OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2026-03-31-accounts

Penarth Civic Society AGM 2026 Chair’s Report

It has been a fantastic year for the Civic Society, and for Penarth itself. We have seen a good increase in numbers attending our events, and membership of the society itself.

Lots of activities have been taking place across the town, with lots of parts of the community involved, and collaborating with each other to make things happen. Before I go through these I will talk about the work of the PCS itself over the last year.

Starting with our Sub-Groups.

We now have six sub-groups with a seventh one hopefully being made official soon.

Friends of Victoria Square have just marked their 7[th] anniversary (April 9[th] 2026) and are continuing to be one of our most active groups with the largest membership of volunteers and supporters. Their work maintaining and improving The Square has continued to be a delight both those involved, and those visiting. They have been able to use their resources to help provide both social activities and educational elements, including for school visits and bat watch walks. They also continue to hold fundraising and social events, with their Spring & Summer Plant and more… sales, Carols in The Square, and holiday ‘hunts’ interactive children’s activities (Lanterns in The Square and the New Easter Egg Trail provided this year) drawing great attention and attendance.

The Penarth Tree Forum has also been having lots of success across the town, being able to work with the Vale of Glamorgan Council to greatly increase the town’s & local area’s tree count, and efforts towards maintaining them for future generations and increase canopy coverage. They have managed to find willing volunteers to care for trees local to them, but are still looking for more to assist. Their work has also helped the VoGC Parks & Open Spaces Dept, Tree Officer and County Ecologist plan and develop improvements for the rest of the VoG as well.

Friends of St Joseph’s Park are have been able to maintain their part of the park well, with their orchard flourishing, and a new signboard for them installed nearby. They are now looking for new ideas and projects they can bring to the area. They are also currently once again cross-community collaborating with other groups such as Penarth Growing Community, Friends of The Kymin, Gwyrddio Penarth Greening & Benthyg Penarth for Apple Day event Saturday 18[th] October 2026 at Belle Vue Park.

Friends of Arcot Triangle are continuing to look after Penarth’s Smallest Park, with regular sessions first Tuesday of the month (during the warmer weather periods). Their work has not gone unnoticed, with both visitors and residents alike passing complimentary comments and feedback on their efforts.

The Penarth Marine Conservation Volunteers , the new version of the Beach Wardens was established in Autumn of 2025 as a way of getting volunteers together to participate in the Marine Conservation Society’s Big Beach Clean Ups. Since then it has gone on to expand its operations to include Town-wide litter picks, and will be looking to see how it can grow and develop this as its own project alongside that of helping to look after our local beach. More litter picks for both areas are planned for later in the year.

Friends of The Italian Gardens have had a really successful year. They were challenged in working towards restoring the garden in a way befitting its legacy, and to do as much as possible before it marked its centenary anniversary of opening on the 31[st] March 2026. Their team of volunteers, along with pupils from Ysgol Y Deri, have been incredibly successful in this regard, and their centenary

celebrations around that date were very well attended. They also managed to secure a £15,000 National Lottery Grant to help them with their further restorations across the year.

Friends of Bute Green Maes Bach is on its way to be established for the greenspace of Bute Lane Park. While it is still waiting for official Council approval, local residents are keeping this greenspace with its growing beds and orchards maintained. We hope that the council decision will be granted and the group can operate properly, with our support.

Projects

The Penarth Town Heritage Trail Project , while seemingly slow, has actually had some good progress. Now supported by the Vale of Glamorgan’s Placemaking scheme, which has given it support in finding suitable consultants and project planners to help improve and polish the project to a presentable standard. The final elements regarding the Information Boards and Dinosaur Footprints are being reviewed ahead of any confirmed decisions on their locations, which will then allow us to proceed with a grant application. The Blue Plaques are at the stage where we should be able to install the first ones soon. The digital content and other elements are being written ready for release.

The Penarth Original Town Trails Project Revised (POTTR – formerly Revisited) Project has had a small hiatus, but this was partly due to waiting for a new opportunity which would help to develop it. Now that the Penarth Library’s History & Community Room is officially open, and readily accessible, this will allow us to turn this project into an interactive research one for PCS members & history buffs to Get Involved With. We will also be looking to establish a general History Explorers Club with Penarth Library, not just to assist with this research, but find other ways to use the room and its resources. Details of this will be released as soon as possible.

Civic Connections – Our aim to connect and interact with other Civic Societies, History Societies and similar around the UK (and possibly beyond) is occurring at an ad hoc pace, though we are also finding natural and chance opportunities to create these connections.

