACE 2020.
-
To complete GVC programme.
-
To start #iwill 2020 programme.
-
To approach Pupil Referral Unit and forge new partnerships/programmes.
-
To approach Care Homes and forge new partnerships/programmes.
-
To work with Early Help team in Cannock.
The Trustees present their annual report together with the financial statements of Achieving Goalz and Dreams for the year 1 January 2020 to 31 December 2020. The Annual report serves the purpose of both a Trustee’ report and a directors’ report under company law. The Trustees confirm the Annual report and the financial statements of the charitable company comply with the current statutory requirements, the requirements of the company’s governing document and the provision of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).
Since the Company qualifies as small under section 382 of the Companies Act 2006, the Strategic report required of a medium and large copmanies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulation 2013 has been omitted.
Structure, Governance and Management
Achieving Goalz and Dreams was registered as a Charitable Incorporated Organisation on 7 March 2019. The governing document is the Constitution. The management of the Company is the responsibility of the Trustees who are elected and co-opted under the terns of the Constitution.
Public Benefit
In setting objectives and planning for activities, the Trustees have given due consideration to the general guidance published by the Charity Commission relating to public benefit, including the guidance ‘Public benefit: running a charity (PB2)’.
Aims
-
To continue building AGD brand and ethos.
-
To continue supporting local communities to setup more community projects.
-
To continue encouraging local communities and young people to take part in sporting activities and health and nutrition sessions.
-
To continue good work with schools, community venues and other projects and ensure they are satisfied with our services and efforts.
Page 2
ACHIEVING GOALZ AND DREAMS
(A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2020
-
To continue providing bespoke mentoring on mental health and well-being.
-
To provide more ASBO projects to discourage young people away from petty and more serious crimes. 7. To work closely with Cannock Chase District Council and Staffordshire Police on ASBO projects.
Financial Review
Our income was £43,593 and expenditure £53,611. General unrestricted funds are negative £3,841 which will be being addressed 2021.
Reserves policy
The company aims to hold general (unrestricted) reserves of three months running costs. The present reserves do not represent this due to COVID 19 but the aim is to build the reserves during 2021.
Approved by order of the members of the board of Trustees on 29 October 2021 and signed on their behalf by:
Charlotte Keogh (Trustee)
Page 3
ACHIEVING GOALZ AND DREAMS (A company limited by guarantee)
STATEMENT OF TRUSTEES' RESPONSIBILITIES FOR THE YEAR ENDED 31 DECEMBER 2020
The Trustees (who are also the directors of the Charity for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial . Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the members of the board of Trustees on 29 October 2021 and signed on its behalf by:
Charlotte Keogh (Trustee)
Page 4
ACHIEVING GOALZ AND DREAMS (A company limited by guarantee)
INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 DECEMBER 2020
Independent examiner's report to the Trustees of Achieving Goalz and Dreams ('the Charity')
I report to the charity Trustees on my examination of the accounts of the Charity for the year ended 31 December 2020.
Responsibilities and basis of report
As the Trustees of the Charity (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Charity's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Charity as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed: Melissa Smith
Dated: 29 October 2021 CIMA dip MA, MAAT
6 School Road Wombourne West Midlands WV5 9ED
Page 5
ACHIEVING GOALZ AND DREAMS (A company limited by guarantee)
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 DECEMBER 2020
| Note Income from: Charitable activities 3 Investments 5 Total income Expenditure on: Charitable activities 6 Total expenditure Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Unrestricted funds 2020 £ 27,570 - 27,570 37,588 37,588 (10,018) 6,177 (10,018) (3,841) |
Restricted funds 2020 £ 16,023 - 16,023 16,023 16,023 - - - - |
Total funds 2020 £ 43,593 - 43,593 53,611 53,611 (10,018) 6,177 (10,018) (3,841) |
Total funds 2019 £ 121,829 4 |
|---|---|---|---|---|
| 121,833 | ||||
| 117,413 | ||||
| 117,413 | ||||
| 4,420 | ||||
| 1,757 4,420 |
||||
| 6,177 |
The Statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 9 to 19 form part of these financial statements.
