| Page | |
|---|---|
| Reference andAdministrative details | 2 |
| TrusteesAnnualReport | 3-7 |
| IndependentExaminers Report | 8 |
| StatementofFinancialActivities | I |
| Comparative Statementof FinancialActivities | 10 |
| Balance Sheet | 11 |
| Notes totheFinancial Statements | 12-18 |
| StatementofFinanciatActivitie | s | |||
|---|---|---|---|---|
| Notes | Unrestricted | Restricted | Total | |
| Funds | Funds | 2020 | ||
| lncome from: | t | E | € | |
| Voluntaryincome Grants Churchactivities Otherincome |
2(a) 2(b) 2(c) 2(d) |
216,084 2,310 3,512 |
22,166 | 216,084 22,166 2,310 3,512 |
| Total income | 221,906 | 22,166 | 244,072 | |
| Expenditureon: | ||||
| Charitableactivities Othercosts |
? 4 |
218,819 3,321 |
60,115 | 278,934 3,321 |
| Total expenditure | 222,140 | 60,115 | 282,255 | |
| Netincome / (expenditure) | (234) | (37,e49) | (38,183) | |
| Transfersbetweenfunds | 10 | |||
| Netmovement in funds | (234) | (37,949) | (38,183) | |
| Reconciliation of funds: | ||||
| Total funds broughtforuyard1January2OZO | 269,899 | 37,949 | 307,848 | |
| Totalfundscarried forward31 | ||||
| December2020 | 11 | 269,665 | 269,665 |
| Comoarative StatementofF | inancialA | ctivities | ||
|---|---|---|---|---|
| Notes | Unrestricted | Restricted | Total | |
| Funds | Funds | 201 9 | ||
| € | e | |||
| lncome from: | ||||
| Voluntaryincome | 2(a) | 235,998 | 245,998 | |
| Grants | 2(b) | 52,413 | 150,913 | |
| Church activities | 2(c) | 6,064 | 6,064 | |
| Otherincome | 2(d) | 700 | 700 | |
| Total income | 108 500 | |||
| Expenditureon: | ||||
| Charitableactivities | J | 166,150 | 70551 | 236,701 |
| Othercosts | 4 | 3,800 | 3,800 | |
| Total expenditure | 169,950 | 70,551 | 240.501 | |
| Netincome/(expenditure) | 125,225 | 37,949 | 163,17 4 | |
| Transfersbetweenfunds | 10 | |||
| Netmovementinfunds | 125,225 | 37,949 | 163,174 | |
| Reconciliation of funds: | ||||
| Total fundsbroughtforward1January | 2019 | 144,674 | 144,674 | |
| Totalfundscarried forward31 December2019 |
11 | 269,899 | 37,949 | 307,848 |
| StMark's,Coventrv GffidedE"Decem |
ber2o2o | |||||
|---|---|---|---|---|---|---|
| BalanceSheet | | | |||||
| 2020 | 2020 | 2019 | 20'19 | |||
| Notes | E | € | f, | e | ||
| Fixed assets Tangibleassets |
7 | 54,032 | 81,048 | |||
| Currentassets Debtors Cashatbankand in hand |
a | 20,139 220,483 240,622 |
15,987 217,291 233,278 |
|||
| Creditors:amounts falling | o | 24,989 | 6,478 | |||
| duewithinoneYear | ||||||
| Netcurrentassets/ | 215,633 | 226,800 | ||||
| (liabilities) | ||||||
| Netassets/ (liabilities) | 269,665 | 307,848 | ||||
| Funds | 37,949 | |||||
| Restrictedfunds Unrestrictedfunds |
269,665 | 269,899 | ||||
| TotalFunds | 11 | 269,665 | 307,848 |
| 2. | lncome | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Funds | Funds | 2020 | 201 9 | |||
| e | € | € | c | |||
| a) | Voluntaryincome | |||||
| Regular donations | 151 846 | 151 846 | 143.224 | |||
| One-off donations | 25,102 | 25,102 | 61882 | |||
| Gatheringcollections | 5,964 | 5,964 | 4.40J | |||
| Gift Aidrecovered | JJ,ttz | 33,172 | 36 433 | |||
| 216,084 | 216,084 | 245998 | ||||
| b) | Grants | |||||
| Dioceseof Coventry | 150 913 | |||||
| ChurchRevitalisationTrust | 3,500 | 3,500 | ||||
| HolyTrinity Brompton,DCMS LYN | 18,666 | 18,666 | ||||
| 22,166 | 22,166 | 150,913 | ||||
| c) | Churchactivities | |||||
| Events | 1,983 | 1,983 | E aal | |||
| Weddings | 267 | 267 | 451 | |||
| Outreach | 290 | |||||
| Other | 60 | 60 | ||||
| 2,310 | 2,310 | 6,064 |
||||
| d) | Other income | |||||
| Hireofrooms | 2,368 | 2,368 | 660 | |||
| Furlough JRSgrants | 1,023 | 1,023 | ||||
| Musicroyalties | 72 | 72 | ||||
| Other | 49 | 49 | 40 | |||
| 3,512 | 3,512 | 700 | ||||
| Total income | 221,906 | 22,',166 | 244,072 | 403,675 |
| 3. | Charitableactivitiesexpenditure | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| Funds | Funds | 2020 | 2019 | ||
| € | € | € | € | ||
| a) | Churchactivities | ||||
| SundayGathering | 2,634 | 2,634 | 7,341 | ||
| Ministries | 7,477 | 7,477 | 13,595 | ||
| Outreach | 9,316 | 9,316 | 10,412 | ||
