C￿rIty Regtstratl¢)n No. 1182350
Company Rexl¥tr•tion No. CE016739 (England and Wales)
FRODSHAM JUNIOR FOOTBALL CLUB CIO
ANNUAL REPORT AND UNAUDITED FINANCIAL sfATEMENT5
FOR THE YEAR ENDED 30 JUNE 2024

FRODSHAM JUNIOR FOOTBALL CLUB CIO
LEGAL AND ADMINisfRATIVE INFORMATION
IBdl
IAbbott
Dlone5
P Wood
Ch•rlty number
1182350
Company number
CE016T39
R•gbthred offlce
HelstyHlgh %hooJ
Chester Rtsa
Frodsharn
Cheshlre
WA6 OHY
Independent ￿MITh*r
Dr4ke Hw5e
Gadbrook Park
Northvlch
Cheshlrt
CW9 7RA

FRODSHAM JUNIOR FOOTBALL CLUB CIO
CONTENTS
Trustees, report
Independent examinefs report
Statement olfinantlal ac1M￿e5
Balan￿ sheet
Note5 totheflnancwl statements
6-12

FRODSHAM JUNIOR FOOTBALL CLUB CIO
TRu￿EES. REPORT IINCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 30JUNE2024
Thetrustees presentthelrannual report and finarKlal statementsforthèyearondod 30 JunÈ 2D24.
The flnano31 statements have been prepared in accordance vlth the accounfjn8 wlicles set out in no￿ i to
the financial ststements and compty the thartys governing d¢)¢vmenL the Companie5 Act 2006 arTrd
'AccounDng and Repcrting by Charities.. Statement of Recomrnended practi￿ applicatsle to charirie5
preparlng their accounts in accordan£È ￿th the finarwl Rew)rung Standord applicab￿ In the UK and
Republlc of Ireland IFRS 102) leffettwo 1 lanuary20191'.
Oblectlvesand actlvltles
The charitys objectives are to thance the educauon of thildren and young people in particular by prowding
the opportunlty and facilkles ft)r ploylng J550clarion foorball 50 as to develop their p￿IcaL rnental and
spirltual capacltyes thatthty maygrow TO fiJll mawTKtyas indwidua15and rnembers of sccietyand so that thelr
conditlons of Ilfe mty be improved.
The pollcles adopted In furtherance of these objeas are Induded sn our M+s$lon Statement whlch Is to be rhé
football club of tholce prowdln81o￿l W and gi￿ with a range of foothalling opportun5ties whlth develop
young people mentally, physi(alty, tethnicèltyand socialty. in a fiJn, Safe. supportlve and poSit￿e en￿ronment
The Club boasts more than I￿ volunteers wbth a variety of Coaches are FA L￿e1 I quallfied, FA Level 2
quallfled •nd FA Level 3 IUEFA 81 quallfied and there has been no tharwe In these durfrw the perfod.
The tnJ5tee5 ha¥e paid due re8ard to 8uldano tssued ty the Charty Commlsslon In decidlng Yth•t
thechantyshould uTrdertak¢.
Achl•vernents ènd perforrnance
Having been awarded the Cheshlre Grassrwts Oub of the Year for 2023, ￿lUnteerS from the Club added
fijrther awards at the 2024 Cheshire FA awards for Grounds Team of the Year, Youn8 Volunteer of the Year
and Dlsablllty Pathway Coath of tt* Year. This again demonstrated the ￿rIfk put In by our fantastlc
volunteers. It *elp$ reflert the posffjve imwtt on the comrnun￿ and rhe success story seryes as a rernlnder
lha¢ grassroots fooiball 1$ not just about the Corn￿DDOn on the pltth bur also about building a strong
foundation for the fLrture. We remain an FA 3 accredY¢ed Club and the 3 ￿ar accredltation Is the highest
Jevel awarded. Our Wevare Team condnue5 their great work and the Club ntns regular sessions for our
dlsJbilty ream.
Flnanclal r￿e￿
r( is the policy of the chartythat Unrestri￿ fvndswhith not been desi8n•ted for a 5pEafic use should
be rnaintained at a level equfvalent to a minimum of ￿ month's ÈxpÈnditure. The trustees ion5ider that
re5erve5 at th15 level bylll en5UTe thal In the eveni ota 51gnlficaDt drop In fiJndln& they ￿11 be able to contlnue
the chartys currentactiwtses*thile consKleratloA is 8Nen to ways in which add￿onal fvnds mèy be raised.
The trustees asse>sed the major ri5k5 to whith the thartyi5 exwsed, and are 5at1511ed that Systems are
In place to mtfi8ate exposure tothe major risk5.
Structurt. govemant* and m•nagement
The charity is a charitaNe incorporated organtsabon and ts go¥erned ty a constitution approved by the
Charity Commis510n of En￿and and Wales.