Penarth Community Network – this is a Community Collaborative project with other local groups & organisations and was officially launched on 21[st] February 2026 at the Penarth Community Showcase Fayre. The website www.penarthcommunitynetwork.org is live, along with the social media. This project will be running as a support service for the local community, and in parallel to the Penarth Community Nexus project being overseen by Gwyrddio Penarth Greening and Benthyg Penarth as a way of establishing a proper community hub for the town. Details can be found on the PCN Website.

Cross-Community Connections & Collaborations – this is a Penarth-wide action under the Penarth Community Network, which

Penarth Civic Society’s 40[th] Anniversary – official date is 5[th] November 2026 but the celebration will be marked at the Cheese & Wine Thursday 15[th] October 2026.

2026 has been dubbed by the Penarth Community Network as the Penarth Year of Community Connections & Collaborations, which is aimed at getting groups and organisations, and other parts of the local community of Penarth Town (& its Surrounds) working together in creating & developing ideas, projects, events and activities that people can Get Involved with. This is already happening, and happening well, and will have a lot more opportunities available throughout the rest of 2026.

Dan PT Brown (PCS Chair).

Date Description
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions

Page 1

01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
01/04/2025 Active Members Subscriptions
02/04/2025 Active Members Subscriptions
02/04/2025 Active Members Subscriptions
02/04/2025 Active Members Subscriptions
03/04/2025 Active Members Subscriptions
07/04/2025 Active Members Subscriptions
08/04/2025 Active Members Subscriptions
14/04/2025 Active Members Subscriptions
14/04/2025 Active Members Subscriptions
22/04/2025 Active Members Subscriptions
22/04/2025 Active Members Subscriptions
22/04/2025 Active Members Subscriptions
22/04/2025 Active Members Subscriptions
13/05/2025 Active Members Subscriptions
19/05/2025 Active Members Subscriptions
22/05/2025 Active Members Subscriptions
17/06/2024 Active Members Subscriptions
14/07/2025 Active Members Subscriptions
01/08/2025 Active Members Subscriptions
27/08/2025 Active Members Subscriptions
27/08/2025 Active Members Subscriptions
28/08/2025 Active Members Subscriptions
01/09/2025 Active Members Subscriptions
02/09/2025 Active Members Subscriptions
09/09/2025 Active Members Subscriptions
09/09/2025 Active Members Subscriptions
12/09/2025 Active Members Subscriptions
16/09/2025 Active Members Subscriptions
17/09/2025 Active Members Subscriptions
14/10/2025 Active Members Subscriptions
23/10/2025 Active Members Subscriptions
06/11/2025 Active Members Subscriptions
01/12/2025 Active Members Subscriptions
31/12/2025 Active Members Subscriptions
02/02/2026 Active Members Subscriptions
06/02/2026 Active Members Subscriptions
23/02/2026 Active Members Subscriptions
09/03/2026 Active Members Subscriptions
30/3/26. Active Members Subscriptions
PLUS INACTIVE
TOTAL
01/04/2025 Donations
01/04/2025 Donations
03/04/2025 Donations
07/04/2025 Donations
22/04/2025 Donations
22/04/2025 Donations
24/07/2025 Donations
01/08/2025 Donations
11/08/2025 Donations

Page 2

18/08/2025 Donations
26/09/2025 Donations
18/12/2025 Donations
17/02/2026 Donations
09/03/2026 Donations
23/03/2026 Donations
25/03/2026 Donations
30/3/26. Donations
27/08/2025 Italian Gardens Donation
16/09/2025 Gift Aid Tax refund
Total
01/04/2025 Event Entry Fees
23/04/2025 Event Entry Fees
23/04/2025 Event Entry Fees
06/06/2025 Event Entry Fees
06/06/2025 Event Entry Fees
06/06/2025 Event Entry Fees
06/06/2025 Event Entry Fees
19/06/2025 Event Entry Fees
19/06/2025 Event Entry Fees
19/06/2025 Event Entry Fees
19/06/2025 Event Entry Fees
09/07/2025 Event Entry Fees
11/07/2025 Event Entry Fees
12/07/2025 Event Entry Fees
12/07/2025 Event Entry Fees
19/09/2025 Event Entry Fees
20/10/2025 Event Entry Fees
28/10/2025 Event Entry Fees
21/11/2025 Event Entry Fees
05/01/2026 Event Entry Fees
16/01/2026 Event Entry Fees
03/02/2026 Event Entry Fees
03/04/2025 Event Expenses
30/04/2025 Event Expenses
04/06/2025 Event Expenses
20/10/2025 Event Expenses
20/10/2025 Event Expenses
20/10/2025 Event Expenses
20/10/2025 Event Expenses
09/02/2026 Event Expenses
24/02/2026 Event Expenses
04/03/2026 Event Expenses
TOTAL
27/03/2026 HLF Grant
12/08/2025 Italian Gardens Grant
01/04/2025 Inactive Members Subscriptions
01/04/2025 Inactive Members Subscriptions
01/04/2025 Inactive Members Subscriptions
01/04/2025 Inactive Members Subscriptions
01/04/2025 Inactive Members Subscriptions
01/04/2025 Inactive Members Subscriptions
01/04/2025 Inactive Members Subscriptions
01/04/2025 Inactive Members Subscriptions

