| FORTHEYEA | **RENDED31 ** | MARCH2022 | |||||
|---|---|---|---|---|---|---|---|
| 2021 | |||||||
| Income | Restricted | Unrestricted | Total | Restricted | Unrestricted | Total | |
| £ | £ | £ | £ | £ | £ | ||
| HCCGrant | 17,082 | 17,082 | 16322 | 16322 | |||
| Donations | 13,682 | 13,682 | 12,000 | 449 | 12,449 | ||
| BigLottery | 18,024 | 18,024 | 37,081 | 37,081 | |||
| BankInterestandGiftAid | 235 | 235 | 353 | 353 | |||
| RestrictedGrants | 5,734 | 5,734 | 1,300 | 1,300 | |||
| OtherGrants | 20,000 | 20,000 | |||||
| Clubsubscriptions | 601 | 601 | |||||
| 61,441 | 13,917 | 75,358 | 67,056 | 449 | 67,505 | ||
| Expenditure | |||||||
| Salaries· Project Manager |
25,000 | 8,211 | 33,211 | 33,361 | 33,361 | ||
| Administration | 10,000 | 4,245 | 14,245 | 16,911 | 16,911 | ||
| SchoolsWorker | 22,048 | 22,048 | 21,173 | 21,173 | |||
| Occupational | TherapySupport | 15,585 | 15,585 | ||||
| AdminSupport | 7,912 | 7,912 | 7,036 | 7,036 | |||
| Bank Charges | 97 | 97 | |||||
| Travel • Staff | 957 | 957 | 281 | 281 | |||
| Rent | 12,286 | 12,286 | 14,540 | 14,540 | |||
| GeneralRunning Costs | 7,486 | 7,486 | 6,038 | 6,038 | |||
| Activities/Club | 4,494 | 4,494 | 4,134 | 4,134 | |||
| 65,588 | 37,148 | 102,736 | 104,519 | 14,540 | 119,059 | ||
| ExcessofExpenditureover Income | (4,147) | (23,231) | (27,378) | (37,463) | (14,091) | (51,554) | |
| BALANCESHEETasat31 | MARCH2022 | ||||||
| 2021 | |||||||
| Restricted | Unrestricted | Total |
Restricted | Unrestricted | Total | ||
| £ | £ | £ |
£ | ||||
| Current Assets | |||||||
| Bank Accounts | 64,509 | -9,817 | 54,692 | 68,656 | 13,414 | 82,070 | |
| IncomeandExpenditureAccount | |||||||
| Balance brought forward | I April 2021 | 68,656 | 13,414 | 82,070 |
106,119 | 27,505 | 133,624 |
| Less: ExcessofExpenditure overIncome | |||||||
| fortheyear | (4,147) | (23,231) | (27,378) |
(37,463) | (14,091) | (51,554) | |
| Balance carried forward31Mnrch 2022 | 64,509 | -9,817 | 54,692 |
68,656 | 13,414 |
82,070 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.