FRODSHAM JUNIOR FOOTBALL CLUB CIO
TRusfEES' REPORT (INCLUDING DIREcfoRS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 30JUNE2024
The trustee& who are also the director5 for the purpose of company law. and who sen& durinEthÈ yearand
up ttt the date of si8nature of the financial st*emefitswere'.
M Heath
J Abbott
Dlones
P Wccd
There mux be at leastfve ch•ritytru5tee5 who WAII comprt5ethe aub% Exeojfjve Commrttee.
None of the tTUStees has any benefidal in¢ere# in the cornpany. Ml of the trustees are rnernbers of the
company and guarantee to contrlbute£l In the wt•f4wndin8 UP.
The Executtve Committee exlsts to oversee the ¢Jtyro4ay runnin& governance and adminlstratlon of the
Club, whSle ensurlng ts long4em Ststylity. devebJpmenE and fina￿1￿ securfty. The Exeojtive Committe¢
rneets on a monthty basis.
The structure tsf the Executfve Cornmkree Is deslgThed to ensure that the Exewtlve Commlttee has the skllls
knowledge ar¥1 experJ5e required to run an FACharter Standard Communty Forittyall aub.
I members of the Executive C¢)mmittee are voluntee¥s and a5 suth are sublett to DBS checks. They do Dot
efve paymeni forthe posttion they hold and all are elecled annualty ty the membershlp of the aub.
trustees. re
rt was aPpro￿d by the Board of Trusre
P Wood
Trustoe
Date..

FRODSHAM JUNIOR FOOTBALL CLUB CIO
INDEPENDENT EXAMINER'S REPORT
TO THE TRu¥fEES OF FRODSHAM JUNIOR FOOTBALL CLUB CIO
I report to the trustee5 on my examinauon of the flnandal statÈmÈAts of Frodsham Junkir Football Club CIO
tthe tharityi for the yearended 30lune 2024.
Respon51billtles and basls olrtport
As the trustees of the charity land also its direaors for the purposes o*¢ompany lawl you are responsible for
the preparation of the financial ￿aternents in a￿ordaft(e ￿1th the rtqulrements ofthe Companles Act 2006
tthe 2006 Acti.
Having sadsfied myseK th&t the ffinono•I 5ratements of the tharity are requlred to be audfted under Part
16 of the 2006 Act and are eligible for independent exarnination. I report In respect of my examIna￿Dn of the
charltys flnanoal ststements carried out underserttoTh 145 of the ChadlesArt2011 (the 2011 ALtI. In carrylng
out my exarnlnauon I have followed all the appllcabje Dlrethon$ 8lven by the Charity Comrnis￿on under
sectlon 145(5Mblof the 2011 A
IndepÈndent *¥•mlner¥5tat•mert
I have cornpleted my examination. I confirrn thai marrers come to my •ttentlon In connecllon
the exarninatton gfvlng rne causeto belleve that In any marerial respecr
accounting records were n¢X kept in respea of the tharfty as requlred tysectlon 3B6 of the 2C¥J6A¢ or
the finanelal staternents do notaccord with those records or
the ffnandal srarements do nor cornpty *ith the accwntin8 requlremeots of St￿0￿ 396 of the 2006 Act
other than any requirement that the ￿¢￿jAts 8it a true •nd fair wiew wthich 15 not a mattw consldered
s part of an Independent examination.. or
the flnanclal statements have not been pre￿red In accordance v•ith the methods and prfnclples of the
Statement of Recommended Prauice for accounting and reporring ty charfJes appllcable to char￿1¢$
preparln8 Iheir accounts In accothnce wtth the Anandal ReportSng Standard appllcable In the UK and
Republic of Ireland IFRS 104
I have no concerns and have come across no other matters in connecuon with the examinauon to whlch
atten￿ort should be drawn In ihis report In orderto enablea proper Ltnder5randln8 of the finandal sra¢ements
to be reached.
JLFafhÉo
WR Partners
Drake House
Gadbrwk Park
NOrth￿￿(h
Cheshlre
CW9 7RA
Dated..

