OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2026-03-31-accounts

Schumacher Society

Charity number 1182299

Schumacher Society 1182289
CE016699
Charity number
Company number
1182289
CE016699
Charity number
Company number
1182289
CE016699
Charity number
Company number
1182289
CE016699
Charity number
Company number
Annual accounts for the period
Period start date 06/04/2025 To Period end date 05/04/2026

Section A Statement of financial activities (including summary income and expenditure account)

Expenditure (Notes 4)
Expenditure on:
Tax payable
Net gains/(losses) on investments
Extraordinary items
Other gains/(losses)
Reconciliation of
funds:
Total
Recommended categories by activity
Income (Note 3)
Income and endowments from:
Donations and legacies
Investments
Charitable activities
Other trading activities
Separate material item of income
Other
Total funds carried forward
Total
Net income/(expenditure) after tax before
investment gains/(losses)
Net income/(expenditure)
Transfers between funds
Net movement in funds
Total funds brought forward
Other recognised gains/(losses):
Net income/(expenditure) before tax for the
reporting period
Gains and losses on revaluation of fixed assets for the charity’s own
use
Separate material expense item
Raising funds
Other
Charitable activities
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
142,500 142,500 142,500
12,475 12,475 2,424
-
621 621 171
- - - -
- - -
621 154,975 - 155,596 145,095
- - -
4,822 202,945 - 207,767 81,576
1,450 1,450 1,200
82 - 82 149
6,354 202,945 - 209,299 82,925
5,733
-
47,970
-
- 53,703
-
62,170
- - - - -
5,733
-
47,970
-
- 53,703
-
62,170
- - - - -
5,733
-
47,970
-
- 53,703
-
62,170
- - - -
- - -
- - - - -
- -
5,733
-
47,970
-
- 53,703
-
62,170
9,741 74,750 - 84,491 22,320
4,008 26,780 - 30,788 84,490

Page 1 of 16

As At 05/04/2026 Schumacher Society Schumacher Society Charity No
Company No
1182289
CE016699
Section B Balance sheet
Fixed assets
Intangible assets
Tangible assets
Heritage assets
Investments
Total fixed assets
Current assets
Stocks
Debtors (Note 6)
Investments
Cash at bank and in hand (Note 7)
Total current assets
Creditors: amounts falling due within
one year (Note 8)
Net current assets/(liabilities)
Total assets less current liabilities
Creditors: amounts falling due after one
year
Provisions for liabilities
Total net assets or liabilities
Funds of the Charity
Endowment funds (Note 9)
Restricted income funds (Note 9)
Unrestricted funds
Revaluation reserve
Fair value reserve
Total funds
Unrestricted
funds
£
F01
Restricted
income
funds
£
F02
Endowment
funds
£
F03
Total this
year
£
F04
Total last
year
£
F05
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
322 - - 322 321
- - - - -
5,391 26,525 - 31,916 85,370
5,713 26,525 - 32,238 85,691
1,450 - - 1,450 1,200
4,263 26,525 - 30,788 84,491
4,263 26,525 - 30,788 84,491
- - - - -
- - - - -
4,263 26,525 - 30,788 84,491
-
4,258
- -
26,530 - 30,788 74,750
- 9,741
-
4,258 26,530 - 30,788 84,491

The company was entitled to exemption from audit under s477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies regime and in accordance with FRS102 SORP.

Signature of director authenticating accounts being sent to Companies
House
Signed by one or two trustees/directors on behalf of all the
trustees/directors
Print Name Date of
approval
dd/mm/yyyy
~~Patricia Shaw~~ 22/05/20
Signature Date
dd/mm/yyyy
27/05/202
Dr Jonathan Rae Print name

1695

CC17a

21/05/2026

2

Section C Notes to the accounts

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The accounts have been prepared in accordance with:

the Statement of Recommended Practice: Accounting and Reporting by Charities preparing
• and with* ü
✔
their accounts in accordance with the Financial Reporting Standard applicable in the UK and
Republic of Ireland (FRS 102) issued on 16 July 2014
• and with* ü
✔
the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS
102)
• and with the Charities Act 2011.

