COLNEY HEATH VILLAGE HALL Location : 83 High Street, Colney Heath, Herts AL4 0NS www.colneyheathvillagehall.com ## Trustees’ Annual Report for the period from 1[st] April 2024 to 30[th] March 2025 Charity name: Colney Heath Village Hall, a CIO, Charity registration number: 1182267 |DOCUMENT CONTROL|DOCUMENT CONTROL|||| |---|---|---|---|---| |Date|Version|Description|Prepared by|Approved by| |15 April 2024|1|Issue for review|John Clemow|Trustees 12 May2025| This report includes the statements required by the Charities Commission’s reporting template ## SUMMARY Another successful year - an increased operational surplus from letting income with no increase in charges to our regular hirers - excellent housekeeping and maintenance have kept our facilities in a good condition for our users - we have continued the investment in improving the quality of our facilities including a complete refreshment of the Bill Franklin Memorial garden pictured below The year ahead includes - a major refresh of the Main Hall, - trustees’ focus on succession, and - managing changes that may result from the recently increased economic uncertainties. Colney Heath Village Hall, a Charitable Incorporated Organisation, Charity number 1182267 registered in England & Wales correspondence address 54 Bullens Green Lane, Colney Heath, Herts AL4 0QS 1. OBJECTIVES AND ACTIVITIES - 1.1 Summary of the purposes of the charity as set out in the governing document As stated in the Objects in our Constitution are _“The provision and maintenance of a village hall for the use of the inhabitants of the Parish of Colney Heath and the surrounding neighbourhoods without distinction of political, religious or other opinions, including use for:_ _(a) Meetings, lectures and classes, and_ _(b) Other forms of recreation and leisure-time occupation, with the object of improving the conditions of life for the inhabitants.”_ Implicit in this objective is the maintaining the quality and availability of the facilities at reasonable cost for community benefit. - 1.2 Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. The village hall has been available 7 days each week throughout the year (with a few exceptions including Christmas Day and Boxing Day) for bookings by a variety of users providing for : Children including - a pre-school providing childcare services to the local community, - the Colney Heath Scout Group - Colney Heath Taekwon Club (also for adults) - Shin Sekai Ju-Jitsu (also for adults) - Children’s parties ## Adults including - the Colney Heath Badminton Club, - the Colney Heath Boissy Twinning Association - the Colney Heath WI - Iris’ Art group - Julie’s Clubbersize exercise and fitness classes - Dog training - Adult Parties and celebrations ## Vulnerable people including - the Old Friends Club for senior citizens - special needs tutoring ## Community interests including - 4ColneyHeath residents association - Public consultation meetings on planning developments The village hall is the official polling station for elections. The village hall is the local emergency centre in the event of an incident – as a base for the emergency services and shelter if an evacuation of residents from their homes is required. We do not hold events on our own behalf (except open days to promote the hall and its users). We have continued to invest in improvements to our facilities and to achieve a high quality of Colney Heath Village Hall, a Charitable Incorporated Organisation, Charity number 1182267 registered in England & Wales correspondence address 54 Bullens Green Lane, Colney Heath, Herts AL4 0QS maintenance. We confirm we have taken the commission’s public benefit guidance into account when making any decision it is relevant to meet the charity’s purposes. ## 1.3 Additional information We provide a subsidised rate to the Old Friends Club whose members are all over 70 years old and mostly in their 80’s. The charity hosts the Colney Heath Community Support Group which is managed by one of the Trustees and provides a conduit for grants awarded. ## 2. ACHIEVEMENTS AND PERFORMANCE Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. ## 2.1 Utilisation The main hall is used by regular hires as follows - during the school term times during the morning and afternoon sessions Tuesday to Friday. - The afternoon session is used every second Monday. - The evening session is used on Monday to Thursday. - The morning session is used on Saturdays and on both the morning and the afternoon session on Sundays. The hall is not made available on Sunday evenings. Most casual bookings are on Saturday afternoons and evenings. Bookings are generally by “session” with three sessions per day – morning, afternoon and evening. The planned utilisation is 795 sessions per annum taking into account school holidays and sessions historically very seldom used (eg Friday and Sunday evenings). This is the basis of calculating our “breakeven” rate for regular hirers. Any additional sessions contribute to improvement funds. The actual utilisation in the 2024 calendar year was 802 regular sessions plus 70 casual sessions, an average of 5 casual sessions per month. **----- Start of picture text -----**
