OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference andAdministrative details 2
TrusteesAnnualReport 3-7
IndependentExaminers Report 8
StatementofFinancialActivities I
Comparative Statementof FinancialActivities 10
Balance Sheet 11
Notes totheFinancial Statements 12-18

StatementofFinanciatActivitie s
Notes Unrestricted Restricted Total
Funds Funds 2020
lncome from: t E
Voluntaryincome
Grants
Churchactivities
Otherincome
2(a)
2(b)
2(c)
2(d)
216,084
2,310
3,512
22,166 216,084
22,166
2,310
3,512
Total income 221,906 22,166 244,072
Expenditureon:
Charitableactivities
Othercosts
?
4
218,819
3,321
60,115 278,934
3,321
Total expenditure 222,140 60,115 282,255
Netincome / (expenditure) (234) (37,e49) (38,183)
Transfersbetweenfunds 10
Netmovement in funds (234) (37,949) (38,183)
Reconciliation of funds:
Total funds broughtforuyard1January2OZO 269,899 37,949 307,848
Totalfundscarried forward31
December2020 11 269,665 269,665

Comoarative StatementofF inancialA ctivities
Notes Unrestricted Restricted Total
Funds Funds 201 9
e
lncome from:
Voluntaryincome 2(a) 235,998 245,998
Grants 2(b) 52,413 150,913
Church activities 2(c) 6,064 6,064
Otherincome 2(d) 700 700
Total income 108 500
Expenditureon:
Charitableactivities J 166,150 70551 236,701
Othercosts 4 3,800 3,800
Total expenditure 169,950 70,551 240.501
Netincome/(expenditure) 125,225 37,949 163,17 4
Transfersbetweenfunds 10
Netmovementinfunds 125,225 37,949 163,174
Reconciliation of funds:
Total fundsbroughtforward1January 2019 144,674 144,674
Totalfundscarried forward31
December2019
11 269,899 37,949 307,848
StMark's,Coventrv
GffidedE"Decem
ber2o2o
BalanceSheet |
2020 2020 2019 20'19
Notes E f, e
Fixed assets
Tangibleassets
7 54,032 81,048
Currentassets
Debtors
Cashatbankand in hand
a 20,139
220,483
240,622
15,987
217,291
233,278
Creditors:amounts falling o 24,989 6,478
duewithinoneYear
Netcurrentassets/ 215,633 226,800
(liabilities)
Netassets/ (liabilities) 269,665 307,848
Funds 37,949
Restrictedfunds
Unrestrictedfunds
269,665 269,899
TotalFunds 11 269,665 307,848

2. lncome
Unrestricted Restricted Total Total
Funds Funds 2020 201 9
e c
a) Voluntaryincome
Regular donations 151 846 151 846 143.224
One-off donations 25,102 25,102 61882
Gatheringcollections 5,964 5,964 4.40J
Gift Aidrecovered JJ,ttz 33,172 36 433
216,084 216,084 245998
b) Grants
Dioceseof Coventry 150 913
ChurchRevitalisationTrust 3,500 3,500
HolyTrinity Brompton,DCMS LYN 18,666 18,666
22,166 22,166 150,913
c) Churchactivities
Events 1,983 1,983 E aal
Weddings 267 267 451
Outreach 290
Other 60 60
2,310 2,310
6,064
d) Other income
Hireofrooms 2,368 2,368 660
Furlough JRSgrants 1,023 1,023
Musicroyalties 72 72
Other 49 49 40
3,512 3,512 700
Total income 221,906 22,',166 244,072 403,675