| Events | 640 | 640 | 9,378 | ||
| LoveYour Neighbour | 22,166 | 22j66 | |||
| LoveChristmas | 1,043 | 1,043 | |||
| Other churchactivities | 207 | 207 | |||
| 21,317 | 22,166 | 43,483 | 40,726 | ||
| b) | Support costs | ||||
| Parishshare | 61,947 | 61,947 | 61,750 | ||
| Staff costs (seeNote5) | 60,991 | 37,949 | 98,940 | 78,460 | |
| Volunteer expenses | 593 | ROz | 1,656 | ||
| Clergycosts | 544 | 544 | 1,832 | ||
| Operations | 13,033 | 13,033 | 9,077 | ||
| Facilities | 14,695 | '14,695 | 4,085 | ||
| Utilities | 7,418 | 7,418 | 9,238 | ||
| Production | 8,265 | 8,265 | 2,680 | ||
| Depreciation | 27,016 | 27,016 | 27,016 | ||
| Majorworks | 3,000 | 3,000 | 181 | ||
| 197,502 | 37,949 | 235,451 | 195,975 | ||
| Totalcharitableactivitiesexpenditure218,819 | 60,115 | 278,934 | 236,701 | ||
| 4. | Other Costs | ||||
| Unrestricted | Restricted | Total | Total | ||
| Funds | Funds | 2020 | 2019 | ||
| I | e | t | e | ||
| lndependent examiner'sremuneration | 2,280 | 2,280 | 2,640 | ||
| Finance and administrationcosts | 1,041 | 1,041 | 1,150 | ||
| PCCexpenses | '10 | ||||
| Total other costs | 3,321 | 3,32'.1 | 3,800 |
| Staff Costs | ||
|---|---|---|
| 2020 | 2019 | |
| € | € | |
| Salaries | 84,062 | 65,434 |
| Employer'sNl | 677 | |
| Pension contributions | 1389 | 917 |
| StaffExpenses | 2,107 | 4,071 |
| Contractors andconsultants | 4,877 | 8,038 |
| Redundancypayments | 5,828 | |
| 98,940 | 78,460 |
| Kitchen equipment |
Sound equipment |
Total | |
|---|---|---|---|
| € | s | € | |
| Cost | |||
| At1January2020 | 37,778 | 97,302 |
135,080 |
| Additionsintheperiod | |||
| At3'1December 2020 | 37,778 | 97,302 |
135,080 |
| Depreciation | |||
| At1January2020 | 15,111 | 38,921 | 54,032 |
| Chargeintheperiod | 7,556 | 19,460 | 27 0't6 |
| At3'lDecember2O2O | 22,667 58,381 | 81,048 | |
| Netbook value | |||
| At 31 December2Q20 | 15,111 38,921 | 54,032 |
|
| At31December2019 | 22,667 58,381 | 81,048 |
| Debtors: amountsfallingduewithinoneye | ar | |
|---|---|---|
| 2020 € |
2019I | |
| Tradedebtors | 19,013 | 20 |
| AccruedGift Aid | 9,764 | |
| Otherdebtors | bub | 5,685 |
| Prepayments | 520 | 520 |
| 20,139 | 15,987 |
| Creditors: amountsfallingduewithinoneyear | ||
|---|---|---|
| 2020 t |
2019 € |
|
| Trade creditors | '19,376 | 1,343 |
| Accruals | 2,995 | 2,978 |
| Other creditors | 2,619 | 1,358 |
| Netwages | (1) | 6 |
| Socialsecurity& other taxes | 571 | |
| Pensions | 222 | |
| 24,989 | 6,478 |
| Fundreconciliation | ||||||
|---|---|---|---|---|---|---|
| Balance at | Balance at | |||||
| 01t01t2020 t |
lncome t |
Expenditure t |
Transfers e |
31t',t2t2020 € |
||
| RestrictedFunds | ||||||
| Salaries | 27,949 | (27,949) | ||||
| SaferSpaces | 10,000 | (10,000) | ||||
| LoveYour Neighbour | 22,166 | (22,166) | ||||
| 37,949 | 22,166 |
(60,1 15) | ||||
| UnrestrictedFunds | 269,899 221,906 | (222,140) | 269,665 | |||
| 307,848 244,072 | (282,2551 | 269,665 |
| Fixed | Current Current |
||
|---|---|---|---|
| Assets | Assets Liabilities |
Total | |
| t | € € |
6 | |
| At31December2020 | |||
| RestrictedFunds | |||
| LoveYourNeighbour | 17,521(17,521) | ||
| 17,521(17,521) | |||
| UnrestrictedFunds | 54,032 | 223,101 (7,468) | 269665 |
| 54,032 | 240,622 (24,989) |
269,665 | |
| At31December2019 | |||
| RestrictedFunds | |||
| Salaries | 28,384 (4ss) |
27,949 | |
| SaferSpaces | 10,000 | 10,000 | |
| s8,384 (435) |
37,94e | ||
| UnrestrictedFunds | 81,048 | 194,894 (6,043) |
269,899 |
| 81,048 | 233,279 (6,478) |
307,948 |
| Fixed | C urrent Current |
||
|---|---|---|---|
| Assets | Assets Liabilities |
Total | |
| t | € € |
€ | |
| At31 December2020 | |||
| RestrictedFunds | |||
| LoveYourNeighbour | 17,521(17,521) | ||
| 17,521(17,521) | |||
| UnrestrictedFunds | 54,032 | 223,101 (7,468) | 269,665 |
| 54,032 | 240,622 (24,989) |
269,665 | |
| At31 December2019 | |||
| RestrictedFunds | |||
| Salaries | 28,384 (435) |
27,949 | |
| SaferSpaces | 10,000 | 10,000 | |
| 38,384 (435) |
37,949 | ||
| UnrestrictedFunds | 81,048 | 194,894 (6,043) |
269,899 |
| 81,048 | 233,278 (6,478) |
307,848 |