sessions used 2024
120
100
80
60
40
20
0
jan feb mar apr may jun jul aug sep oct nov dec
regular casuals
**----- End of picture text -----**
Colney Heath Village Hall, a Charitable Incorporated Organisation, Charity number 1182267 registered in England & Wales correspondence address 54 Bullens Green Lane, Colney Heath, Herts AL4 0QS The studio has been better utilised with the regular booking by the Home School Tutors service from October 2024 contributed to the increase in last quarter of the calendar year. ## 2.2 Value The typical rate for a regular community group hire has been £27 per booking, typically used for 2.5 to 3 hours but available for 4 hours if required. Charges for similar venues are around £25 per hour. We consider the charity continues to provide very good value for our community users while achieving the necessary surplus (see 3.2 below). ## 2.3 Expenditure on facilities In addition to £2,999 spent on routine maintenance, we spent £3,353 on major maintenance and improvements (FYE 2024 £14,882). Incurred, but not paid by the year end, was £8,050 for front-ofhouse external landscape works – the Bill Franklin Garden, the driveway repair and hard surfacing the access to the car park. ## 3. FINANCIAL REVIEW ## 3.1 Review of the charity’s financial position at the end of the period The closing balance in the accounts was £52,323 (FYE 2024 £45,534). Within the closing balance is provisions. This leaves up to c£20,000 for investment in improvements, of which £8,040 is already committed. The surplus of income over expenditure was £10,142 (budget was £6,040), the increase being principally from the Home School Tutors hire in the Studio (£1,815), an increase to the budget amount for casual lettings (£969), plus smaller variances on other hirers. Operating costs were 5% higher (£813) than budget. Increases and decreases against budget generally balanced out. Main items higher than the budget : housekeeper’s pay increase award that was not included in the budget Main items lower than the budget : Energy costs, garden tidy up ## 3.2 Statement explaining the policy for holding reserves stating why they are held The charity’s policy states the trustees will develop and maintain sufficient reserves from the surplus from income after expenditure to meet the future needs of the charity, principally the major items of maintenance, refurbishment and replacement of the facilities. Routine annual maintenance forms part of the normal operational expenditure. Excess surplus is available for improvements. The charity maintains a 30 year forecast of estimated costs for major items of maintenance and replacement. This indicates £4,000 per annum should be sufficient to add to the reserves provision. Last year’s accounts showed that the reserves accumulated over 4 years were adequate to cover the required expenditure. This will be reviewed again in the coming year. ## 3.3 Explanation of any uncertainties about the charity continuing as a going concern Uncertainties have arisen since the USA Presidential election in January which may result in a Colney Heath Village Hall, a Charitable Incorporated Organisation, Charity number 1182267 registered in England & Wales correspondence address 54 Bullens Green Lane, Colney Heath, Herts AL4 0QS recession in the UK. If not severe this may not necessarily be adverse with a good value offer for hirers. We have a strong cash balance. Management accounts are presented to the quarterly trustees’ meetings showing performance of income and expenditure against the budget. The Finance committee have a close hand on the monthly outlook so. We are reasonably confident that we can make adjustment as and when necessary. 