3. Charitableactivitiesexpenditure
Unrestricted Restricted Total Total
Funds Funds 2020 2019
a) Churchactivities
SundayGathering 2,634 2,634 7,341
Ministries 7,477 7,477 13,595
Outreach 9,316 9,316 10,412
Events 640 640 9,378
LoveYour Neighbour 22,166 22j66
LoveChristmas 1,043 1,043
Other churchactivities 207 207
21,317 22,166 43,483 40,726
b) Support costs
Parishshare 61,947 61,947 61,750
Staff costs (seeNote5) 60,991 37,949 98,940 78,460
Volunteer expenses 593 ROz 1,656
Clergycosts 544 544 1,832
Operations 13,033 13,033 9,077
Facilities 14,695 '14,695 4,085
Utilities 7,418 7,418 9,238
Production 8,265 8,265 2,680
Depreciation 27,016 27,016 27,016
Majorworks 3,000 3,000 181
197,502 37,949 235,451 195,975
Totalcharitableactivitiesexpenditure218,819 60,115 278,934 236,701
4. Other Costs
Unrestricted Restricted Total Total
Funds Funds 2020 2019
I e t e
lndependent examiner'sremuneration 2,280 2,280 2,640
Finance and administrationcosts 1,041 1,041 1,150
PCCexpenses '10
Total other costs 3,321 3,32'.1 3,800

Staff Costs
2020 2019
Salaries 84,062 65,434
Employer'sNl 677
Pension contributions 1389 917
StaffExpenses 2,107 4,071
Contractors andconsultants 4,877 8,038
Redundancypayments 5,828
98,940 78,460

Kitchen
equipment
Sound
equipment
Total
s
Cost
At1January2020 37,778
97,302
135,080
Additionsintheperiod
At3'1December 2020 37,778
97,302
135,080
Depreciation
At1January2020 15,111 38,921 54,032
Chargeintheperiod 7,556 19,460 27 0't6
At3'lDecember2O2O 22,667 58,381 81,048
Netbook value
At 31 December2Q20 15,111 38,921
54,032
At31December2019 22,667 58,381 81,048

Debtors: amountsfallingduewithinoneye ar
2020
2019I
Tradedebtors 19,013 20
AccruedGift Aid 9,764
Otherdebtors bub 5,685
Prepayments 520 520
20,139 15,987
Creditors: amountsfallingduewithinoneyear
2020
t
2019
Trade creditors '19,376 1,343
Accruals 2,995 2,978
Other creditors 2,619 1,358
Netwages (1) 6
Socialsecurity& other taxes 571
Pensions 222
24,989 6,478

Fundreconciliation
Balance at Balance at
01t01t2020
t
lncome
t
Expenditure
t
Transfers
e
31t',t2t2020
RestrictedFunds
Salaries 27,949 (27,949)
SaferSpaces 10,000 (10,000)
LoveYour Neighbour 22,166 (22,166)
37,949
22,166
(60,1 15)
UnrestrictedFunds 269,899 221,906 (222,140) 269,665
307,848 244,072 (282,2551 269,665

Fixed Current
Current
Assets Assets
Liabilities
Total
t
6
At31December2020
RestrictedFunds
LoveYourNeighbour 17,521(17,521)
17,521(17,521)
UnrestrictedFunds 54,032 223,101 (7,468) 269665
54,032
240,622 (24,989)
269,665
At31December2019
RestrictedFunds
Salaries 28,384
(4ss)
27,949
SaferSpaces 10,000 10,000
s8,384
(435)
37,94e
UnrestrictedFunds 81,048
194,894 (6,043)
269,899
81,048
233,279 (6,478)
307,948

Fixed C urrent
Current
Assets Assets
Liabilities
Total
t
At31 December2020
RestrictedFunds
LoveYourNeighbour 17,521(17,521)
17,521(17,521)
UnrestrictedFunds 54,032 223,101 (7,468) 269,665
54,032
240,622 (24,989)
269,665
At31 December2019
RestrictedFunds
Salaries 28,384
(435)
27,949
SaferSpaces 10,000 10,000
38,384
(435)
37,949
UnrestrictedFunds 81,048
194,894 (6,043)
269,899
81,048
233,278 (6,478)
307,848