FRODSHAM JUNIOR FOOTBALL CLUB CIO
STATEMENT OF FINANcIALA￿1VITlEs
INCLUDING INCOME AND EXPENDITUREACCOUNT
FOR THE YEAR ENDED 30JUNE2024
Unrestrirted Unrestrrted
funds
fund$
2024
2023
Notes
Charitable ac¢twtyes
Investments
Other Income
124,641
414
103,230
490
250
Tot•1 In¢ome
13S038
103,970
Ralsln8 fvnds
5.291
7,217
CharIta￿e acUvSUes
138.148
121601
Total resour￿5 expended
141439
129.818
Net expendI￿re forthe yurl
Net movement In funds
1&4011
(25,8481
Fund baL7rKes at I luty2023
94.941
120.789
Fund balances at 30 June 2024
86.540
94.941
The statemEntof financial athue5 indudes all gal￿ and Ios5e5 recognised in theyear.
Al Income and expendRure derfve from contsnuingaathtse>
The 5ratement of llnanclal aCtM￿eS aLs0 complles wfth the requlrernents for an Income and expenditUTe
account underthe Cornpanie5Aci 2c￿.

FRODSHAM JUNIOR FOOTBALL CLUB CIO
BALANCE SHEET
ASA T30JUNE2024
X123
Flxed assets
Tangible assets
Current￿ets
Debtors
Cash at baThk and In hand
10
111A78
97.617
1156
21.%X+
1170
11.679
24056
13,849
Creditors: arnounts falllng duewfrthln
one year
12
148,9941
116,5251
Net curren¢ Ilabllftles
(24,9381
116761
Total assets kn current Ilablllttes
94,941
Incornt lund5
Unre5(rlcted funds- general
94,941
94,941
The company is *ni￿ed to the e¥emption frorn the audit requ¢remeni contained In secdon 477 of the
Companles Act 2W6. forthe year ended 30lune 2024.
The finandal statements %%*re apprtyed tyth*Trnstee50n. . .... .......
g./y/if
Dlones
Tru5t••
Cornpany Wlstratlon NO. CE1116739