The charity constitutes a public benefit entity as defined by FRS 102.*

ü

1.2 Going concern

If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:

An explanation as to those factors that support the Sufficient funds to support planned activity conclusion that the charity is a going concern; Disclosure of any uncertainties that make the n/a going concern assumption doubtful; Where accounts are not prepared on a going concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern.

1.3 Change of accounting policy

The accounts present a true and fair view and no changes have been made to the accounting policies adopted in note { }.

Yes
No
ü
✔
* -Tick as appropriate
ü

Please disclose:

(i) the nature of the change in accounting policy; n/a
(ii) the reasons why applying the new accounting policy
provides more reliable and more relevant information; and
n/a
(iii) the amount of the adjustment for each line affected in
the current period, each prior period presented and the
aggregate amount of the adjustment relating to periods
before those presented, 3.44 FRS102 SORP.
n/a

1.4 Changes to accounting estimates

No changes to accounting estimates have occurred in the reporting period (3.46 FRS102 SORP).

Yes
No
ü
✔
* -Tick as appropriate
ü

Please disclose:

n/a (i) the nature of any changes;

CC17a (Excel)

21/05/2026

3

(ii) the effect of the change on income and expense or
assets and liabilities for the current period; and
n/a
(iii) where practicable, the effect of the change in one or
more future periods.
n/a

1.5 Material prior year errors

1.5 Material prior year errors year errors year errors
No materialpriory ü
✔
ü
* -Tick as appropriate
ear error have been identified in the reporting period(3.47 FRS102 SORP).
Yes
No
ü
✔
* -Tick as appropriate
ü
Please disclose:
(i) the nature of the prior period error; n/a
(ii) for each prior period presented in the accounts, the
amount of the correction for each account line item
affected; and
n/a
(iii) the amount of the correction at the beginning of the
earliest prior period presented in the accounts.
n/a

CC17a (Excel)

21/05/2026

4

Section C Notes to the accounts (cont)

Note 2 Accounting policies

This standard list of accounting policies has been applied by the charity except for those deleted. Where a different or additional policy has been adopted then this is detailed in the box below.

2.1 RECONCILIATION WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING PRACTICE

Please provide a description of the nature of each change in n/a accounting policy

Reconciliation of funds per previous GAAP to funds determined under FRS 102

End of Start of period period £ £ Fund balances as previously stated Adjustments: n/a

Fund balance as restated

Reconciliation of net income/(net expenditure) per previous GAAP to net income/(net expenditure) under FRS 102

End of £ Net income/(expenditure) as previously stated Adjustments: n/a Previous period net income/(expenditure) as restated

CC17a (Excel)

21/05/2026

5

Section C Notes to the accounts (cont)

