OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

CENTRAL READERS CENTRAL READERS CENTRAL READERS CENTRAL READERS COUNCIL CIO
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31STDECEMBER 2023
Unrestricted Restricted Total Total
Note funds funds 2023 2022
E E
E
E E
INCOMING RESOURCES 2
Voluntary
Income
Diocesan contributions
21,075 0 21,075 19,913
Generated
Income
Magazine
and Website
Income 61,419 0 61,419 59,629
Sundry sales 1,839 0 1839 1 843
63,258 63,258 61,472
Donations
received
71,790 0 71,790 118
Investment
Income
6,137 0 6,137 3,848
Totallncome 162,260 0 162,260 85,351
TOTAL INCOMING
RESOURCES
162,260 0 162,260 85,351
RESOURCES EXPENDED 2
Cost of Generating Funds
Fundraising costs
Cost ofGenerated Income
Magazine and Website costs 67,378 0 67,378 63,585
Cost of sundry sales 1,407 0 1,407 885
68,785 0 68,785 64,470
Other Charitable
Activities
Educational Modules 433 433 0
Subscriptions web site/database 22,990 22,990 4,380
General 0 0 3,885
Grants made 1,150 1,150 2,250
24,573 0 24,573 10,515
Governance
costs
23,795 0 23,795 16,858
TOTAL RESOURCES USED 117,153 0 117,153 91,843
NET RESOURCES 45,107 0 45,107 (6,492)
UNREALISED GAINS
(Decrease) / Increase in value ofinvestments 11,249 0 11,249 (15,732)
56,356 0 56,356 (22,224)
FUNDS as at 1stJANUARY 2023 150,921 0 150,921 173,145
FUNDS AT 31STDECEMBER 2023 207,277 0 207,277 150,921

2023 2022
FIXED ASSETS - Tangible fixed assets 533 533
LONG TERM INVESTMENT
CBF Investment Fund Shares 129,759 118,512
(at market bid value) (Note 7)
CURRENT ASSETS
Stock 5,653 6,306
Sundry debtors (Note 9) 39,360 3,111
CBFGeneral Fund Deposit A/C 62,899 20,140
CBFAdams Myland Deposit A/C 19,319 19,319
CAF Bank Current A/C 3,288 3,342
CAF Bank Deposit A/C 895 2,635
131,414 54,853
LESS:CURRENT LIABILITIES
Creditors (Note 10) 33,009 1,554
98,405 53,299
NET ASSETS 228,697 172,344
FINANCED BY:
Unrestricted funds
Capital fund 12,483 12,483
Unrealised surplus on investments 106,083 94,836
118,566 107,319
Income funds
General (Note 2) 74,000 8,185
Delegated Funds (Note 3) (2,293) (1,161)
Adams-Myland (Note 4) 49,450 46,037
Special (Note 4) (11,026) 11,964
110,131 65,025
TOTAL FUNDS 228,697 172,344

INCOMING RESOURCES
Recognition ofincoming These are included
in the Statement
of
Financial Activities (SOFA)
resources when: .
1 the charity becomes entitled to the resources;
2 the trustees are virtually
certain they
will receive the resources;
and
3 the monetary
value can be measured
with sufficient reliability.
Incoming resources with related
expenditure
Where incoming
resources
have related expenditure
(as with
fundraising
or contract income) the incoming
resources and related
expenditure
are reported
gross in the SOFA.
Grants and donations Grants and donations
are only included
in the SOFA when the charity
has unconditional
entitlement
to the resources.
The value of any voluntary
help received
is not included in the
accounts but is described
in the trustees'
annual
report.
Investment income This is included
in the accounts when received.
This includes
any gain or loss on the sale
of investments and any gain
Investment gains and losses or loss resulting
from revaluing
investments
to market value at the
end of the year.
4 (a)
CENTRAL READERS' COUNCIL
Notes to the Accounts for the Year to 31st December 2023
(These notes form part of the Accounts)
EXPENDITURE AND LIABILITIES
Liability recognition Liabilities are recognised as soon as there
is a legal
or
constructive
obligation
committing
the charity to
pay out
resources.
Governance costs Include costs ofthe preparation
and examination
ofstatutory
accounts, the costs of Executive Committee
meetings,
officers expenses
and any legal advice to the trustees
on
governance
or constitutional
matters.
Grants payable without These are only recognised
in the accounts when
a
performance conditions commitment
has been made and there are no conditions
to be met relating to the grant which remains
in
the
control ofthe charity.
ASSETS
Investments investments
quoted
on
a recognised
stock exchange
are
valued at market value at the year end.
Stocks These are valued at the lower ofcost or net realisable
value.