3.4 The charity’s principal sources of funds (including any fundraising) The principal source of funds was the income from hirers. - 3.5 Investment policy and objectives including any social investment policy adopted The charity’s funds are held in a CAF bank account and CAF savings account. While interest on funds is low, and below inflation, the trustees’ policy is cautious and risk of loss with higher gain/loss investments is avoided. Investment of funds is directed at the quality and availability of facilities for hirers. No cancellations of bookings have been required due to maintenance failures. ## 3.6 A description of the principal risks facing the charity ## 3.6.1 Trustees and employees Trustee retirements has been successfully managed through recruitment of new trustees to date. The knowledge held by some trustees in key roles presents a risk which is to be mitigated by a data base accessible by all trustees. A Google Drive to hold all relevant records is being populated. Most e-mail with external parties is on a generic gmail account. The housekeeper is paid a commercial rate so could be replaced if unavailable, although the quality of their service would be difficult to replicate. ## 3.6.2 Hirers Enquiries and casual hires have been consistent and seem to not have been effected by the cost of living constraints. It may be that with limited budgets the value of our offer is more attractive. Casual hirers are generally interviewed in person to check their suitability. This is not however a guarantee of performance. The attendance at large private parties has been limited to 60 to reduce the potential disruption to neighbours and housekeeping. ## 3.6.3 Income 36% of the charity’s income was provided by the Treasure Tots Pre-school Ltd who use the main hall 4 days a week during term times. Approaches have been received previously from pre-school providers so replacing them is considered reasonably possible - but could result in a delay in income. Replacement of leaving regular hirers has been possible to date. Hirers pay their invoices promptly, generally within 7 days of issue. No bad debts were incurred. Receipts are sufficient to obviate the need to prepare a cashflow forecast. ## 3.6.4 Expenditure and Facilities The charity has adopted a proactive planned maintenance programme (in lieu of “fix it once Colney Heath Village Hall, a Charitable Incorporated Organisation, Charity number 1182267 registered in England & Wales correspondence address 54 Bullens Green Lane, Colney Heath, Herts AL4 0QS broken”). We have assembled a good group of suppliers to cover most of our needs. The main risk previously identified was the fire alarm not being heard when the building is unoccupied. This was closed with an externally monitored system with trustees informed if the event of an alarm. ## 4. STRUCTURE, GOVERNANCE AND MANAGEMENT - 4.1 Type of governing document and how the charity is constituted Deed of Trust : Constitution of a Charitable Incorporated Organisation whose only voting members are its charity trustees (Charities Commission ‘Foundation’ model constitution) - 4.2 Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees Individuals can be invited to be a trustee. Selection is by the trustees having regard to the candidates’ skills, knowledge and experience needed for the effective administration of the charity. The charity’s constitution includes the provision for the following to nominate a trustee The Colney Heath Badminton Club The Colney Heath/Boissy-sous- St.Yon/St Yon Twinning Association The Colney Heath WI The Cylists Touring Club The Old Friends Association The trustees can add other organizations. ## 4.3 Trustee succession To maintain a refreshed governing body the Constitution provides that trustees can elect to serve for between 1 and 5 years. A charity trustee who has served for three consecutive terms may not be reappointed for a fourth but may be reappointed after an interval of at least one year. Two of the current trustees have retirement dates in February 2026 and have indicated they may not offer to serve a further term. We will therefore endeavour to appoint new trustees during the coming year to effect a smooth handover. - 4.4 Policies and procedures adopted for the induction and training of trustees New trustees are provided with - a copy of the last annual report and accounts, - minutes of recent meetings as necessary or requested They are made aware of - ACRE’s publication Trustees roles and responsibilities. - The Charity’s Policies - 4.5 The charity’s organisational structure and any wider network with which the charity works The trustees form the management board of the charity. The meeting schedule is quarterly with a standard