Page 3

01/04/2025 Inactive Members Subscriptions
01/04/2025 Inactive Members Subscriptions
01/04/2025 Inactive Members Subscriptions
01/04/2025 Inactive Members Subscriptions
01/04/2025 Inactive Members Subscriptions
01/05/2025 Inactive Members Subscriptions
TOTAL
03/04/2025 Postage & Stationery
17/04/2025 Postage & Stationery
18/09/2025 Postage & Stationery
20/10/2025 Postage & Stationery
02/02/2026 Postage & Stationery
02/02/2026 Postage & Stationery
25/07/2025 Refund
23/10/2025 Refund of Expenses incorrect
03/04/2025 Software Licences
07/04/2025 Software Licences
07/04/2025 Software Licences
08/05/2025 Software Licences
18/09/2025 Speaker fee
04/04/2025 Sub-Group Expenses
14/04/2025 Sub-Group Expenses
22/04/2025 Sub-Group Expenses
22/04/2025 Sub-Group Expenses
04/05/2025 Sub-Group Expenses
04/05/2025 Sub-Group Expenses
05/05/2025 Sub-Group Expenses
08/05/2025 Sub-Group Expenses
13/05/2025 Sub-Group Expenses
15/05/2025 Sub-Group Expenses
14/07/2025 Sub-Group Expenses
15/07/2025 Sub-Group Expenses
Sub-Group Expenses
20/08/2025 Sub-Group Expenses
18/09/2025 Sub-Group Expenses
24/09/2025 Sub-Group Expenses
13/10/2025 Sub-Group Expenses
20/10/2025 Sub-Group Expenses
20/10/2025 Sub-Group Expenses
22/10/2025 Sub-Group Expenses
22/10/2025 Sub-Group Expenses
15/12/2025 Sub-Group Expenses
09/02/2026 Sub-Group Expenses
24/02/2026 Sub-Group Expenses
24/02/2026 Sub-Group Expenses
02/03/2026 Sub-Group Expenses
02/03/2026 Sub-Group Expenses
02/03/2026 Sub-Group Expenses
12/05/2025 Sub-Group Income
15/05/2025 Sub-Group Income
13/10/2025 Sub-Group Income

Page 4

20/10/2025 Sub-Group Income
21/10/2025 Sub-Group Income
07/04/2025 Subscriptions Paid
07/04/2025 Subscriptions Paid

Page 5

Reference Value
Christine Sampson 12.00
�
J Hines 15.00
�
Crofts NG & JM 12.00
�
Bourne TE 10.00
�
J&L Sissen 18.00
�
Anthony Ernest 12.00
�
Celia Topping 12.00
�
Nicholas Eley 12.00
�
Ronald Barker 18.00
�
Kenneth Lee 18.00
�
NJ Kitchiner 10.00
�
CE Pegg 12.00
�
MT Davies 12.00
�
BP Wallace 12.00
�
R Neville 12.00
�
Thomas & Thomas 18.00
�
IJ & SJ Nickels 18.00
�
C & SC Wyatt 12.00
�
Gwyneth Long 12.00
�
Brian Knight 15.00
�
C Bartley 12.00
�
HF Campbell 12.00
�
Peter Trevitt 18.00
�
Richard Hatfield 18.00
�
Liam Creaven 18.00
�
Ian Palmer 18.00
�
Elizabeth Phillips 18.00
�
Anne Evans 18.00
�
Anne Evans 15.00
�
Gwyneth Samuel 12.00
�
Mr Kinnersley 10.00
�
Jane Grehan 18.00
�
Arthur Waters 18.00
�
MS O'Connor 12.00
�
Doctor Martin 12.00
�
HR & N Palser 15.00
�
CJ Higley 18.00
�
Peter Blackburn 12.00
�
Brenda Gibbins 12.00
�
Anne Soulsby 12.00
�
Mayo & Davies 12.00
�
WQ Huxtable 12.00
�
J Curtin 12.00
�
T Jowett 12.00
�
J Hicks 18.00
�
Marcus Payne 18.00
�
S Lane 12.00
�
F Strickland-Const 12.00
�
AC McMurray 12.00
�
Te Water Naude 18.00
�
M Davies 12.00
�
Pat Dorrell 15.00
�
MS Dorken 15.00
�
TF & D Setch 12.00
�

Page 6

Anna M Smith 12.00
�
DW&F Jones 12.00
�
CM PP Williams 12.00
�
LJ& MW Jones 18.00
�
Crofts NG&JM 12.00
�
IR & JM Hydon 18.00
�
David Noble 18.00
�
DA & CM Cantlay 18.00
�
Teresa Mitchell 12.00
�
Nick Crofts refund of overpayment -
12.00
�
Jackie Ferguson via Paypal 17.48
�
Audrey Poole via Paypal 15.00
�
Mr & Mrs Gornall 18.00
�
Dan Brown Subscriptions in cash via C.Wyatt 12.00
�
Mark Robinson (not Hopkins) Subscriptions in cash via C.Wyatt 12.00
�
Robert Alun Chick via Paypal 11.63
�
P Campbell via Paypal 12.00
�
Bryn Walters via Paypal ( 12.00 minus fees)
�
11.31
�
E.Wyatt 10.00
�
S.Salter 18.00
�
D.Lloyd 12.00
�
Nicola Penny forJoint new membership 18.00
�
Jill Penn 7.00
�
A Cartwright Membership Subs 12.00
�
EL & JT Fitzgibbon Membership Subs 18.00
�
Penny Daw Membership Subs 12.00
�
Rowlands and Phil 18.00
�
Gwyn Roberts 12.00
�
Clive Morgan 12.00
�
Dr J Moses 12.00
�
HR Cadenne 18.00
�
H & H John 18.00
�
Tracey Alexander 12.00
�
Hagger L 8.00
�
Hilary Davies 9.00
�
Christine Lewis 18.00
�
Christine Lewis 12.00
�
Judith Lewis -
8.00
�
Claire Collier 12.00
�
Mab Oliver 12.00
�
Sum Up Amanda Burnell 11.80
�
Paul Kinnersley 12.00
�
Bryn Walters 15.00
�
PLUS INACTIVE 145.00
�
1,447.22
�
Cantlay DM & CA Overpaid by mistake asked for this to be a donation 15.00
�
Mrs Angela Grego 10.00
�
DA & CM Cantlay Overpaid but asked for extra to be a donation 18.00
�
FIGS from NP Williams 50.00
�
Mary Tea Donations in cash via C.Wyatt 40.00
�
FOVS - Author donations from sale of poetry books 70.00
�
Paypal donation 6.94
�
Paypal donation??? 4.70
�
Paypal donation??? 5.56
�

Page 7

Paypal donation??? 5.56
�
Paypal Credit, testing system 0.01
�
0.98
�
Tree Forum Spear and Absi 100.00
�
FOVS Lanterns in the Square 130.00
�
Tom Bourne for underpaid subs 10.00
�
Plant Sales 40.00
�
FIGS Sum Up Centenary event 20.64
�
From Floors on Floors 50.00
�
GIFT AID from HMRC 316.86
�
John Warren 2 tickets Life of Constance Maillard 5.56
�
Sarah Broughton for Annual Guided Walk 2025 2.68
�
Sarah Broughton for Windsor Clive Family Talk 2.68
�
Elizabeth Morgan for Annual Guided Walk 2025 via Paypal 5.56
�
Fiona Thomas for Annual Guided Walk 2025 via Paypal 5.56
�
Teresa Britton for Annual Guided Walk 2025 via Paypal 2.68
�
Geraint Thomas for Annual Guided Walk 2025 via Paypal 2.68
�
Simone Olver for Annual Guided Walk 2025 via Paypal 2.68
�
Ian Cairns for Annual Guided Walk 2025 via Paypal 5.56
�
John Warren for Annual Guided Walk 2025 via Paypal 5.56
�
Amanda Hourihan for Annual Guided Walk 2025 via Paypal 5.56
�
Paul Arnow for Contance Maillard Presentation 5.56
�
Nicola Penny for two persons for Annual Guided Walk 2025 via Paypal 5.56
�
Ceri Langford-Jones for two persons for Annual Guided Walk 2025 via Paypal 5.56
�
Francesca Love for Annual Guided Walk 2025 via Paypal 2.68
�
Sum Up Receipt 13.77
�
various 119.00
�
Paypal 56.38
�
Entry fees 13.77
�
Paypal 19.92
�
Sum Up 14.75
�
Cash D Noble 120.00
�
Penarth Ministry via Dave Noble -
35.00
�
Penarth Ministry via Dave Noble -
35.00
�
Penarth Ministry via Dave Noble -
35.00
�
Penarth Ministry via Dave Noble -
35.00
�
Penarth Ministry via Dave Noble -
35.00
�
Penarth Ministry via Dave Noble -
35.00
�
Cheese and Wine via Dave Noble -
144.03
�
Penarth Ministry via Dave Noble -
35.00
�
East Vale Community Transport Membership -
12.00
�
Penarth Ministry via Dave Noble -
35.00
�
-
436.03
�
FIGS HLF Grant 15,000.00
�
Penarth Town Council 214.99
�
R Williams 10.00
�
Walter Kieran Gear 8.00
�
IJ Davies 10.00
�
C&R Burton 15.00
�
Rita Philpot 8.00
�
M Clift 7.00
�
Mrs PM Radbone 10.00
�
M Phelps 10.00
�

Page 8

CM Neill 10.00
�
A Schulp 10.00
�
Yvonne Simons 15.00
�
JE Elias 10.00
�
JP Morgan 10.00
�
Birch - No longer members 12.00
�
145.00
�
Stationery via Dave Noble 7.90
�
Dave Noble 12.10
�
D Noble Stationery 13.30
�
D Noble Stationery 69.95
�
D Noble Stationery 13.30
�
D Noble Stationery 40.00
�
Ticket refund A Hourihan 6.00
�
Peter Blackburn 391.28
�
Email fees via Dave Noble 34.66
�
C Wyatt Test Wix Events Transactiuons 12.00
�
C Wyatt Refund for Test Wix Events Transactiuons 12.00
�
Wix Licence via D.Noble 230.40
�
G Loveluck Edwards Speaker Fee 70.00
�
Total 912.89
�
Mark Hopkins for FIGS expenses 67.71
�
Mark Hopkins for FIGS expenses 73.69
�
Peter Blackburn for FoVS Expenses 460.14
�
Mark Robinson FIGS purchases 52.00
�
Mark Robinson FIGS purchases 37.78
�
Mark Robinson FIGS purchases 36.00
�
Mark Robinson FIGS purchases 32.95
�
Mark Robinson FIGS purchases 46.97
�
Mark Robinson FIGS purchases 102.40
�
Peter Blackburn for FoVS Expenses 152.57
�
Peter Blackburn for FoVS Expenses 451.67
�
Mark Robinson FIGS purchases 177.40
�
FoStJosephs Neil Kitchiner expenses 332.59
�
Peter Blackburn for FoVS Expenses 311.09
�
Mark Robinson FIGS purchases 99.00
�
Neil Kitchiner FoStJP 14.00
�
FIGS Mark RobinsonSub-Group Expenses 94.30
�
FIGS Mark RobinsonSub-Group Expenses 51.73
�
Vernon Cornish Bech Buddies 70.00
�
Peter Blackburn for FoVS Expenses 391.28
�
Peter Blackburn for FoVS Expenses 859.62
�
Peter Blackburn for FoVS Expenses 2,051.83
�
Apple Day Jerry Cross 243.40
�
Tree Forum expenses Anna Smith 8.00
�
Tree Forum expenses Alison McQueen 10.00
�
Mark Robinson FIGS 104.82
�
Peter Blackburn for FoVS Expenses 659.32
�
David Craig FIGS 216.00
�
Total 7,208.26
�
FoVS Sales via Sumup.
575.01 sales minus fees
�
565.36
�
FoVS Sales Plant & Cake Sale 10th May 1,795.00
�
Sum Up Receipt FOVS cake sale 440.94
�

Page 9

Sum Up Receipt FOStJ �139.70 FOVS Cake sle cash income �1,100.00 Total �4,041.00 Civic Soc defunct -�30.00 Civic Soc defunct refund �30.00 Open Balance �11,327.85

Total Income

NAME?