2.Analysis ofStatement of Financia l Activities
General Delegated Designated
funds funds funds 2023 2022
(Note 3) (Note 4)
Income
Diocesan contributions 21,075 21,075 19,913
Sales ofmerchandise 1,839 1,839 1,843
Reader Magazine
Income
61 3c4 61,354 59,629
Donations
received (Note 4)
71,572 219 71,790 118
Interest etc received 1,793 4,344 6,137 3,848
Otherincome 65 65 0
Totallncome 96,343 61,354 4,563 162,260 85,351
96,343 61,354 4,563 162,260 85,351
Expenditure
Salaries 19,211 167 19,378 14,628
Professional
fees
8,780 8,780 7,315
Officers' expenses 399 399 2,715
Executive Committee 2,612 2,612 2,560
Other committee
meetings
391 391 954
Educational
Modules
433 433 0
Magazine
production
costs
53,148 53,148 53,089
Subscriptions
web site
4,808 4,808 3,156
Subscriptions
database
22,990 22,990 1,224
Cost of merchandise
sold
1,492 1,492 885
Grants made 1,150 1,150 2,250
Independent
examiner fee
0 100
Admin expenses 1,573 1,573 2,701
Depreciation 0 266
Tota I expenditure 30,528 62,485 24,140 117,153 91,843
Surplus (Deficit) for the year 65,815 (1,131) (19,577) 45,107 (6,492)
Transfer between
funds
0 0 0 0 0
Balances brought
forward
8,185 (1,161) 58,001 65,025 71,517
Balances carried forward 74,000 (2,292) 38,424 110,132 65,025
Unrealised
surplus
on investments
As at 1st January 2023 704 0 94,132 94,836 110,568
Change
in value during year
1,130 10,119 11,249 (15,732)
As at 31st December 2023 1,834 0 104,251 106,085 94,836

Communica
tions 2023 2022
Income
Magazine subscriptions 55,540 55,540 49,955
Magazine advertising 5,814 5,814 9,674
61,354 61,354 59,629
Expenditure
Salary costs 167 167 1,900
Officers' expenses 391 391 1,145
Professional
fees
8,780 8,780 6,280
Magazine production costs 53,148 53,148 53,089
Meetings 0 0 954
Subscriptions
database
maintenance 0 0 1,224
Card handling
fees
0 0 217
62,486 62,486 64,809
Magazine surplus/(deficit) (1,132) (1,132) (5,180)
Less: Legacy technology 0 0 0
Increase(Decrease) (1,13?) (1,132) (5,180)
Transfer 0 0 0
Balances at 1st January (1,161) (1,161) 4,019
Balances at 31st December (2,293) (2,293) (1,161)

Adams- Tota I Tota I
Myland Special 2023 2022
Income
Investment 4,344 4,344 3,302
Donations from dioceses 219 219
4,563 0 4,563 3,302
Expenditure
Grants made 1,150 1,150 2,250
Social Media 0 1,035
Meetings 0 157
Subscriptions database 22,990 22,990 0
Subscriptions web site 0 3,156
1,150 22,990 24,140 6,598
Net income before transfers 3,413 (22,990) (19,577) (3,296)
Transfers
3,413 (22,990) (19,577) (3,296)
Balance at 1st January 46,037 11,964 58,001
Balance at 31st December 49,450 (11,026) 38,424

4.Designated
Funds
(These notes
(continued)
form part ofthe Acc ounts)
Adams- Total Total
Myland Special 2023 2022
Capital Investment
Original
investment
12,483 12,483 12,483
Sale ofshares at cost 0 0 0
Investment
carried forward
12,483 0 12,483 12,483
Change
in market value
to 1stJanuary 94,132 0 94,132 108,285
Realised surplus
on
shares 0 0 0
Increase (decrease) in the year 10,119 10,119 (14,153)
At 31st December 104 2c1 0 104,251 94,132
Investment
value
as at 31st December 116,734 0 116,734 106,615

2023 2022
Salaries & Nationallnsurance 19,378 14,628
7.Investments
Designated General Total Total
funds fund 2023 2022
At 1st January 106,615 11,898 118,513 134,245
(Decrease) / Increase during year 10,119 1,130 11,249 (15,732)
At 31st December 116,734 13,028 129,762 118,513

9.Sundry Debtors
Sundry
Debtors
2,829
Accounts Receivable 31,345
Accrued Income 3,882
Stripe Clearing Account 1,304
39,360
10.Creditors
Sundry Creditors 1,664
Prepaid
Income
31,345
33,009