Note 2 Accounting policies

2.2 INCOME

Recognition of income
The value of any voluntary help received is not included in the accounts but is described in
the trustees’ annual report.
Offsetting
Grants and donations
Donated services and facilities are included in the SOFA when received at the value of the
gift to the charity provided the value of the gift can be measured reliably.
In the case of performance related grants, income must only be recognised to the extent
that the charity has provided the specified goods or services as entitlement to the grant
only occurs when the performance related conditions are met (5.16 FRS 102 SORP).
Grants and donations are only included in the SoFA when the general income recognition
criteria are met (5.10 to 5.12 FRS102 SORP).
Gift Aid receivable is included in income when there is a valid declaration from the donor.
Any Gift Aid amount recovered on a donation is considered to be part of that gift and is
treated as an addition to the same fund as the initial donation unless the donor or the
terms of the appeal have specified otherwise.
There has been no offsetting of assets and liabilities, or income and expenses, unless
required or permitted by the FRS 102 SORP or FRS 102.
Donated goods
Donated goods are measured at fair value (the amount for which the asset could be
exchanged) unless impractical to do so.
This is included in the accounts when receipt is probable and the amount receivable can be
measured reliably.
Gifts in kind for use by the charity are included in the SoFA as income from donations when
receivable.
This is only included in the SoFA once the charity has provided the related goods or
services or met the performance related conditions.
The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the
fair value of those gifts at the time of their receipt and they are recognised on receipt. In
the reporting period in which the stocks are distributed, they are recognised as an expense
at the carrying amount of the stocks at distribution.
Donated goods for resale are measured at fair value on initial recognition, which is the
expected proceeds from sale less the expected costs of sale, and recognised in 'Income
from other trading activities' with the corresponding stock recognised in the balance sheet.
On its sale the value of stock is charged against 'Income from other trading activities' and
the proceeds from sale are also recognised as 'Income from other trading activities'.
Goods donated for on-going use by the charity are recognised as tangible fixed assets and
included in the SoFA as incoming resources when receivable.
This includes any realised or unrealised gains or losses on the sale of investments and any
gain or loss resulting from revaluing investments to market value at the end of the year.
Donated services and facilities that are consumed immediately are recognised as income
with an equivalent amount recognised as an expense under the appropriate heading in the
SOFA.
Government grants
The charity has received government grants in the reporting period
Tax reclaims on donations
and gifts
Income from membership
subscriptions
Income from interest,
royalties and dividends
The charity has incurred expenditure on support costs.
Contractual income and
performance related grants
Support costs
Membership subscriptions which gives a member the right to buy services or other benefits
are recognised as income earned from the provision of goods and services as income from
charitable activities.
Donated services and
facilities
Membership subscriptions received in the nature of a gift are recognised in Donations and
Legacies.
Investment gains and
losses
Legacies
Legacies are included in the SOFA when receipt is probable, that is, when there has been
grant of probate, the executors have established that there are sufficient assets in the
estate and any conditions attached to the legacy are either within the control of the charity
or have been met.
These are included in the Statement of Financial Activities (SoFA) when:
• the charity becomes entitled to the resources;
• it is more likely than not that the trustees will receive the resources;
• the monetary value can be measured with sufficient reliability.
Insurance claims are only included in the SoFA when the general income recognition criteria
are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other income in the
SoFA.
Settlement of insurance
claims
Volunteer help
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
ü
✔
ü ü
Yes
No

N/a*
ü
✔
ü ü
Yes
No

N/a*
ü
✔
ü ü
Yes
No

N/a*
ü
✔
ü ü
Yes
No

N/a*
ü
✔
ü ü
Yes
No

N/a*
ü ü
✔
ü
Yes
No

N/a*
ü ü ü
✔
Yes
No

N/a*
ü
✔
ü ü
Yes
No

N/a*
ü ü ü
✔
Yes
No

N/a*
ü ü ü
✔
Yes
No

N/a*
ü ü ü
✔
Yes
No

N/a*
ü ü ü
✔
Yes
No

N/a*
ü ü ü
✔
Yes
No

N/a*
ü ü ü
✔
Yes
No

N/a*
ü ü ü
✔
Yes
No

N/a*
ü
✔
ü ü
Yes
No

N/a*
ü
✔
ü ü
Yes
No

N/a*
ü
✔
ü ü
Yes
No

N/a*
ü ü ü
✔
Yes
No

N/a*
ü
✔
ü ü
Yes
No

N/a*
ü
✔
ü ü
Yes
No

N/a*
ü ü ü
✔

2.3 EXPENDITURE AND LIABILITIES

CC17 FRS 102 SORP

21/05/2026

6

Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.

Liability recognition

Governance and support Support costs have been allocated between governance costs and other support. costs Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice.

Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, eg allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.

Grants with performance Where the charity gives a grant with conditions for its payment being a specific level of conditions service or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified service or output.

Grants payable without Where there are no conditions attaching to the grant that enables the donor charity to performance conditions realistically avoid the commitment, a liability for the full funding obligation must be recognised.

Redundancy cost

The charity made no redundancy payments during the reporting period.

Deferred income

No material item of deferred income has been included in the accounts.

The charity has creditors which are measured at settlement amounts less any trade discounts A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date

Creditors

Provisions for liabilities

The charity accounts for basic financial instruments on initial recognition as per paragraph Basic financial instruments 10.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS102 SORP.

2.4 ASSETS Tangible fixed assets for These are capitalised if they can be used for more than one year, and cost at least use by charity They are valued at cost. The depreciation rates and methods used are disclosed in note 14.

The charity has intangible fixed assets, that is, non-monetary assets that do not have physical substance but are identifiable and are controlled by the charity through custody or legal rights. The amortisation rates and methods used are disclosed in note 15. They are valued at cost.

Intangible fixed assets

The charity has heritage assets, that is, non-monetary assets with historic, artistic, scientific, technological, geophysical or environmental qualities that are held and maintained principally for their contribution to knowledge and culture. The depreciation rates and methods used as disclosed in note 16.