FRODSHAM JUNIOR FOOTBALL CLUB CIO
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30JUNE2024
Arrguntinz pollcle5
Charity inforrnation
Frodsham Junior Football Club CIO Ls a prwatt tompaty limited by guarantee incorporated in England
and Wales. The reglsrered offlce Is Heisby Hl8h SCh￿L Chester Road, Frodsharn, Cheshire. WA6 OHY.
1.1 A¢¢ountln8 ¢onv•ntlon
The finanaal sraternent5 have been prepared in accordance the chafStys goveminK documeni the
Cornpanles Acr 2LK6 ond-Accounting and Repornng by Charfles.. Statement of Recommended Pracdtt
applicable to charitles preparfng thelr accounts in accordance *Ath the Anandal Repo￿n8 5randard
applScable in the LIK and Republlc of Ireland IFRS 1021 l¢ffettK* 1 January 20191.. The charfty Is a Publlc
Benefit Entsty as deflned by FRS 102.
The charfty has tsken athantsge of the In tht SORP for dwritie5 apptyjng FPS 102 Update
Bullefjn 1 notto prepare a Statementof Cash A¢)%*s.
The finandal 5raternents are prepared In #erfln& whlch Ls the fvncuonal currency of the tharlty.
Monerary amounts In these flnanclal sraternents are rounded to the nearesr£
The finandal staternents have been prepared unotr the hlstorfcal cost corbvention. The prlnclpal
accounUn8 pollciesad¢pted are set out below.
1.2 Goln8 concern
Al the Ilme Of aPp￿ft8 the nnaficwl statements the trustees have a reasonable eXpeCta￿On that the
charty has adequaTe res¢wrces ro coniiliue in operational existence for ihe foreseeable fvture. Thu5 the
trustees ¢ontlnue to adopt theS￿n8<onCern basi4of accoumsngln wepann8the financial staternents.
13 Ch•rlt•ble fvnds
Unre5tricred funds are available for use at the dtscrthn of the tru5tee5 In furtherance of thelr
charitable object
Restrftted funds are subiertto speofic condiiions by donors as to how thty mty be v5ed. The purpose5
anLI uses of the restrkted fun(ts are stt outin the note5tothe finanoal staternents.
Endowrnenr funds are sublett to spedlk condmons ty donors that the cayral be malntained by
the charity.
1A Income
Income Is r￿ORnIsed when the tharity Is legalty entivod to tt èftor any performance r0nd￿konS hove
been me¢ the amounts can be measured rÈliabty. tt is probbblÈthar income ￿11 be recewed.
Cash donafjons are reco8ftised on recwpL Other dLWYtr6 are recwi5ed once the tharity ha5 been
notthÈd of the donation, unless perfornwnce condirion5 require deferral of the amounL Income lax
ietovÈrable in relation to donation5 re￿Ned under Gift or deeds of iovenarjt ￿ recogn15ed at the
time of the donation.

FRODSHAM JUNIOR FOOTBALL CLUB CIO
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30JUNE2024
Accountlng pollcles
{Contlnupd)
Legaies are recognised on receipt or other¥￿￿ rf the ch•rity ha5 been not¢fied of an impending
di5rribuuon. the amount is known. and receipt s expected. Ir the arnount ¢5 not known, the legacy is
treated as a contingentasset
1.5 ExpendlEure
Expenditurels reco8nised once there Is a legal orconstructwe obligatoon to transfer ecoftomk bÈnefltto
a third party. it 15 probable that a transfer of economic benefits Mll be requlred in setUemertL and the
omount of the obll8at6on can be measured rellabty.
ExpendSture Ss dasslfled byac¢Mty. The costs of eath art nmde up of thetotal of direcr costs and
shared costs, Includlng support Costs irwofved In undertaklng each acuvlty. Dirett costs attriburable to
sin8le are allocated directty to that actbwty. Shared costs contribute to more than one
actmty and 5UPPOrt costs which are noi attrlbutsble to a slnwe aamty are apportloned between those
attMtie5 on a basls consixent the use of re%)urces. Central staff costs are allocated on the basis of
tlme spenL and deprechlllon tharyesare •11otared on the porrion of the a55eY5 Use.
eypenarture Is accoun￿ for on an accruaL% tyasis ana tyeen ¢I￿ne4 unaer me nt•din8S tnat
aggregate all cost related to the uie80ry. Whore costs unfi•t be directy •ttributed to V￿cular
headlngs they have been allocated to attNlJes on a basls Con￿stent￿1th the use of resources.
Irrecoverable VATSS char8e as • cost aylnstthe xtMtyfOr￿thIth th• expendkurewas incurred.
1.6 Y•n81ty1• Ilxtd •5sets
Tansible fixed assets are Initialty measured at cost aTrd subsequerty ffleasvred at cost orvaluation. net
of depreclatlon and any irnpairmeAt
Leasehold Impro¥Ynents
C*rthe oftht least
Plantand equiprnent
StraSghr Ilne o¥er 28years
FixDJre5 and fittin8S
20% straight Ilne
The gain or loss arfsSng on the d15posal of an asset Is detemiined as the dlfference between the sale
proceeds and the catyngvalueof the asseL aThJ Is reco8rttsed in thesratemÈnt of finandal
1.7 Impalrment offixed assets
Ar each repornng end date. the charfty reviths the amounts of its tangible assets to determint
whether there 15 any indicat￿n that those assets have suftered an impairment loss. If any such
Indlcation exis￿ the recov*6blv arnwnt of the a55et 15 esDrnated in order to deterrnine the extent of
the impaiment loss lrfany).
1.8 Cash and tash e9ulvalents
Cash and Idsh equivalenrs indude cash in hand deposits held at£all with banks other short4erm liquid
inve5trnents with oriynal maturities of three months or and bank owerdrafty Bank overdrafts are
shewn ￿thIn borrow￿￿8S in turnent liabil