agenda, and sometimes in-between quarterly meetings to review exceptional matters arising. A trustee is elected to chair each meeting. Colney Heath Village Hall, a Charitable Incorporated Organisation, Charity number 1182267 registered in England & Wales correspondence address 54 Bullens Green Lane, Colney Heath, Herts AL4 0QS If decisions in the ordinary course are required outside scheduled meetings these will be discussed and concluded by electronic communications. Designated roles are Secretary, Treasurer and Facilities Manager. They form the Finance Committee that has the authority to spend monies that are within the approved budget for the year. Other expenditure has to be approved by the trustees which can be by email or WhatsApp). Our culture is collegiate so we make decisions unanimously, and not by majority voting. While this can be occasionally frustrating, this avoids marginalising or isolating a member of the team and potential resignation. This has thus far functioned effectively. The charity is a member of CDA Herts which is a member of the nationwide ACRE network. ACRE campaigns nationally on behalf of Village Halls and provides the numerous Information Sheets and Model documents available through CDA Herts. CDA Herts provides updates on Legislation, Licensing, Health & Safety, Safeguarding, GDPR and Governance and offer a Management Health check Consultancy Service to help with all aspects of management, governance and risk assessment. CDA provides access cheaper Energy, Insurance, Phone and Broadband and advise on green issues and renewable energy. The charity is represented on CDA’s on line video meetings with village halls and at the annual CDA conference. ## 4.6 Employee remuneration The charity’s policy to remunerate employees at least at the rate the charity would have to pay a commercial provider and to increase remuneration by RPI. Colney Heath Village Hall, a Charitable Incorporated Organisation, Charity number 1182267 registered in England & Wales correspondence address 54 Bullens Green Lane, Colney Heath, Herts AL4 0QS REFERENCE AND ADMINISTRATIVE DETAILS |Charityname|ColneyHeath Village Hall,a CIO| |---|---| |Other name the charityuses|none| |Registered charitynumber|1182267| |Charity’s principal address|Correspondence address
The Secretary
54 Bullens Green Lane
Colney Heath
Herts AL4 0QS| Names of the charity trustees who manage the charity. There are no corporate trustees. No trustees hold title to property belonging to the charity |1
2
3
4
5
6|Trustee name|Office(if any)|Dates acted if not for wholeyear| |---|---|---|---| ||John Clemow|Secretary|| ||Pam Fox|Treasurer|| ||Iris Green||| ||Mike Redfern|Facilities Manager|| ||Mike Salinger||| ||Gerry Savage||| ## DECLARATION The trustees declare that they have approved the trustees’ report above. Signed on behalf of the charity’s trustees John Allan Clemow Secretary 14 May 2025 Colney Heath Village Hall, a Charitable Incorporated Organisation, Charity number 1182267 registered in England & Wales correspondence address 54 Bullens Green Lane, Colney Heath, Herts AL4 0QS Colne Heath Vill e Hall Date 31103125 Issue I OPENING BALANCE 16.114 29.420 45.534 22.697 29,626 52,323 (4,7671 11,81Xll 15.OCXJI 30.756 CAF savingsA(￿*ThI TO￿ Assets Proviswjn INote 11 ProvtsK)n (Noie 21 Proifis*M (Notè 31 2024rd025 21.931 3.474 25,405 INCOME ular Lets Casual Leis 18,210 2.￿6 21,116 Tot￿ Lettin Retumable De De￿sits returnetl aor Rates refurk1 ounal Tax RÈtuiKI for 22r23 4.601 4,B411 4,5501 51 OTAL INCOME 2L224 26.406 Intere CAF Currerrt Auoum CAF 60 Da Notice ALX 46 43 Inter 195 207 OTAL INCOME Oncludiw Interest) 26,656 EXPENDtruRE Retnuneration Utilrtie5 Hou5keeper 5 & Elecinc 4,428 4,497 5791 164 16.260 4951 183 ater Cwnul Tax WIFI 474 Cleaning Facilities Cleani matsriJs Ge￿rI maintetwm Insurance Wèbsite PRS for Lrense CDA merniv5h' 8ankA¢¢ouni Fees rthnd5 16221 3.027 11.922 5eTvices 2,(￿6} loo 1226 36 1259 MiscelLaneoLL8 1172 TAL OPERATING COSTS 16,913 (16514 OPERATING SURPLUS iO,U2 SPECIAL rrEMS None SURPLUS (DEFICIT) 10.142 CDlrey Heath Village H￿1, a C￿lIati￿ incorwrated orwisakn, CW 1182267 regi*ered in & Wdes RwJistered address 54 len5 Green LarE, Colry Heath. HertsAL4 IJ)S APtrAL One off ¢OStsfirKome in New Boi￿r 202¥2024 Side th and tr. Ethtrical rel[*d￿ wc*k Screen in rn￿n hall 14.1741 3,318 1,4WJI Garden Refurb-Flants Rear Fire DLM)rs 1.5071 1,8461 14882) CLOSING BALANCE 45,534 52,323 4.767 PTovision Note i (28.(KK) Provision INote 2 ProwsK)n Note 3 115.