This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
|
|
|
|
Page |
Trustees annual report |
|
|
|
1-7 |
| Receipts and |
payments |
account |
|
|
| Assets and liabilities |
|
|
|
|
| Notes forming |
part ofthe |
|
financial statements |
|
| Independent |
examination |
|
report |
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Prior Year |
|
|
|
|
|
Funds |
Funds |
Funds |
Funds |
|
|
|
|
|
2023 |
2023 |
2023 |
2022 |
|
|
|
|
|
|
f. |
|
|
|
|
|
|
Notes |
|
|
|
|
| Income |
|
|
|
|
|
|
|
|
| Donations |
|
|
|
|
104,302 |
|
104,302 |
59,651 |
| Grants |
|
|
|
|
|
90,520 |
90,520 |
|
| Other Income |
|
|
|
|
21,579 |
|
21,579 |
19,613 |
| Total income |
|
|
|
|
125,882 |
90,520 |
216,402 |
79,264 |
| Expenditure |
|
|
|
|
|
|
|
|
| Advertising |
|
|
|
|
4,800 |
|
4,800 |
1,377 |
| Costumes |
|
|
|
|
|
|
|
943 |
| Equipment |
costs |
|
|
|
586 |
2,250 |
2,836 |
|
| Food and refreshments |
|
|
|
|
|
3,900 |
3,900 |
|
| Fundraising |
expenses |
|
|
|
1,860 |
|
1,860 |
|
| Donations |
|
|
|
|
1,841 |
|
1,841 |
1,100 |
| Insurance |
|
|
|
|
264 |
|
264 |
1,891 |
| Miscellaneous |
|
expenses |
|
|
3,566 |
1,620 |
5,186 |
413 |
| Office expenses |
|
|
|
|
2,718 |
|
2,718 |
2,599 |
Printing, postage 8 |
|
|
stationery |
|
5,228 |
|
5,228 |
1,244 |
| Project expenses |
|
|
|
|
|
52,466 |
52,466 |
53,729 |
| Rent 8 rates |
|
|
|
|
6,530 |
|
6,530 |
3,115 |
| Telephone |
|
|
|
|
139 |
|
139 |
180 |
| Travel |
|
|
|
|
6,490 |
|
6,490 |
2,783 |
| Wages |
|
|
|
|
84,921 |
2,400 |
87,321 |
19,196 |
| Professional |
fees |
|
|
|
9,851 |
|
9,851 |
5,063 |
| Total expenditure |
|
|
|
|
128,794 |
62,635 |
191,429 |
93,633 |
| Net income |
|
|
|
|
2,912 |
2?,885 |
24,972 |
14,369 |
| Total funds |
brought |
|
forward |
|
13,303 |
|
13,303 |
27,6?2 |
| Total funds |
carried |
|
forward |
|
10,391 |
27,885 |
38,275 |
13,303 |
|
|
|
|
2023 |
2022 |
|
|
|
Notes |
|
|
| Monetary assets |
|
|
|
|
|
| Cash at bank |
and |
in hand |
|
38,275 |
13,303 |
|
|
|
|
38,275 |
13,303 |
| Represented |
by funds |
|
|
|
|
| Restricted funds |
|
|
|
27,885 |
|
| Unrestricted |
funds |
|
|
10,391 |
13,303 |
|
|
|
|
3&,275 |
13,303 |
| Non monetary assets and liabilities |
|
|
|
|
|
| Creditors due |
within |
one year: |
|
|
|
Professional fees |
|
|
|
500 |
310 |
| HMRC |
|
|
|
|
1,213 |
|
|
|
|
500 |
'i,523 |
|
|
|
Unrestricted |
Restricted |
|
|
| 2. |
Grants |
|
2023 |
2023 |
2023 |
2022 |
|
|
|
|
|
|
f. |
|
Pink Ribbon Foundation |
|
|
5,520 |
5,520 |
|
|
MacMillan Cancer Support |
|
|
75,000 |
75,000 |
|
|
Big Lottery Community |
Fund |
|
10,000 |
10,000 |
|
|
|
|
|
90,520 |
90,520 |
|