FROD5HAM JUNIOR FOOTBALL CLUB CIO
NOTES TO THE FINANCIAL ￿ATEmENTs (CONTINUED)
FOR THE YEAR ENDED 30 JUNE2024
Attoun¢inR pojicios
(Contlftued)
1.9 Flnancloj Instruments
The charrty has elected to appty the prO¥&Or￿ of Sectlon 11 Basic In5trumentg and Section 12
her Finanoal Instruments Issue¥ of FRS 102 to all of its fin•nuol in5trurnen
nanckal Instntments are ieco8nised in the th•rWs balance 5heeE wthen the charrty becomes party to
the contractual P￿S1On$ olthe InstrurnenL
Financiil assets and 1Sabllitie5 are off5eL wlth the net amounts presented In the Ilnanclal slarements.
when there Is a legalty enforceable dght to set off the reco8nised amounts and there Is an intentlon to
settle on a net basis OT to reallsethe a5setand srfde the liabiitysimui¢aneousty.
Baslc financ5al assety whith indude de￿Ots and ush and bank balances, are inthlty rneasured at
transathon prlce Includin8 transaction C+)xs and are subsequenty carried at amorrised c05t using the
effert￿ Interesr method unle55 the arrangement conrritutes a finanung transathon. where the
transacdon 15 measured at the preseni value of the firture recelpts dlxounted a¢ a market rate of
Intor0￿ Nn4n¢lol (la￿￿￿¢d ￿Ce￿able￿￿In oneyearare not Jmor*sed.
Baslc flnandal Ilabllw Indudin8 cre£litors bank loans are inltsalty recognised at transattson price
unless the arrangement consttwte5 a financing transauioTh where the debt instrument Is measured at
the present value of the ftjture payrnents discounred at a rnarket rate of interest Rnandal liablllues
laS￿fied as payable wlthln oneyear ore not arnort￿ed.
Debt Instrumentsare subsequenrty carded aiamorttsed cw uslng the effect￿ In¢erest rate rnethod.
Trade credltor5 are obllgarions to pay for goods or Se￿CeS that have been acqulred in the ordinary
course of cperadons from supplSers. Amounts Payab￿ are dassffied as curren¢ liabil(tyes If pay7nent 15
due within one year or les& If noL they are presented as nOn￿rrent l￿bilitieS. Trade creditors are
recosnised inirialty at rran5acdon price and subsequenty measured at amortised cost u$in8 the effert￿e
lrntere5t method.
Financial liabilities art ￿￿ecOgnised when the thartys contracDJal obl58a￿on5 explre or are dlscharged
or cancelled.
harlrable a(￿l￿e5
Football
club
20Z4
Football
dub
2023
Income from football acbyitses
124.641
103230

FRODSHAM JUNIOR FOOTBALL CLUB CIO
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30JUNE2024
Unrestrfcted Uftrestricted
fvnd5
funds
neral
general
2023
Interest receSvable
414
490
Oth•r Incorne
Unrestrtcted Unrestrlcted
funds
funds
g•neral
2024
202J
Other Income
9,983
250
R•I$l￿f￿ndS
Unr¢styi¢t•d Unr•rtrfrt•d
fvnds
fvnds
nerol
general
2023
Depreciation and lrnpairment
5291
7217
5291
7217