(X)O 30,756 16, Noie I has teen made forthe las18 years £32,(￿> Expendittjre totaL5 £27.233 04*r the Jast 4 yws &8 a CIO. £4.767 use A tow of£l.8LK) relumd1￿ dekwjsts are held at 315t Marth c￿ting￿r￿ l yw OFerntiNJ LYYA5 Rd Nc*e 2 Noie 3 Nole 4 No tru*ee has re¢eNed re￿jnelati￿. berth5 or expw& I, the undersigned, in aCcOrda￿e the Mshes ol the members, elected as Honorary Auditor to the Colney Heath Village Hall CIO. have examined the records and accounts and find Ihem to be a true and accurate record as pre$ented by the Treasurer. Signed....... Date.....).w.14[ts11 Mr D Gutteridge C(Mney Heath VillwJe ￿￿1, a d*ritab￿ CFwity nuTrtsr 1187267 Tegi*ered in Erwjknd & W* Register￿ ad(tre5s 5 Jllen5 Green Lane. Cdnw F*ath. ￿rtS AL4 COLNEY HEATH VILLAGE HALL txtatioD: &3 High Str¢(t CAthy Heth IkTts AL4(hYS ehall. 'th￿e for the Year ed March 2 F Bank ou B￿ance held in account 202312024 Income 202412025 To￿1 16,114.14 30,999.16 47,113.30 Less ex nses otal balance in Imnk 31st March 2025 24.416.46 22,696.84 CAF 60 Da vi Balance held in account 202312024 Income 202412025 Total balance in tjank 31￿ March 2025 29,419.72 206,50 29,626.22 Balance held in CAF Account 31st March 2025 Balarkce held in CAF Savin s Account 3ts1 March 2025 22,696.84 29.626.22 otal balance in bank 31st March 2025 52323.06 I, the underslgned. in accordance with the wishes ol the members, elected as Honorary Auditor to the Colney Heath Village Hall CIO, have examined the records and a￿ounts and find them to be atrue and a￿Urate record as presented by the Treasurer. Slgned ...... Date...l.knl.*l.tso Mr D. Gutteridge Colne Heath Vill e Hall Date 31103125 Issue I OPENING BALANCE 16.114 29.420 45.534 22.697 29,626 52,323 (4,7671 11,81Xll 15.OCXJI 30.756 CAF savingsA(￿*ThI TO￿ Assets Proviswjn INote 11 ProvtsK)n (Noie 21 Proifis*M (Notè 31 2024rd025 21.931 3.474 25,405 INCOME ular Lets Casual Leis 18,210 2.￿6 21,116 Tot￿ Lettin Retumable De De￿sits returnetl aor Rates refurk1 ounal Tax RÈtuiKI for 22r23 4.601 4,B411 4,5501 51 OTAL INCOME 2L224 26.406 Intere CAF Currerrt Auoum CAF 60 Da Notice ALX 46 43 Inter 195 207 OTAL INCOME Oncludiw Interest) 26,656 EXPENDtruRE Retnuneration Utilrtie5 Hou5keeper 5 & Elecinc 4,428 4,497 5791 164 16.260 4951 183 ater Cwnul Tax WIFI 474 Cleaning Facilities Cleani matsriJs Ge￿rI maintetwm Insurance Wèbsite PRS for Lrense CDA merniv5h' 8ankA¢¢ouni Fees rthnd5 16221 3.027 11.922 5eTvices 2,(￿6} loo 1226 36 1259 MiscelLaneoLL8 1172 TAL OPERATING COSTS 16,913 (16514 OPERATING SURPLUS iO,U2 SPECIAL rrEMS None SURPLUS (DEFICIT) 10.142 CDlrey Heath Village H￿1, a C￿lIati￿ incorwrated orwisakn, CW 1182267 regi*ered in & Wdes RwJistered address 54 len5 Green LarE, Colry Heath. HertsAL4 IJ)S APtrAL One off ¢OStsfirKome in New Boi￿r 202¥2024 Side th and tr. Ethtrical rel[*d￿ wc*k Screen in rn￿n hall 14.1741 3,318 1,4WJI Garden Refurb-Flants Rear Fire DLM)rs 1.5071 1,8461 14882) CLOSING BALANCE 45,534 52,323 4.767 PTovision Note i (28.(KK) Provision INote 2 ProwsK)n Note 3 115.(X)O 30,756 16, Noie I has teen made forthe las18 years £32,(￿> Expendittjre totaL5 £27.233 04*r the Jast 4 yws &8 a CIO. £4.767 use A tow of£l.8LK) relumd1￿ dekwjsts are held at 315t Marth c￿ting￿r￿ l yw OFerntiNJ LYYA5 Rd Nc*e 2 Noie 3 Nole 4 No tru*ee has re¢eNed re￿jnelati￿. berth5 or expw& I, the undersigned, in aCcOrda￿e the Mshes ol the members, elected as Honorary Auditor to the Colney Heath Village Hall CIO. have examined the records and accounts and find Ihem to be a true and accurate record as pre$ented by the Treasurer. Signed....... Date.....).w.14[ts11 Mr D Gutteridge C(Mney Heath VillwJe ￿￿1, a d*ritab￿ CFwity nuTrtsr 1187267 Tegi*ered in Erwjknd & W* Register￿ ad(tre5s 5 Jllen5 Green Lane. Cdnw F*ath. ￿rtS AL4 COLNEY HEATH VILLAGE HALL txtatioD: &3 High Str¢(t CAthy Heth IkTts AL4(hYS ehall. 'th￿e for the Year ed March 2 F Bank ou B￿ance held in account 202312024 Income 202412025 To￿1 16,114.14 30,999.16 47,113.30 Less ex nses otal balance in Imnk 31st March 2025 24.416.46 22,696.84 CAF 60 Da vi Balance held in account 202312024 Income 202412025 Total balance in tjank 31￿ March 2025 29,419.72 206,50 29,626.22 Balance held in CAF Account 31st March 2025 Balarkce held in CAF Savin s Account 3ts1 March 2025 22,696.84 29.626.22 otal balance in bank 31st March 2025 52323.06 I, the underslgned. in accordance with the wishes ol the members, elected as Honorary Auditor to the Colney Heath Village Hall CIO, have examined the records and a￿ounts and find them to be atrue and a￿Urate record as presented by the Treasurer. Slgned ...... Date...l.knl.*l.tso Mr D. Gutteridge