OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

FORTHEYEA **RENDED31 ** MARCH2022
2021
Income Restricted Unrestricted Total Restricted Unrestricted Total
£ £ £ £ £ £
HCCGrant 17,082 17,082 16322 16322
Donations 13,682 13,682 12,000 449 12,449
BigLottery 18,024 18,024 37,081 37,081
BankInterestandGiftAid 235 235 353 353
RestrictedGrants 5,734 5,734 1,300 1,300
OtherGrants 20,000 20,000
Clubsubscriptions 601 601
61,441 13,917 75,358 67,056 449 67,505
Expenditure
Salaries·
Project Manager
25,000 8,211 33,211 33,361 33,361
Administration 10,000 4,245 14,245 16,911 16,911
SchoolsWorker 22,048 22,048 21,173 21,173
Occupational TherapySupport 15,585 15,585
AdminSupport 7,912 7,912 7,036 7,036
Bank Charges 97 97
Travel • Staff 957 957 281 281
Rent 12,286 12,286 14,540 14,540
GeneralRunning Costs 7,486 7,486 6,038 6,038
Activities/Club 4,494 4,494 4,134 4,134
65,588 37,148 102,736 104,519 14,540 119,059
ExcessofExpenditureover Income (4,147) (23,231) (27,378) (37,463) (14,091) (51,554)
BALANCESHEETasat31 MARCH2022
2021
Restricted Unrestricted
Total
Restricted Unrestricted Total
£ £
£
£
Current Assets
Bank Accounts 64,509 -9,817 54,692 68,656 13,414 82,070
IncomeandExpenditureAccount
Balance brought forward I April 2021 68,656 13,414
82,070
106,119 27,505 133,624
Less: ExcessofExpenditure overIncome
fortheyear (4,147) (23,231)
(27,378)
(37,463) (14,091) (51,554)
Balance carried forward31Mnrch 2022 64,509 -9,817
54,692
68,656
13,414
82,070