Heritage assets

They are valued at cost. Fixed asset investments in quoted shares, traded bonds and similar investments are valued Investments at initially at cost and subsequently at fair value (their market value) at the year end. The same treatment is applied to unlisted investments unless fair value cannot be measured reliably in which case it is measured at cost less impairment. Investments held for resale or pending their sale and cash and cash equivalents with a maturity date of less than 1 year are treated as current asset investments Stocks and work in Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net progress realisable value. Goods or services provided as part of a charitable activity are measured at net realisable value based on the service potential provided by items of stock. Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract. Debtors (including trade debtors and loans receivable) are measured on initial recognition at Debtors settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received. The charity has investments which it holds for resale or pending their sale and cash and Current asset investments cash equivalents with a maturity date less than one year. These include cash on deposit and cash equivalents with a maturity of loss than one year held for investment purposes rather than to meet short-term cash commitments as they fall due. They are valued at fair value except where they qualify as basic financial instruments.

Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
ü
✔
ü ü
Yes
No

N/a*
ü
✔
ü ü
Yes
No

N/a*
ü
✔
ü ü
Yes
No

N/a*
ü
✔
ü ü
Yes
No

N/a*
ü
✔
ü ü
Yes
No

N/a*
ü
✔
ü ü
Yes
No

N/a*
ü
✔
ü ü
Yes
No

N/a*
ü
✔
ü
Yes
No

N/a*
ü
✔
ü ü
Yes
No

N/a*
ü ü ü
✔
Yes
No

N/a*
ü ü ü
✔
Yes
No

N/a*
ü ü ü
✔
Yes
No

N/a*
ü ü ü
✔
Yes
No

N/a*
ü ü ü
✔
Yes
No

N/a*
ü ü ü
✔
Yes
No

N/a*
ü ü ü
✔
Yes
No

N/a*
ü ü ü
✔
Yes
No

N/a*
ü ü ü
✔
Yes
No

N/a*
ü ü ü
✔
Yes
No

N/a*
ü ü ü
✔
Yes
No

N/a*
ü
✔
ü ü
Yes
No

N/a*
ü
✔
ü ü
Yes
No

N/a*
ü
✔
ü ü

POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE

CC17 FRS 102 SORP

21/05/2026

7

Section C Notes to the accounts (cont)

Note 3 Income

Note 3 Income Income
Donations andgifts
Gift Aid
Legacies
General grants provided by government/other
charities
Membership subscriptions and sponsorships
which are in substance donations
Donatedgoods,facilities and services
Other
Total
Sales
Other
Total
Other
Total
Interest income
Dividend income
Rental and leasingincome
Other -gains on foreign exchange
Total
Total
Conversion of endowment funds into income
Gain on disposal of a tangible fixed asset held for
charity's own use
Gain on disposal of a programme related
investment
Royalties from the exploitation of intellectual
propertyrights
Other
Total
Other information:
Other trading
activities:
Analysis of income
Donations
and legacies:
TOTAL INCOME
Charitable
activities:
Separate
material item
of income
Other:
Income from
investments:
Analysis of income Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Donations andgifts 142,800 - 142,800 142,500
Gift Aid - - - - -
Legacies - - - - -
General grants provided by government/other
charities
- - - - -
Membership subscriptions and sponsorships
which are in substance donations
- - - -
Donatedgoods,facilities and services - - - - -
Other - - - -
Total - 142,800 - 142,800 142,500
Sales 12,475 - 12,475 2,424
- - - - -
- - - - -
Other - - - - -
Total - 12,475 - 12,475 2,424
- - - - -
- - - - -
- - - - -
Other - - - -
Total - - - - -
Interest income 321 - 321 171
Dividend income - - - - -
Rental and leasingincome - - - - -
Other -gains on foreign exchange - - - - -
Total - 321 - 321 171
- - -
- - - - -
- - - - -
- - - - -
Total - - - - -
Conversion of endowment funds into income - - - - -
Gain on disposal of a tangible fixed asset held for
charity's own use
- - - - -
Gain on disposal of a programme related
investment
- - - - -
Royalties from the exploitation of intellectual
propertyrights
- - - - -
Other - - - - -
Total - - - - -
- 155,596 - 155,596 145,095
All income in the prior year was unrestricted except for: (please
provide description and amounts)
Where any endowment fund is converted into income in the
reporting period, please give the reason for the conversion.
n/a
Within the income items above the following items are material:
(please disclose the nature, amount and any prior year amounts)
Where sums originally denominated in foreign currency have been
included in income, explain the basis on which those sums have
been translated into sterling (or the currency in which the
accounts are drawn up).