Page 6
ACHIEVING GOALZ AND DREAMS (A company limited by guarantee) REGISTERED NUMBER:
BALANCE SHEET AS AT 31 DECEMBER 2020
| Note Fixed assets Tangible assets 10 Current assets Debtors 11 Cash at bank and in hand Creditors: amounts falling due within one year 12 Net current liabilities / assets Total assets less current liabilities Net liabilities / assets excluding pension asset Total net assets Charity funds Restricted funds 14 Unrestricted funds 14 Total funds |
1,099 12,374 13,473 (18,701) |
2020 £ 1,387 1,387 (5,228) (3,841) (3,841) (3,841) - (3,841) (3,841) |
6,151 627 6,778 (601) |
2019 £ - |
|---|---|---|---|---|
| - 6,177 |
||||
| 6,177 | ||||
| 6,177 | ||||
| 6,177 | ||||
| - 6,177 |
||||
| 6,177 |
Page 7
ACHIEVING GOALZ AND DREAMS (A company limited by guarantee)
BALANCE SHEET (CONTINUED) AS AT 31 DECEMBER 2020
The Charity was entitled to exemption from audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
The financial statements were approved and authorised for issue by the Trustees on 29 October 2021 and signed on their behalf by:
Charlotte Keogh (Trustee)
The notes on pages 9 to 19 form part of these financial statements.
Page 8
ACHIEVING GOALZ AND DREAMS (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
1. General information
The company is registered as a charitable company limited by guarantee and was set up by a Constitution in 5 March 2019.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The Charity has elected to apply all amendments to FRS 102, as set out in the Financial Reporting Council's triennial review published in December 2017, and included in Update Bulletin 2 to the Charities SORP (FRS 102), prior to mandatory adoption for accounting periods beginning on or after 1 January 2019.
Achieving Goalz and Dreams meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
2.2 Income
All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
2.3 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.
All expenditure is inclusive of irrecoverable VAT.
Page 9
ACHIEVING GOALZ AND DREAMS (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
2. Accounting policies (continued)
2.4 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
2.5 Tangible fixed assets and depreciation
Tangible fixed assets costing £NIL or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.
Depreciation is provided on the following basis:
Plant and machinery - 25%
2.6 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.7 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
2.8 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.
Page 10
ACHIEVING GOALZ AND DREAMS (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
2. Accounting policies (continued)
2.9 Financial instruments
The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.10 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
3. Income from charitable activities
| Unrestricted funds 2020 £ Income from charitable activities - Sport Activities - Income from charitable activities - Grants 27,570 Income from charitable activities - Other - 27,570 Total 2019 103,329 |
Restricted funds 2020 £ 16,023 - - 16,023 18,500 |
Total funds 2020 £ 16,023 27,570 - 43,593 121,829 |
Total funds 2019 £ 18,500 103,299 30 |
|---|---|---|---|
| 121,829 | |||
Page 11
ACHIEVING GOALZ AND DREAMS
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
4. Grants Received
| The Community Foundation Staffordshire Cannock Chase District Council Office of the Police Crime Commissioner Staffordshire Birmingham Sport and Physical Activity Trust |
Restricted funds 2020 £ 14,190 - - 1,833 16,023 |
Total funds 2020 £ 14,190 - - 1,833 16,023 |
Total funds 2019 £ 10,000 7,500 1,000 - |
|---|---|---|---|
| 18,500 |
| 5. Investment income Unrestricted funds 2020 £ Investment income - local cash - Total 2019 4 |
Total funds 2020 £ - 4 |
Total funds 2019 £ 4 |
|---|---|---|
6. Analysis of expenditure on charitable activities Summary by fund type
| Unrestricted funds 2020 £ Sport Activities 37,588 Grants - 37,588 Total 2019 98,913 |
Restricted funds 2020 £ - 16,023 16,023 18,500 |
Total funds 2020 £ 37,588 16,023 53,611 117,413 |
Total funds 2019 £ 98,913 18,500 |
|---|---|---|---|
| 117,413 | |||
Page 12
(A company limited by guarantee)
ACHIEVING GOALZ AND DREAMS
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
7. Analysis of expenditure by activities
| Sport Activities Grants Total 2019 |
Activities undertaken directly 2020 £ 31,600 15,248 46,848 113,445 |
Support costs 2020 £ 5,988 775 6,763 3,968 |
Total funds 2020 £ 37,588 16,023 53,611 117,413 |
Total funds 2019 £ 98,913 18,500 |
|---|---|---|---|---|
| 117,413 | ||||
Analysis of direct costs
| Room hire Tutor fees Equipment Activities Refreshments Volunteer expenses Prizes Travel & subsistence Telephone Computers & software Clothes Sundry Total 2019 |
Sport Activities 2020 £ 459 25,383 - - 1,261 1,589 1,277 906 468 - 47 210 31,600 96,045 |
Grants 2020 £ - 9,864 - 2,634 2,500 250 - - - - - - 15,248 17,400 |
Total funds 2020 £ 459 35,247 - 2,634 3,761 1,839 1,277 906 468 - 47 210 46,848 113,445 |
Total funds 2019 £ 826 92,416 1,551 5,210 6,679 1,126 1,362 923 3,070 184 98 - |
|---|---|---|---|---|
| 113,445 | ||||
Page 13
ACHIEVING GOALZ AND DREAMS (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
7. Analysis of expenditure by activities (continued)
Analysis of support costs
| Activities Travel & subsistence Telephone Stationery Computer & software Insurance Accountancy Bank charges Bank interest Rent Repairs Depreciation Subscriptions Professional fees Total 2019 |
Sport Activities 2020 £ - 15 824 137 185 510 588 767 63 312 1,968 462 37 120 5,988 2,868 |
Grants 2020 £ - - 775 - - - - - - - - - - - 775 1,100 |
Total funds 2020 £ - 15 1,599 137 185 510 588 767 63 312 1,968 462 37 120 6,763 3,968 |