Page 10

B￿ance .0405 Page 11

+1,447.22 Page 12

.

Total income from donations 894.25
�
5.56
�
Total income subs & donations 2,341.47
�
8.24
�
10.92
�
*0506
16.48
�
22.04
�
*0505
24.72
�
27.40
�
30.08
�
35.64
�
*0507
41.20
�
46.76
�
52.32
�
57.88
�
63.44
�
66.12
�
303.71
�
Total 303.71
�
Correct
436.03
15,316.86
�
10.00
�
18.00
�
28.00
�
Total In Total Out
43.00
�
133.83
�
15,000.00
�
51.00
�
58.00
�
68.00
�
78.00
�

Page 13

88.00
�
98.00
�
113.00
�
123.00
�
133.00
�
145.00
�
7.90
�
Total In Total Out
20.00
�
92.10
�
29.90
�
6.00
�
34.66
�
46.66
�
58.66
�
289.06
�
912.89
�
67.71
�
141.40
�
601.54
�
653.54
�
691.32
�
727.32
�
Total In Total Out
760.27
�
401.38
�
1,251.78
�
807.24
�
Total In Total Out
909.64
�
149.37
�
1,062.21
�
1,513.88
�
Total In Total Out
1,691.28
�
329.97
�
451.67
�
2,023.87
�
Total In Total Out
42.67
�
Total In Total Out
764.41
�
3,793.89
�
7,208.26
�
565.36
�
2,360.36
�

Page 14

�4,041.00

Total income charitable purposes �4,344.71 -�30.00 �0.00

Total Income Total spending �21,493.78 �8,557.18 Total In Total Out �11,327.85 �3,475.64

Page 15

B￿ance -+14,866.17 Correct Page 16

Balance -�14,803.97 correct

Sub-Group Ring Fenced Funding Sub-Group Ring Fenced Funding
Opening Balance
Friends of Victoria Square � 5,146.52
Balance Friends of St Joseph's Park � 648.57
-
�
15,654.37 correct Friends of Arcot Triangle � 9.53
Balance Friends of the Italian Gardens -
�
36.20
-
�
15,505.00 correct Penarth Original Town Trails � 25.00
Apple Day
Balance Beach Buddies � 100.00
-
�
15,626.70 correct Tree Forum
Balance
-
�
15,584.03 correct
Sub-Group Ring Fenced Funding
Opening Balance
Friends of Victoria Square � 3,094.69
Friends of St Joseph's Park � 648.57
Friends of Arcot Triangle � 9.53
Friends of the Italian Gardens � 117.77
Penarth Original Town Trails � 25.00
Apple Day � 149.80
Beach Buddies � 330.00
Balance Tree Forum � 280
-
�
18,613.51 correct
Sub-Group Ring Fenced Funding

Page 17

Opening Balance Opening Balance
Friends of Victoria Square � 3,808.70
Friends of St Joseph's Park � 648.57
Friends of Arcot Triangle � 9.53
Friends of the Italian Gardens � 117.77
Penarth Original Town Trails � 25.00
Apple Day � 3.40
Balance Beach Buddies � 330.00
-
�
10,761.30 correct Tree Forum � 362.00

Page 18

Non-Ring Fenced Available Balance

2 x 300 from society funds
Expenditure Income Balance
2,051.83
�
3,094.69
�
648.57
�
9.53
�
146.03
�
300.00
�
117.77
�
-
�
25.00
�
139.70
�
139.70
�
70.00
�
300.00
�
330.00
�
280.00
�
Total Ring Fenced 4,645.26
�
-
20,229.29
�
2 x 300 from society funds
Expenditure Income Balance
3,808.70
�
648.57
�
9.53
�
� 117.77
-
�
25.00
�
246.40
�
100.00
�
3.40
�
330.00
�
18 100 362.00
�
Total Ring Fenced 5,304.97
�

Non-Ring Fenced Available Balance

Page 19

Non-Ring Fenced Available Balance

Expenditure Income Balance �440.94 �11,357.85 �14,725.61 �648.57 �9.53 �2,895.00 �0.00 -�2,777.23 �25.00 �3.40 �330.00 �362.00 Total Ring Fenced �13,326.88 - �24,088.18

Page 20

Peter Difference 3808.7 �714.01

ADJUSTED FIGURE

117.77

100 added

Page 21