Translated at prevalingrate at time oftransaction.

CC17a

21/05/2026

8

Section C Notes to the accounts (cont)

Note 4

Note 4
Fundraising agents
Operating charity shops
Analysis of expenditure on charitable activities
Charitable activities
Expenditure on
raising funds:
Incurred seeking legacies
Portfolio management costs
Investment management costs:
Incurred seeking donations
Expenditure on
charitable
activities
Other
bank fees
loss on exchange
Total other expenditure
Investment administration costs
Separate material
item of expense
Advertising, marketing, direct mail and
publicity
Start up costs incurred in generating new
source of future income
Rent collection, property repairs and
maintenance charges
Operating membership schemes and
social lotteries
Staging fundraising events
Database development costs
Other trading activities
Analysis of expenditure
Intellectual property licencing costs
Incurred seeking grants
Total expenditure on charitable
activities
Other information:
TOTAL EXPENDITURE
Total expenditure on raising funds
Operating a trading company undertaking
non-charitable trading activity
Cost of obtaining investment advice
Independent examiner fees
Total
Analysis of expenditure Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Incurred seeking donations - - - - -
Incurred seeking legacies - - - - -
Incurred seeking grants
Operating membership schemes and
social lotteries
Staging fundraising events
Fundraising agents
Operating charity shops
Operating a trading company undertaking
non-charitable trading activity
Advertising, marketing, direct mail and
publicity
- - - - -
Start up costs incurred in generating new
source of future income
- - - - -
Database development costs - - - - -
Other trading activities
Investment management costs: - - - -
Portfolio management costs - - - - -
Cost of obtaining investment advice - - - - -
Investment administration costs - - - - -
Intellectual property licencing costs - - - - -
Rent collection, property repairs and
maintenance charges
- - - - -
- - - - -
Total expenditure on raising funds - - - - -
- - - -
Charitable activities 4,822 202,946 - 207,768 81,576
- - - - -
- - - - -
Total expenditure on charitable
activities
4,822 202,946 - 207,768 81,576
Independent examiner fees 1,450 - - 1,450 1,200
- - - - -
- - - - -
- - - - -
Total 1,450 - - 1,450 1,200
bank fees 82 - - 82 149
loss on exchange - - -
- - - - -
- - - - -
- - - - -
Total other expenditure 82 - - 82 149
6,354 202,946 - 209,300 82,925
Activity or
programme
Activities und ertaken directly Grant
funding of
activities
Support
Costs
Total this
year
Total prior
year
£ £ £ £ £
Activity 1
Activity2
Grantintermediation 0 - 0
Contract services 207,768 207,768 81576
Other Bursaries and Scholarships 0 0
Total 207,768 - 207,768 81576
Prior year expenditure on charitable activities
can be analysed as follows:
n/a
Within the expenditure items above the following
items are material: (please disclose the nature,
amount and any prior year amounts)

n/a
Where sums originally denominated in foreign
currency have been included in expenditure,
explain the basis on which those sums have
been translated into sterling (or the currency in
which the accounts are drawn up).
Translated at prevalingrate at time oftransaction.

CC17a (Excel)

21/05/2026

9

Section C Notes to the accounts

Note 5 Details of certain types of expenditure

Note 5.1 Fees for examination of the accounts

Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).