Total funds 2019 £ 413 - 641 128 13 336 450 970 1 312 704 - - - |
|---|---|---|---|---|
| 3,968 | ||||
8. Independent examiner's remuneration
| 2020 | 2019 | |
|---|---|---|
| £ | £ | |
| Fees payable to the Charity's independent examiner for the independent | ||
| examination of the Charity's annual accounts | 375 | 450 |
9. Trustees' remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2019 - £NIL) .
During the year ended 31 December 2020, no Trustee expenses have been incurred (2019 - £NIL) .
Page 14
ACHIEVING GOALZ AND DREAMS (A company limited by guarantee)
| NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020 |
||
|---|---|---|
| 10. Tangible fixed assets Cost or valuation Additions At 31 December 2020 Depreciation Charge for the year At 31 December 2020 Net book value At 31 December 2020 At 31 December 2019 11. Debtors Due within one year Trade debtors Other debtors Prepayments and accrued income 12. Creditors: Amounts falling due within one year Bank loans Other creditors Accruals and deferred income |
2020 £ 855 - 244 1,099 2020 £ 15,000 2,876 825 |
Plant and machinery £ 1,850 1,850 462 462 1,388 - 2019 £ 5,984 16 151 6,151 2019 £ - - 601 |
Page 15
ACHIEVING GOALZ AND DREAMS (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
12. Creditors: Amounts falling due within one year (continued)
| 2020 £ 18,701 |
2019 £ |
|---|---|
| 601 |
13. Financial instruments
| 2020 | 2019 | |
|---|---|---|
| £ | £ | |
| Financial assets | ||
| Financial assets measured at fair value through income and expenditure | 12,374 | 627 |
Financial assets measured at fair value through income and expenditure comprise of assets held for trading and those financial assets designated as being held at fair value through profit and loss.
Page 16
ACHIEVING GOALZ AND DREAMS (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
14. Statement of funds
Statement of funds - current year
| Unrestricted funds General Funds - all funds Restricted funds Restricted Funds - all funds Total of funds |
Balance at 1 January 2020 £ 6,177 - 6,177 |
Income £ 27,570 16,023 43,593 |
Expenditure £ (37,588) (16,023) (53,611) |
Balance at 31 December 2020 £ (3,841) - (3,841) |
|---|---|---|---|---|
Page 17
ACHIEVING GOALZ AND DREAMS (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
14. Statement of funds (continued)
Statement of funds - prior year
| Unrestricted funds General Funds - all funds Restricted funds Restricted Funds - all funds Total of funds 15. Summary of funds Summary of funds - current year General funds Restricted funds |
Balance at 1 January 2019 £ 1,757 - 1,757 Balance at 1 January 2020 £ 6,177 - 6,177 |
Income £ 103,333 18,500 18,500 Income £ 27,570 16,023 43,593 |
Expenditure £ (98,913) (18,500) (117,413) Expenditure £ (37,588) (16,023) (53,611) |
Balance at 31 December 2019 £ 6,177 - 6,177 Balance at 31 December 2020 £ (3,841) - (3,841) |
|---|---|---|---|---|
Page 18
(A company limited by guarantee)
ACHIEVING GOALZ AND DREAMS
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
15. Summary of funds (continued)
Summary of funds - prior year
| General funds Restricted funds |
Balance at 1 January 2019 £ 1,757 - 1,757 |
Income £ 103,333 18,500 121,833 |
Expenditure £ (98,913) (18,500) (117,413) |
Balance at 31 December 2019 £ 6,177 - |
|---|---|---|---|---|
| 6,177 |
16. Analysis of net assets between funds
Analysis of net assets between funds - current period
| Unrestricted funds 2020 £ Tangible fixed assets 1,387 Current assets 13,473 Creditors due within one year (18,701) Total (3,841) |
Total funds 2020 £ 1,387 13,473 (18,701) |
|---|---|
| (3,841) |
Analysis of net assets between funds - prior period
| Current assets Creditors due within one year Total |
Unrestricted funds 2019 £ 6,778 (601) 6,177 |
Total funds 2019 £ 6,778 (601) |
|---|---|---|
| 6,177 |
Page 19