FRODSHAM JUNIOR FOOTBALL CLUB CIO
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30JUNE2024
Charltablo acthfftl
Football
dub
F¢yotball
lub
2023
Direct eOSts of the foothall club
AdministratNe costs ofthe football <lub
108.377
29.nl
90A73
31.n8
138.148
122,601
Trustees
None of th¢ tru#ees lor Jny persons comethd Mth them) rtcewed any remunerafjon or beneffts from
the <hartydurfns theyear.
Employees
The avera8e monthty number of empl¢)ye•s durfngtheyearwa
2024
Num1￿￿
2023
Numbtr
Total
There were no employees whose •nAu•I remunerationwas more than £60
Taxatlon
The charrty is exempt from tsx on Incorne and gains falling v•ithin Section 505 of the laxes Acr 1988 or
sectyon 252 of Iht Tax*iorK>f Chargeable Gains Act 7992 to the ￿nI that these are applled to Its
tharitable objec
10-

FRODSHAM JUNIOR FOOTBALL CLUB CIO
NOTES TO THE FINANCIAL StATEMENTS ICONTINUED)
FOR THE YEAR ENDED 30JUNE2024
10 Tanffiblt fix•d assets
At 1 JU￿ 2023
Addttlons
11￿c
&198
104,834
19.152
15,954
At30 June 2024
15.954
101198
4.834
123,986
pr•¢l•tlon •nd Orn￿1￿￿*nt
Al I july 2023
Depreckation char8ed Intheyear
250
967
967
7,217
S.291
At 30lune 2024
638
9,936
1.934
11508
CarrylnE amnunt
A¢ 30lune 2024
15316
93262
111,478
At 30lune20Z3
93.750
3.867
97,617
11 D•lrtors
2024
2023
Amounts f•lllnsdu•f*rtthln on• y••r.
Prepayments and accrued incorne
156
1170
12 cr￿ltar* arnounts falllng due wlthln oMyear
2024
2023
Trade credltors
Other credltors
Accruals and deferred iTrcorne
355
14393
34,246
14.395
1130
16.525

FRODSHAM JUNIOR FOOTBALL CLUB CIO
NOTES TO THE FINANCIAL STATEMEfrrfs (CONTINUED)
FOR THE YEAR ENDED 30JUNE2024
13 DeSI￿ated fvnds
The income funds of the charity indude the follwng dewted funds whKh have been se¢ aslde out of
unrestricted fijnds tythe tru5tee5 for5peaflc pUr￿>se&
Movement
In funds
9al•nuJt
Incornl
1 Juty2W reh)Urt￿ >J Juh*2Q14
ijvjy
Football fadliJes
89297
(8929T)
89297
(892971
As at 30 june 2021 the execu￿ comrnitee h•d des*nated the surn of E89.297 towards the
ionstru¢tyon cf a 3G football pitch and thènRinR pavilion. The fiJnd was expended the year ended
30lune 2023 and the balance on thi4fund at30lune 2023 was £0.
14 Operatlni 1•a￿ ctsmmltments
At the reporting end date the tharity h•J outstandln8 commtheAts for fijture mlnlrnum lease
payments under nOn￿O¢¢I1•ble Opera￿n8 leases whlch fall due as folJtrw*'
2024
2023
Withln orte year
Btheen tsyo and fveyears
In over fve years
20,000
80.(K)O
405,000
20.000
80,000
425,000
5.Crf)O
525,OtKJ
The opera￿r&S lease represents afinu￿ rent p•yments of E20.(KQ (2023. £20,CO)I to thlrd partles. The
Cornpdny entered into an operatjng lease agrÈÈmenrfor rls rnain premises in Septernber2021. The lÈa5e
term 15 28 years with annual rent payrn*￿ of £20.(K4).
15 Aelated partytransactlons
Therewere no disdosable partY￿￿r￿CtionS duringthe year.
12-