Tax advisory fees
Other fees (for example: financial advice, consultancy, accountancy services) paid to the
independent examiner
Independent examiner’s fees
Assurance services other than independent examination
This year
£
Last year
£
1450 1200
0 0
0 0
0 0

CC17a (Excel)

21/05/2026

10

Section C Notes to the accounts (cont)

Note 6 Debtors and prepayments

6.1 Analysis of debtors

Total
Trade debtors
Prepayments and accrued income
Other debtors
This year
£
Last year
£
322.0 321.0
- -
- -
322.0 321.0

CC17a (Excel)

21/05/2026

11

Section C Notes to the accounts (cont)

Note 7 Cash at bank and in hand

Note 7 Cash at bank and in hand
Other
Short term deposits
Cash at bank and on hand
Total
Short term cash investments (less than 3 months maturity date)
This year
£
Last year
£
- -
- -
31,916 85,370
- -
31,916 85,370

CC17a (Excel)

21/05/2026

12

Section C Notes to the accounts (cont)

Note 8 Creditors and accruals

Please complete this note if the charity has any creditors or accruals.

8.1 Analysis of creditors

Accruals for grants payable
Bank loans and overdrafts
Trade creditors
Payments received on account for contracts or
performance-related grants
Accruals and deferred income
Taxation and social security
Other creditors
Total
Amounts falling due within
oneyear
Amounts falling due within
oneyear
Amounts falling due after
more than oneyear
Amounts falling due after
more than oneyear
This year
£
Last year
£
This year
£
Last year
£
- - - -
- - - -
- - - -
- - - -
1,450 1,200 - -
- - - -
- - - -
1,450 1,200 - -

CC17a (Excel)

21/05/2026

13

Section C Notes to the accounts (cont)

Note 9 Charity funds

9.1 Details of material funds held and movements during the CURRENT reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds' (which should include revaluation reserve and fair value reserve, if applicable). The 'Total funds' figure below should reconcile to 'Total funds' in the balance sheet.

* Key: PE - permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

Fund names Type PE, EE R
**or UR ***
Purpose and Restrictions Fund
balances
brought
forward
£
Income
£
Expenditure
£
Transfers
£
Gains and
losses
£
Fund
balances
carried
forward
£
Restricted fund R Bondi 74,750 25,000 25,000 -74,750 - -
Other funds (balancing figure) UR 9,741 621 6,353 - 4,009
Restricted fund R FCF 117,500 165,661 74,750 - 26,589
Restricted fund R RinA - 12,475 12,285 - - 190
Restricted fund R - - - - - -
Restricted fund R - - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Other funds (balancing figure) N/a N/a - - - - - -
Total Funds as per balance sheet 84,491 155,596 209,299 - - 30,788

CC17a (Excel)

21/05/2026

14

Section C Notes to the accounts (cont)

Note 10. Transactions with trustees and related parties

If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.

10.1 Trustee remuneration and benefits

None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)

FALSE

In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.

Name of trustee Legal authority (eg
order, governing
document)
Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value
This year Last year
£
Remuneration Pension
contribution
Redundancy
(including
loss of
office)/ex
gratia
Other TOTAL
£ £ £ £ £
0

Please give details of why remuneration or other employment benefits were paid.

Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment.

If a third party has been reimbursed for providing one or more trustees, state the nature of the payment and amount of the reimbursement. State the number of trustees to whom retirement benefits are accruing under a defined contribution pension scheme.

10.2 Trustees' expenses

If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box below. If there are transactions to report, please enter "False".

No trustee expenses have been incurred (True or False) FALSE
Type of expenses reimbursed This year Last year
£ £
Travel 4522 3032
Subsistence 0
Accommodation 0
Other (please specify):
TOTAL 4522 3032

Please provide the number of trustees reimbursed for expenses or who had expenses paid by the charity

CC17a (Excel)

21/05/2026

15

10.3 Transaction(s) with related parties

Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties. If there are no such transactions, please enter 'true' in the box provided.

There have been no related party transactions in the reporting period (True or False) There have been no related party transactions in the reporting period (True or False) There have been no related party transactions in the reporting period (True or False) There have been no related party transactions in the reporting period (True or False) There have been no related party transactions in the reporting period (True or False) There have been no related party transactions in the reporting period (True or False) There have been no related party transactions in the reporting period (True or False) TRUE TRUE
Name of the trustee or
related party
Relationship to
charity

Description of the
transaction(s)
Amount Balance at
period end
Provision for bad debts
at period end
Amounts
written off
during
reporting
period
£ £ £ £
For any related party, please provide details of any guarantees
given or received.
In relation to the transactions above, please provide the terms
and conditions, including any security and the nature of any
payment (consideration) to be provided in settlement.

CC17a (Excel)

21/05/2026

16